(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -36.29%137.82M | -33.17%30.67M | -23.30%52.86M | -37.20%22.87M | -51.74%31.42M | -0.04%216.32M | -26.89%45.89M | -11.76%68.91M | -23.36%36.42M | 132.37%65.1M |
Net income from continuing operations | -26.13%122.84M | -23.19%26.1M | -38.23%20.75M | -54.84%24.75M | 16.66%51.25M | -29.27%166.3M | -25.16%33.98M | -41.06%33.58M | -4.30%54.8M | -41.78%43.94M |
Operating gains losses | 76.25%-5.69M | -15.06%-1.32M | -42.19%-1.92M | 90.93%-1.7M | 72.46%-744K | 24.62%-23.95M | 74.38%-1.15M | 78.91%-1.35M | -83.81%-18.75M | 74.71%-2.7M |
Depreciation and amortization | 84.83%22.01M | 90.94%5.69M | 83.90%5.37M | 76.36%5.26M | 88.07%5.69M | -18.01%11.91M | -20.43%2.98M | -24.36%2.92M | -13.72%2.98M | -12.62%3.03M |
Deferred tax | 162.07%5.89M | 138.26%1.15M | 58.98%-3.06M | 78.41%-692K | 103.45%8.5M | -177.45%-9.49M | -11,892.00%-3M | -632.83%-7.47M | -282.73%-3.21M | -54.22%4.18M |
Other non cashItems | -74.51%8.12M | 1,081.11%11.32M | -66.38%4.32M | 12.45%-3.78M | -116.69%-3.73M | -56.10%31.86M | -90.95%958K | -60.99%12.86M | -117.52%-4.32M | 413.08%22.37M |
Change in working capital | -199.27%-5.73M | -2,723.84%-9.71M | 180.14%22.29M | -844.82%-9.13M | -7.14%-9.17M | 95.67%-1.91M | -104.61%-344K | 293.60%7.96M | 96.44%-966K | 58.00%-8.56M |
-Change in receivables | 20.69%-5.41M | 63.81%-1.48M | 24.98%-2.71M | -326.09%-156K | -229.11%-1.06M | -156.47%-6.82M | -319.14%-4.1M | -181.95%-3.62M | -98.24%69K | -56.14%821K |
-Change in payables and accrued expense | -36.24%6.18M | -261.49%-11.8M | 108.74%24.64M | 9.72%7.69M | 12.71%-14.35M | 146.63%9.69M | 348.13%7.31M | 835.92%11.8M | 164.43%7.01M | -28.52%-16.43M |
-Change in other current assets | -35.89%-6.49M | 200.48%3.57M | 256.03%362K | -107.14%-16.66M | -11.60%6.24M | 86.55%-4.78M | -189.82%-3.56M | 97.63%-232K | 60.21%-8.04M | 174.56%7.05M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -36.29%137.82M | -33.17%30.67M | -23.30%52.86M | -37.20%22.87M | -51.74%31.42M | -0.04%216.32M | -26.89%45.89M | -11.76%68.91M | -23.36%36.42M | 132.37%65.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 111.05%178.94M | 67.36%-41.66M | 123.81%114.91M | 110.70%72.05M | 110.03%33.64M | -625.27%-1.62B | 60.48%-127.65M | -220.97%-482.61M | -304.95%-673.56M | -248.02%-335.38M |
Net investment purchase and sale | 177.60%161.24M | -47.12%27.97M | 196.18%47.35M | 194.81%50.77M | 122.26%35.15M | -49.86%-207.78M | 166.12%52.89M | -252.93%-49.23M | -71.01%-53.55M | -165.19%-157.89M |
Net proceeds payment for loan | 102.18%30.97M | 62.74%-65.79M | 116.20%69.69M | 103.87%24.75M | 101.34%2.33M | -410.45%-1.42B | 26.02%-176.58M | -215.77%-430.3M | -276.82%-640.05M | -367.28%-174.05M |
