(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.25%2.44B | -43.25%2.44B | 26.85%1.99B | 25.77%1.91B | 9.94%1.68B | 178.55%4.31B | 178.55%4.31B | 0.74%1.57B | -2.35%1.52B | -34.30%1.52B |
-Cash and cash equivalents | -27.07%1.82B | -27.07%1.82B | 21.44%1.09B | -29.20%702.06M | 3.48%920.11M | 366.05%2.5B | 366.05%2.5B | 109.77%901.27M | 38.39%991.6M | -43.85%889.2M |
-Short-term investments | -65.58%623.04M | -65.58%623.04M | 34.16%894.74M | 128.63%1.21B | 19.00%755.17M | 79.11%1.81B | 79.11%1.81B | -40.83%666.9M | -37.04%529.85M | -13.71%634.59M |
Receivables | -5.11%1.12B | -5.11%1.12B | -2.39%243.15M | 7.40%247.48M | 19.51%260.05M | 494.23%1.18B | 494.23%1.18B | 19.28%249.11M | 18.56%230.43M | 11.98%217.6M |
-Accounts receivable | -5.11%1.12B | -5.11%1.12B | -8.84%183.04M | 3.51%196.79M | 22.89%210.93M | 618.52%1.18B | 618.52%1.18B | 11.67%200.78M | 17.35%190.12M | 6.13%171.64M |
-Other receivables | ---- | ---- | 19.01%76.83M | 16.55%66.92M | 4.53%65.32M | ---- | ---- | 50.70%64.56M | 25.66%57.41M | 35.06%62.49M |
-Recievables adjustments allowances | ---- | ---- | -3.01%-16.72M | 5.15%-16.22M | 2.01%-16.19M | ---- | ---- | -17.65%-16.23M | -28.17%-17.1M | -20.93%-16.52M |
Inventory | 6.26%665.17M | 6.26%665.17M | 44.97%167.51M | 36.99%151.51M | 25.12%137.63M | 507.25%625.98M | 507.25%625.98M | 11.93%115.55M | 14.93%110.6M | 15.03%110M |
Prepaid assets | ---- | ---- | -17.77%58.87M | -12.49%68.74M | 13.54%68.08M | ---- | ---- | 16.40%71.59M | 23.11%78.55M | 4.78%59.96M |
Other current assets | 2.86%660.09M | 2.86%660.09M | -61.44%14.14M | -4.52%15.58M | 78.75%38.7M | 2,937.79%641.7M | 2,937.79%641.7M | 51.64%36.66M | -38.78%16.32M | -30.30%21.65M |
Total current assets | -27.61%4.89B | -27.61%4.89B | 21.16%2.47B | 22.45%2.4B | 12.76%2.18B | 250.70%6.76B | 250.70%6.76B | 4.43%2.04B | 0.94%1.96B | -28.34%1.93B |
Non current assets | ||||||||||
Net PPE | 17.70%12.63B | 17.70%12.63B | -4.61%2.29B | -6.17%2.31B | -8.05%2.32B | 331.31%10.73B | 331.31%10.73B | -4.60%2.4B | -3.87%2.46B | -0.99%2.53B |
-Gross PPE | 15.52%20.81B | 15.52%20.81B | 0.44%3.6B | -0.73%3.59B | -2.41%3.57B | 208.30%18.02B | 208.30%18.02B | 0.13%3.58B | 0.55%3.62B | 2.90%3.66B |
-Accumulated depreciation | -12.31%-8.19B | -12.31%-8.19B | -10.70%-1.31B | -10.89%-1.28B | -10.21%-1.25B | -117.13%-7.29B | -117.13%-7.29B | -11.34%-1.18B | -11.48%-1.15B | -12.85%-1.13B |
Goodwill and other intangible assets | 0.62%38.75B | 0.62%38.75B | -0.30%1.12B | -0.85%1.13B | -1.61%1.13B | 3,339.72%38.51B | 3,339.72%38.51B | 0.45%1.13B | 1.06%1.14B | 1.98%1.14B |
-Goodwill | --0 | --0 | 0.03%532.71M | -0.04%533.3M | -0.47%532.86M | 48.22%757.51M | 48.22%757.51M | 4.17%532.57M | 4.22%533.51M | 4.79%535.39M |
-Other intangible assets | 2.63%38.75B | 2.63%38.75B | -0.59%590.91M | -1.57%592.54M | -2.60%593.25M | 6,104.51%37.75B | 6,104.51%37.75B | -2.66%594.4M | -1.59%601.96M | -0.37%609.09M |
