(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -32.82%2.43B | -34.97%2.13B | 20.05%110.07M | -1.86%144.53M | -55.51%46.43M | -22.21%3.62B | -22.46%3.28B | -23.10%91.69M | -23.19%147.28M | -10.72%104.35M |
Net income from continuing operations | -164.44%-1.63B | -169.16%-1.67B | -97.28%532K | -13.25%9.09M | -68.72%27.82M | 0.61%2.54B | 1.65%2.42B | -35.30%19.55M | -70.09%10.47M | 14.66%88.95M |
Operating gains losses | 251.37%1.65B | 256.31%1.63B | 3.51%14.81M | -117.58%-4.83M | 105.09%4.35M | -20,025.96%-1.09B | -1,086.95%-1.04B | 407.56%14.31M | 200.83%27.48M | -12.46%-85.37M |
Depreciation and amortization | 36.01%1.6B | 55.43%1.29B | -6.54%103.03M | -9.41%105.59M | -14.60%102.86M | -3.22%1.17B | -2.06%827.67M | -8.59%110.23M | -2.04%116.56M | -6.85%120.44M |
Deferred tax | -146.22%-337.22M | -149.28%-345.31M | -95.19%216K | 219.98%1.35M | -74.47%6.52M | 14.05%729.59M | 18.01%700.69M | -62.36%4.49M | -107.19%-1.13M | 39.02%25.54M |
Other non cash items | -45.97%182.21M | -30.39%209.56M | -162.64%-5.27M | -94.07%1.79M | -921.57%-23.87M | 67.10%337.24M | 64.57%301.05M | -21.24%8.41M | 774.88%30.12M | -118.45%-2.34M |
Change In working capital | 194.31%150.85M | 3,796.00%238.58M | 91.09%-6.12M | 88.47%-4.63M | -72.13%-76.98M | -433.09%-159.96M | -106.30%-6.46M | -16.17%-68.66M | -177.17%-40.12M | 5.54%-44.72M |
-Change in receivables | 127.57%20.62M | 257.19%17.68M | 108.09%1.97M | 148.77%15.02M | -65.58%-14.04M | -136.14%-74.81M | -104.94%-11.25M | -38.57%-24.29M | -1,229.12%-30.79M | -39.24%-8.48M |
-Change in inventory | -334.45%-37.98M | ---- | ---- | ---- | ---- | 109.21%16.2M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 143.85%15.84M | ---- | ---- | ---- | ---- | -144.48%-36.12M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 1,877.43%271.22M | 2,556.24%294.52M | 44.78%-9.95M | 146.11%28.7M | -110.41%-42.05M | -133.96%-15.26M | -93.23%11.09M | 83.59%-18.02M | -68.32%11.66M | 56.38%-19.99M |
-Change in other current assets | -285.35%-40.29M | -87.69%5.93M | 78.66%-4.33M | -431.34%-14.73M | -712.96%-27.15M | 146.11%21.74M | 222.48%48.14M | -201.87%-20.29M | -550.16%-2.77M | -92.40%-3.34M |
-Change in other working capital | -9.55%-78.56M | -66.32%-57.41M | 202.33%6.2M | -84.47%-33.61M | 148.52%6.27M | -15.60%-71.71M | 77.75%-34.52M | -108.08%-6.06M | -253.94%-18.22M | -304.95%-12.92M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -32.82%2.43B | -34.97%2.13B | 20.05%110.07M | -1.86%144.53M | -55.51%46.43M | -22.21%3.62B | -22.46%3.28B | -23.10%91.69M | -23.19%147.28M | -10.72%104.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 69.00%-2.81B | 68.42%-2.9B | 272.69%285.44M | -30,905.49%-364.74M | -39.75%168.16M | -113.33%-9.06B | -104.93%-9.17B | 50.83%-165.29M | 100.69%1.18M | -62.13%279.11M |
Capital expenditure reported | -18.10%-1.16B | -34.80%-967.85M | 17.32%-54.91M | -7.29%-88.68M | 56.47%-51.03M | -26.54%-984.31M | -79.39%-718.01M | 32.46%-66.42M | 10.37%-82.65M | 37.34%-117.23M |