Capital expenditure | 4.16%-13.98M | -1.12%-4.07M | 12.66%-2.58M | ---- | ---- | -26.96%-14.59M | 8.09%-4.02M | 41.23%-2.95M | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | -11.42%-3.83M | ---- | ---- | ---- | ---- | -919.05%-3.44M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | --23.82M | --1K | ---115K | ---- | ---- |
Net other investing changes | 112.54%712K | 260.94%231K | --446K | ---- | ---- | -50.74%335K | 6.67%64K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 111.05%178.94M | 67.36%-41.66M | 123.81%114.91M | 110.70%72.05M | 110.03%33.64M | -625.27%-1.62B | 60.48%-127.65M | -220.97%-482.61M | -304.95%-673.56M | -248.02%-335.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.86%36.91M | -1,158.35%-160.7M | -73.47%119.7M | -152.52%-160.51M | -40.85%238.42M | 392.57%1.18B | 103.50%15.18M | 6,270.52%451.22M | 1,088.97%305.6M | 1,221,545.45%403.08M |
Change in federal funds and securities sold for repurchase | -70.66%53.07M | -92.69%8.45M | -138.60%-7.93M | 121.77%121.88M | -573.07%-69.34M | 144.99%180.88M | 1,902.43%115.68M | 202.28%20.54M | 213.06%54.96M | 97.09%-10.3M |
Increase decrease in deposit | -86.57%44.41M | -175.46%-154.22M | 187.66%192.39M | -199.60%-116.71M | -46.23%122.96M | -44.50%330.72M | 156.47%204.37M | -280.12%-219.48M | -38.27%117.18M | -64.62%228.65M |
Net issuance payments of debt | --0 | --0 | -107.52%-50M | -185.71%-150M | 0.00%200M | 273.58%750M | ---290M | 1,354.72%665M | 275.00%175M | 171.67%200M |
Net commonstock issuance | 102.37%596K | -1.35%366K | 30.22%530K | 98.66%-350K | -70.76%50K | 75.61%-25.15M | 100.72%371K | 100.76%407K | -8,993.03%-26.1M | -90.84%171K |
Cash dividends paid | 0.34%-61.16M | -0.37%-15.3M | -0.31%-15.29M | 0.74%-15.33M | 1.28%-15.25M | -1.69%-61.37M | -3.83%-15.24M | 0.07%-15.24M | -1.33%-15.44M | -1.74%-15.45M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.86%36.91M | -1,158.35%-160.7M | -73.47%119.7M | -152.52%-160.51M | -40.85%238.42M | 392.57%1.18B | 103.50%15.18M | 6,270.52%451.22M | 1,088.97%305.6M | 1,221,545.45%403.08M |
Net cash flow | ||||||||||
Beginning cash position | -54.23%192.23M | 177.27%717.59M | 94.38%430.13M | -10.33%495.72M | -54.23%192.23M | 41.42%420.02M | -76.78%258.81M | -64.90%221.28M | 141.81%552.83M | 41.42%420.02M |
Current changes in cash | 255.26%353.67M | -157.89%-171.69M | 665.98%287.46M | 80.22%-65.59M | 128.52%303.48M | -285.17%-227.79M | 90.42%-66.58M | -92.25%37.53M | -182.50%-331.55M | 294.21%132.81M |
End cash position | 183.98%545.9M | 183.98%545.9M | 177.27%717.59M | 94.38%430.13M | -10.33%495.72M | -54.23%192.23M | -54.23%192.23M | -76.78%258.81M | -64.90%221.28M | 141.81%552.83M |
Free cash flow | -38.62%123.83M | -36.47%26.6M | -23.77%50.28M | -39.93%19.37M | -55.26%27.59M | -1.55%201.73M | -28.30%41.87M | -9.73%65.96M | -29.02%32.24M | 120.09%61.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data