Investments and advances | -40.11%314.37M | -40.11%314.37M | -61.32%136.46M | -45.06%193.43M | 4.18%364.95M | 76.29%524.91M | 76.29%524.91M | 0.25%352.78M | 3.34%352.08M | 0.78%350.32M |
Non current accounts receivable | ---- | ---- | 41.73%111.09M | 29.88%101.66M | -0.88%75.87M | ---- | ---- | -15.62%78.38M | -15.67%78.28M | -17.48%76.54M |
Non current deferred assets | ---- | ---- | -19.18%63.85M | -17.22%67.55M | -19.85%70.46M | ---- | ---- | -13.65%79M | -15.62%81.6M | -10.48%87.91M |
Other non current assets | -76.23%529.56M | -76.23%529.56M | -29.07%34.07M | -20.10%39.37M | 5.37%53.09M | 4,797.07%2.23B | 4,797.07%2.23B | -12.51%48.04M | -7.29%49.27M | 22.83%50.38M |
Total non current assets | 0.44%52.22B | 0.44%52.22B | -8.00%3.76B | -7.71%3.84B | -5.26%4.01B | 1,162.43%51.99B | 1,162.43%51.99B | -3.40%4.08B | -2.56%4.16B | -0.42%4.24B |
Total assets | -2.79%57.11B | -2.79%57.11B | 1.72%6.23B | 1.94%6.24B | 0.39%6.19B | 871.82%58.75B | 871.82%58.75B | -0.92%6.13B | -1.47%6.12B | -11.25%6.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.38%774.01M | -24.38%774.01M | -8.82%97.95M | -8.78%106.05M | -19.74%99.7M | 741.87%1.02B | 741.87%1.02B | -18.10%107.43M | -16.49%116.26M | -2.77%124.22M |
-accounts payable | -24.38%774.01M | -24.38%774.01M | -12.25%83.76M | -11.81%91.96M | -21.54%86.33M | 831.84%1.02B | 831.84%1.02B | -14.68%95.45M | -14.59%104.28M | 2.90%110.03M |
-Total tax payable | ---- | ---- | 18.52%14.2M | 17.65%14.09M | -5.74%13.38M | ---- | ---- | -37.92%11.98M | -30.08%11.98M | -31.86%14.19M |
Current accrued expenses | 13.52%3.44B | 13.52%3.44B | 192.14%78.61M | 87.58%92.12M | -3.70%25.9M | 5,897.87%3.03B | 5,897.87%3.03B | 61.19%26.91M | 27.46%49.11M | -22.39%26.9M |
Current debt and capital lease obligation | 96.23%3.05B | 96.23%3.05B | 2.68%17.86M | 2.28%17.72M | 4.26%17.76M | 9,151.89%1.55B | 9,151.89%1.55B | 9.28%17.39M | 11.66%17.32M | -97.93%17.03M |
-Current debt | 96.23%3.05B | 96.23%3.05B | ---- | ---- | ---- | --1.55B | --1.55B | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | 2.68%17.86M | 2.28%17.72M | 4.26%17.76M | ---- | ---- | 9.28%17.39M | 11.66%17.32M | 13.41%17.03M |
Current deferred liabilities | -9.43%754.66M | -9.43%754.66M | -4.15%122.29M | -19.93%107.98M | -6.45%129.29M | 489.50%833.21M | 489.50%833.21M | -5.24%127.58M | 5.50%134.86M | 22.84%138.2M |
Other current liabilities | ---- | ---- | -64.79%23.67M | -60.73%25.18M | -9.57%56.79M | ---- | ---- | -45.77%67.21M | -61.12%64.11M | -64.73%62.8M |
Current liabilities | 24.46%8.02B | 24.46%8.02B | -2.35%396.68M | -8.33%398.18M | -10.74%378.17M | 1,300.19%6.44B | 1,300.19%6.44B | -16.64%406.22M | -20.61%434.36M | -68.19%423.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.44%22.84B | -5.44%22.84B | -0.28%1.63B | -0.51%1.63B | -0.25%1.63B | 1,380.93%24.15B | 1,380.93%24.15B | 0.40%1.63B | 1.20%1.63B | 1.17%1.63B |