Net PPE purchase and sale | -0.39%-3.06B | ---- | ---- | ---- | ---- | -88.38%-3.05B | ---- | ---- | ---- | ---- |
Net intangibles purchase and sale | 99.97%-2.01M | ---- | ---- | ---- | ---- | -5,775.62%-7.21B | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --7.5M | --0 | ---7.89M |
Net investment purchase and sale | -33.84%1.45B | -35.62%1.17B | 449.46%371.72M | -475.66%-307.43M | -45.78%219.19M | 212.64%2.19B | 170.99%1.81B | 55.27%-106.37M | 204.29%81.84M | -56.25%404.23M |
Net other investing changes | -180.55%-33.39M | ---- | ---- | ---- | ---- | -105.39%-11.9M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 69.00%-2.81B | 68.42%-2.9B | 272.69%285.44M | -30,905.49%-364.74M | -39.75%168.16M | -113.33%-9.06B | -104.93%-9.17B | 50.83%-165.29M | 100.69%1.18M | -62.13%279.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -0.97%-277.12M | -45.22%-275.6M | 88.66%-1.2M | 101.01%419K | 97.73%-736K | -107.81%-274.45M | -104.10%-189.78M | 83.33%-10.6M | 95.32%-41.6M | 80.24%-32.47M |
Net issuance payments of debt | -85.56%-265.45M | -85.71%-265.45M | --0 | --0 | --0 | -103.81%-143.05M | -103.07%-142.94M | --0 | 100.00%-29K | 99.86%-85K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 65.84%-89.3M | --0 | 81.38%-12.21M | 21.75%-43.79M | 69.12%-33.31M |
Proceeds from stock option exercised by employees | -61.37%10.6M | -62.27%7.65M | -61.92%810K | -60.99%1.05M | -53.61%1.1M | -59.76%27.44M | -66.72%20.27M | -13.99%2.13M | 15.03%2.68M | -4.79%2.37M |
Net other financing activities | 67.97%-22.27M | 73.48%-17.8M | -291.25%-2.01M | -34.91%-626K | -27.01%-1.83M | -39.16%-69.53M | -17.58%-67.11M | -39.30%-514K | -113.34%-464K | -136.06%-1.44M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.97%-277.12M | -45.22%-275.6M | 88.66%-1.2M | 101.01%419K | 97.73%-736K | -107.81%-274.45M | -104.10%-189.78M | 83.33%-10.6M | 95.32%-41.6M | 80.24%-32.47M |
Net cash flow | ||||||||||
Beginning cash position | -69.05%2.56B | 20.77%1.1B | -29.23%703.43M | 3.37%921.39M | 31.48%705.88M | 89.97%8.28B | 108.92%907.41M | 38.54%994M | -43.75%891.35M | -40.14%536.87M |
Current changes in cash | 88.57%-653.21M | 82.89%-1.04B | 568.31%394.3M | -305.67%-219.79M | -39.07%213.85M | -245.60%-5.71B | -238.87%-6.09B | 69.98%-84.2M | 112.30%106.86M | -49.10%351M |
Effect of exchange rate changes | 230.27%3M | 69.16%1.38M | 22.30%-1.86M | 143.35%1.82M | -52.33%1.66M | 38.49%-2.31M | 228.66%817K | 10.33%-2.4M | -408.28%-4.21M | 292.48%3.48M |
End cash Position | -25.38%1.91B | -25.38%1.91B | 20.77%1.1B | -29.23%703.43M | 3.37%921.39M | -69.05%2.56B | -69.05%2.56B | 108.92%907.41M | 38.54%994M | -43.75%891.35M |
Free cash flow | 75.95%-1.83B | 74.81%-1.94B | 118.26%55.15M | -13.57%55.86M | 64.22%-4.61M | -456.84%-7.62B | -469.13%-7.7B | 20.99%25.27M | -35.07%64.63M | 81.65%-12.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data