(Q1)Mar 31, 2024 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | --57M | 91.53%-209M | 95.14%-32M | 18.33%-98M | -117.17%-2.47B | ---1.35B | -161.07%-342M | -6.98%-659M | 55.39%-120M | -9,566.67%-1.14B |
Deferred tax | ---- | 189.83%171M | 41.67%34M | 10.00%33M | -58.74%59M | ---- | ---- | --24M | --30M | 10.00%143M |
Other non cash items | ---- | -52.94%64M | -45.45%36M | 300.00%14M | -37.04%136M | ---- | ---- | --66M | ---7M | -18.80%216M |
Change In working capital | --70M | -130.78%-626M | -157.23%-388M | -56.10%-192M | 2,925.00%2.03B | --1.75B | -124.66%-18M | 22,500.00%678M | 40.29%-123M | -123.15%-72M |
-Change in receivables | ---- | 119.44%7M | -160.57%-169M | 177.65%236M | -108.74%-36M | ---- | ---- | --279M | --85M | 347.83%412M |
-Change in inventory | ---- | -143.33%-13M | -425.00%-13M | -700.00%-6M | 100.00%30M | ---- | ---- | --4M | --1M | 650.00%15M |
-Change in other current assets | ---- | -202.05%-898M | -283.05%-432M | -169.12%-183M | 248.40%880M | ---- | ---- | --236M | ---68M | -263.36%-593M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | --221M | -630.00%-477M | -386.47%-381M | -3.36%-123M | -26.83%90M | --277M | -502.00%-201M | 258.33%133M | -128.85%-119M | -90.21%123M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---92M | ---- | ---- | ---- | ---- | ---- | -27.66%-60M | ---- | ---- | ---- |
Net PPE purchase and sale | ---- | -132.57%-507M | 27.78%-39M | 33.85%-43M | 24.57%-218M | ---- | ---- | ---54M | ---65M | 9.12%-289M |
Net intangibles purchase and sale | ---- | 33.33%-10M | 50.00%-1M | ---2M | 11.76%-15M | ---- | ---- | ---2M | --0 | -88.89%-17M |
Net business purchase and sale | --0 | 49,600.00%497M | --0 | --0 | 125.00%1M | --1M | --0 | --0 | --0 | 90.70%-4M |
Net investment purchase and sale | ---- | 125.12%52M | 105.02%12M | -63.74%33M | -35.29%-207M | ---- | ---- | ---239M | --91M | -4.79%-153M |
Net other investing changes | --6M | 48.08%-27M | ---- | ---- | ---52M | ---58M | -60.00%4M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---86M | 101.02%5M | 82.41%-54M | -146.15%-12M | -5.83%-490M | ---301M | -40.00%-56M | ---307M | --26M | 10.27%-463M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --49M | -284.54%-919M | 100.47%1M | -70.04%166M | 1,944.44%498M | ---- | ---- | ---212M | --554M | -121.43%-27M |
Net common stock issuance | ---33M | --0 | --0 | --0 | 6.25%-15M | ---30M | ---15M | --0 | --0 | ---16M |
Cash dividends paid | ---- | ---- | ---- | ---- | 62.32%-26M | ---- | ---- | --0 | ---26M | -11.29%-69M |
Net other financing activities | --84M | --1.92B | --0 | --458M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --37M | 163.14%871M | 90.22%-27M | 17.36%595M | 239.08%331M | --374M | 56.52%-20M | ---276M | --507M | -205.13%-238M |
Net cash flow | ||||||||||
Beginning cash position | --261M | -3.26%1.63B | -0.24%2.1B | -3.26%1.63B | -25.75%1.69B | --1.67B | 2.72%1.4B | 72.34%2.11B | 55.91%1.69B | 35.72%2.27B |
Current changes in cash | --172M | 678.26%399M | -2.67%-462M | 11.11%460M | 88.06%-69M | --350M | -669.44%-277M | ---450M | --414M | -187.18%-578M |
Effect of exchange rate changes | ---- | 50.00%21M | 1,466.67%41M | 80.00%9M | 300.00%14M | --12M | -66.67%1M | ---3M | 400.00%5M | 89.23%-7M |
End cash Position | --209M | 25.74%2.05B | 1.63%1.68B | -0.24%2.1B | -3.26%1.63B | --1.63B | 19.59%1.67B | 14.39%1.65B | 72.34%2.11B | -25.75%1.69B |
Free cash flow | --129M | -541.03%-1B | -648.05%-422M | 9.68%-168M | 21.61%-156M | --226M | -8,800.00%-261M | 135.00%77M | -67.57%-186M | -121.61%-199M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data