-Long term debt | -7.62%19.72B | -7.62%19.72B | 0.05%1.5B | 0.05%1.5B | 0.05%1.5B | 1,326.71%21.34B | 1,326.71%21.34B | 0.05%1.5B | 0.05%1.5B | 0.05%1.5B |
-Long term capital lease obligation | 11.13%3.12B | 11.13%3.12B | -4.03%127.83M | -6.60%128.37M | -3.54%131.88M | 1,982.16%2.81B | 1,982.16%2.81B | 4.53%133.2M | 15.72%137.45M | 15.31%136.72M |
Non current deferred liabilities | -6.36%5.01B | -6.36%5.01B | -0.56%440.37M | 0.25%439.62M | 1.86%438.83M | 1,192.32%5.35B | 1,192.32%5.35B | 8.63%442.84M | 11.26%438.52M | 13.89%430.81M |
Non current accrued expenses | ---- | ---- | -11.28%50.5M | -13.01%50M | -16.71%48.76M | ---- | ---- | --56.92M | --57.47M | --58.54M |
Other non current liabilities | 13.46%849.13M | 13.46%849.13M | -3.90%51.9M | -4.05%52.57M | -15.18%55.9M | 1,229.92%748.38M | 1,229.92%748.38M | -60.22%54M | -20.65%54.79M | -5.69%65.91M |
Total non current liabilities | -5.13%28.7B | -5.13%28.7B | -0.71%2.17B | -0.77%2.17B | -0.72%2.17B | 1,293.62%30.26B | 1,293.62%30.26B | 0.78%2.18B | 5.15%2.18B | 6.11%2.19B |
Total liabilities | 0.06%36.72B | 0.06%36.72B | -0.97%2.56B | -2.03%2.57B | -2.35%2.55B | 1,294.77%36.7B | 1,294.77%36.7B | -2.42%2.59B | -0.22%2.62B | -23.04%2.61B |
Shareholders'equity | ||||||||||
Share capital | 0.74%271K | 0.74%271K | 0.00%107K | 0.00%107K | 0.94%107K | 153.77%269K | 153.77%269K | 0.94%107K | 0.94%107K | 0.00%106K |
-common stock | 0.74%271K | 0.74%271K | 0.00%107K | 0.00%107K | 0.94%107K | 153.77%269K | 153.77%269K | 0.94%107K | 0.94%107K | 0.00%106K |
-Preferred stock | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -12.66%11.74B | -12.66%11.74B | 11.83%876.96M | 14.70%873.72M | 15.33%862.56M | 1,947.33%13.44B | 1,947.33%13.44B | 7.01%784.17M | 8.92%761.77M | 12.96%747.9M |
Paid-in capital | 0.97%8.3B | 0.97%8.3B | 0.67%3.38B | 0.74%3.38B | 0.99%3.38B | 145.75%8.22B | 145.75%8.22B | 0.58%3.36B | 0.54%3.36B | 0.30%3.34B |
Less: Treasury stock | --0 | --0 | 0.00%525.82M | 2.22%525.82M | 11.50%525.82M | --0 | --0 | 29.42%525.82M | 49.60%514.42M | 65.07%471.58M |
Gains losses not affecting retained earnings | 8.68%-160.06M | 8.68%-160.06M | 10.44%-161.52M | 24.74%-153.87M | 3.66%-166.93M | 17.37%-175.27M | 17.37%-175.27M | 12.23%-180.34M | -12.20%-204.47M | 19.58%-173.28M |
Total stockholders'equity | -7.48%19.88B | -7.48%19.88B | 3.90%3.57B | 5.18%3.57B | 2.90%3.55B | 540.69%21.49B | 540.69%21.49B | -0.68%3.44B | -3.20%3.4B | -1.37%3.45B |
Noncontrolling interests | -9.68%508.12M | -9.68%508.12M | -3.98%92.39M | -4.27%97.01M | -13.01%97.18M | 833.65%562.55M | 833.65%562.55M | 46.81%96.22M | 36.38%101.33M | 75.21%111.71M |
Total equity | -7.54%20.39B | -7.54%20.39B | 3.68%3.67B | 4.90%3.67B | 2.40%3.64B | 545.86%22.05B | 545.86%22.05B | 0.20%3.54B | -2.38%3.5B | 0.00%3.56B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data