(Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | (Q3)Jul 2, 2022 | (Q2)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 238.56%126.03M | -28.92%235.17M | -6.16%76.86M | -44.43%56.51M | -18.23%64.58M | 37.22M | -2.21%330.85M | -10.71%81.9M | -1.96%101.68M | 78.97M |
Net income from continuing operations | -36.54%60.36M | 36.25%327.51M | 11.98%65.36M | 5.85%81.74M | 75.45%85.31M | --95.11M | -3.67%240.38M | 57.26%58.36M | -34.21%77.22M | --48.62M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 130.09%7M | ---- | ---- | ---- |
Depreciation and amortization | 7.67%30.73M | 8.69%118.24M | 14.37%30.52M | 10.47%29.9M | 6.22%29.28M | --28.54M | -0.80%108.78M | -2.79%26.69M | -1.13%27.07M | --27.57M |
Deferred tax | -35.51%6.08M | 3.02%28.75M | -36.89%7.52M | 12.52%7.67M | 32.63%4.13M | --9.43M | -1.64%27.91M | 416.35%11.92M | -63.14%6.82M | --3.11M |
Other non cash items | -54.34%-480K | -43.11%1.77M | -66.32%1.48M | -69.75%183K | -76.25%412K | ---311K | 326.70%3.11M | 697.02%4.41M | 198.53%605K | --1.74M |
Change In working capital | 115.63%16.75M | -203.84%-291.51M | -10.61%-40.97M | -268.39%-76.3M | -488.79%-67.09M | ---107.15M | -61.03%-95.94M | -262.22%-37.04M | 53.32%-20.71M | ---11.39M |
-Change in receivables | 175.65%132.46M | 38.05%-59.5M | 8.45%61.64M | -580.16%-44.09M | 502.59%98.03M | ---175.08M | -5.16%-96.05M | 264.54%56.83M | 83.49%-6.48M | ---24.35M |
-Change in inventory | 828.85%87.21M | 132.29%210.22M | 111.00%10.81M | 142.24%62.96M | 177.90%148.41M | ---11.97M | -313.99%-651.12M | 27.03%-98.27M | -52.25%-149.07M | ---190.51M |
-Change in prepaid assets | 129.94%8.28M | 44.00%-17.75M | 152.84%9.74M | -9.10%-2.11M | 127.11%2.28M | ---27.66M | -448.44%-31.7M | -735.49%-18.43M | 60.77%-1.94M | ---8.4M |
-Change in payables and accrued expense | -296.36%-211.19M | -162.15%-424.47M | -639.54%-123.16M | -168.04%-93.06M | -249.07%-315.81M | --107.55M | 250.56%682.93M | -88.25%22.83M | 39.96%136.77M | --211.86M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 238.56%126.03M | -28.92%235.17M | -6.16%76.86M | -44.43%56.51M | -18.23%64.58M | --37.22M | -2.21%330.85M | -10.71%81.9M | -1.96%101.68M | --78.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6.73%-34.82M | -45.57%-192.46M | 20.95%-38.3M | -38.11%-52.67M | -127.00%-64.16M | -37.33M | -44.77%-132.21M | -58.92%-48.46M | -8.04%-38.13M | -28.26M |
Net PPE purchase and sale | 7.67%-34.22M | -45.88%-189.96M | 21.50%-37.8M | -39.36%-52.17M | -130.82%-62.93M | ---37.06M | -80.32%-130.21M | -63.29%-48.16M | -117.87%-37.43M | ---27.26M |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | ---- | -25.00%-2.5M | -66.67%-500K | 28.57%-500K | ---- | ---- | 26.06%-2M | 70.00%-300K | 58.94%-700K | ---1M |
Net other investing changes | -122.22%-600K | ---- | ---- | ---- | ---- | ---270K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6.73%-34.82M | -45.57%-192.46M | 20.95%-38.3M | -38.11%-52.67M | -127.00%-64.16M | ---37.33M | -44.77%-132.21M | -58.92%-48.46M | -8.04%-38.13M | ---28.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -163.09%-128.44M | 130.07%94.51M | -678.74%-26.33M | 49.43%-65.01M | 84.94%-17.75M | 203.59M | -306.50%-314.3M | 113.15%4.55M | -530.59%-128.55M | -117.83M |
Net issuance payments of debt | -193.03%-12.82M | -152.69%-9.06M | -86.98%4.07M | 6.68%-4.38M | 6.68%-4.38M | ---4.38M | 191.65%17.19M | 766.60%31.25M | 0.00%-4.69M | ---4.69M |
Net common stock issuance | -1,375.48%-115.62M | 68.46%-103.68M | -29.69%-30.4M | 58.13%-52.07M | 88.18%-13.38M | ---7.84M | -438.31%-328.72M | 27.65%-23.44M | -692.23%-124.37M | ---113.15M |
Net other financing activities | ---- | 7,600.58%207.24M | --0 | ---8.56M | --0 | --215.8M | -210.52%-2.76M | ---3.26M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -163.09%-128.44M | 130.07%94.51M | -678.74%-26.33M | 49.43%-65.01M | 84.94%-17.75M | --203.59M | -306.50%-314.3M | 113.15%4.55M | -530.59%-128.55M | ---117.83M |
Net cash flow | ||||||||||
Beginning cash position | 25.99%667.57M | -18.49%529.86M | 33.10%656.59M | 28.28%718.2M | 17.14%735.31M | --529.86M | 35.27%650.03M | -20.92%493.31M | -2.66%559.89M | --627.72M |
Current changes in cash | -118.30%-37.23M | 218.64%137.22M | -67.82%12.23M | 5.91%-61.16M | 74.18%-17.33M | --203.48M | -168.16%-115.66M | 42.56%37.99M | -235.31%-65M | ---67.12M |
Effect of exchange rate changes | -36.71%1.25M | 111.04%498K | 13.54%-1.25M | 71.46%-452K | 131.43%220K | --1.98M | -2,166.33%-4.51M | -208.35%-1.44M | -352.23%-1.58M | ---700K |
End cash Position | -14.11%631.59M | 25.99%667.57M | 25.99%667.57M | 33.10%656.59M | 28.28%718.2M | --735.31M | -18.49%529.86M | -18.49%529.86M | -20.92%493.31M | --559.89M |
Free cash flow | 55,881.10%91.81M | -77.21%43.8M | 15.07%38.73M | -93.36%4.25M | -98.72%660K | --164K | -27.48%192.22M | -45.58%33.66M | -25.67%63.94M | --51.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data