(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.25%2.76B | 9.46%6.21B | -4.65%1.93B | 27.06%1.13B | 182.61%845M | -6.28%2.31B | -8.22%5.67B | 64.44%2.02B | -24.96%887M | -56.29%299M |
Net income from continuing operations | -304.47%-824M | 249.18%5.96B | 296.63%1.29B | 1,534.82%3.54B | 18.11%724M | -60.33%403M | -68.23%1.71B | -77.36%326M | -117.43%-247M | -57.69%613M |
Depreciation and amortization | -14.25%313M | -12.49%1.37B | -14.91%331M | -19.21%328M | -10.74%349M | -4.70%365M | 2.08%1.57B | 69.87%389M | -7.09%406M | -10.11%391M |
Deferred tax | -157.30%-157M | 20.40%1.74B | 35.94%609M | 47.29%489M | 16.40%369M | -21.49%274M | -14.03%1.45B | -38.46%448M | 0.00%332M | -10.70%317M |
Other non cash items | 290.91%43M | -313.33%-2.98B | -107.40%-65M | -304.52%-2.58B | 45.75%-345M | 110.28%11M | 178.72%1.4B | 11.56%878M | 274.52%1.26B | 58.57%-636M |
Change In working capital | 176.97%3.24B | 81.12%-27M | 24.69%-244M | 21.94%-797M | -1,284.62%-154M | -1.77%1.17B | -167.14%-143M | 65.12%-324M | -83.63%-1.02B | -75.93%13M |
-Change in receivables | -46.12%-960M | -300.51%-393M | 5.47%-1.07B | -39.22%282M | -15.69%1.05B | -71.09%-657M | -60.56%196M | 7.21%-1.13B | -27.95%464M | 40.49%1.25B |
-Change in payables and accrued expense | 253.27%1.19B | 311.04%633M | -7.54%1.1B | 111.94%426M | 23.53%-117M | 28.33%-779M | -64.10%154M | 6.71%1.19B | -40.00%201M | -73.86%-153M |
-Change in other current assets | 111.83%33M | 42.29%-700M | 71.51%-145M | 143.27%45M | -14.64%-321M | 12.81%-279M | -88.06%-1.21B | -85.09%-509M | 26.24%-104M | -131.40%-280M |
-Change in other working capital | 2.95%2.97B | -39.86%433M | -204.80%-131M | 2.02%-1.55B | 4.23%-769M | -3.26%2.88B | 1,158.82%720M | 122.69%125M | -13.49%-1.58B | -28.27%-803M |
Cash from discontinued investing activities | 0 | 520.69%122M | 90.91%42M | 0 | 158.06%18M | 264.71%62M | -170.73%-29M | 22M | -37M | -31M |
Operating cash flow | 16.13%2.76B | 12.13%6.33B | -3.77%1.97B | 32.59%1.13B | 222.01%863M | -4.43%2.37B | -9.26%5.65B | 61.02%2.05B | -28.09%850M | -60.82%268M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -130.61%-1.13B | -759.60%-4.6B | -411.74%-1.89B | -337.94%-2.76B | -63.00%531M | 31.18%-490M | 124.45%698M | 151.05%605M | 33.12%-630M | 497.92%1.44B |
Net intangibles purchase and sale | 31.33%-160M | 12.28%-686M | -0.62%-163M | 40.70%-153M | 21.71%-137M | -24.60%-233M | -27.78%-782M | -20.00%-162M | -49.13%-258M | -1.74%-175M |
Net business purchase and sale | ---19M | -222.82%-1.26B | -504.15%-1.17B | --0 | -4,450.00%-91M | --0 | 64.67%-390M | 822.50%289M | 78.26%-15M | 96.92%-2M |
Net investment purchase and sale | -270.04%-951M | -242.19%-2.66B | -216.11%-555M | -629.97%-2.61B | -52.92%759M | -287.59%-257M | 264.18%1.87B | 147.33%478M | 49.00%-357M | 237.95%1.61B |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -126.45%-1.13B | 35.83%906M | -436.87%-2B | -444.41%-3.46B | 380.94%6.86B | 30.60%-499M | 121.78%667M | 142.64%594M | 32.59%-635M | 494.58%1.43B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 57.42%-522M | -27.71%-7.76B | -133.58%-960M | -269.85%-2.52B | 9.13%-3.06B | 24.32%-1.23B | -110.54%-6.07B | 78.44%-411M | -172.00%-680M | 0.80%-3.36B |
Net issuance payments of debt | 92.61%-90M | -159.28%-4.4B | -67.96%-692M | -956.47%-1.8B | -789.74%-694M | -17.45%-1.22B | -162.29%-1.7B | -1,772.73%-412M | 31.17%-170M | 93.47%-78M |
Net common stock issuance | ---432M | 36.73%-949M | ---231M | -43.60%-718M | --0 | --0 | ---1.5B | --0 | ---500M | ---419M |
Cash dividends paid | ---- | 16.40%-2.4B | --0 | --0 | ---- | ---- | -31.30%-2.87B | --0 | --0 | ---- |
Net other financing activities | ---- | -16.67%-14M | -3,900.00%-38M | 90.00%-1M | 3,400.00%33M | -300.00%-8M | 78.18%-12M | 100.05%1M | -233.33%-10M | 92.86%-1M |
Cash from discontinued financing activities | 0 | 109.13%24M | 0 | 0 | 129.73%11M | 107.56%13M | -109.30%-263M | -35M | -19M | -37M |
Financing cash flow | 56.97%-522M | -22.05%-7.73B | -115.47%-961M | -259.80%-2.52B | 10.44%-3.05B | 32.31%-1.21B | -11,216.07%-6.34B | -148.32%-446M | -179.60%-699M | -0.29%-3.4B |
Net cash flow | ||||||||||
Beginning cash position | -9.81%8.12B | 1.24%9.01B | 28.18%9.38B | 89.27%14.14B | 6.50%9.51B | 1.24%9.01B | 67.54%8.9B | -7.89%7.32B | -3.76%7.47B | -13.60%8.93B |
Current changes in cash | 67.58%1.11B | -1,966.67%-496M | -145.35%-994M | -899.59%-4.85B | 375.32%4.69B | 2,375.86%660M | -100.77%-24M | 175.03%2.19B | -5,962.50%-485M | 30.93%-1.7B |
Effect of exchange rate changes | 140.37%65M | -389.55%-388M | 48.00%-260M | -74.47%84M | -120.65%-51M | -377.59%-161M | -72.31%134M | -416.46%-500M | 75.94%329M | 337.50%247M |
End cash Position | -2.23%9.3B | -9.81%8.12B | -9.81%8.12B | 28.18%9.38B | 89.27%14.14B | 6.50%9.51B | 1.24%9.01B | 1.24%9.01B | -7.89%7.32B | -3.76%7.47B |
Free cash flow | 21.40%2.57B | 16.29%5.55B | -4.05%1.78B | 64.92%945M | 881.94%707M | -6.82%2.12B | -13.62%4.77B | 66.19%1.85B | -41.53%573M | -85.40%72M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data