(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 84.42%9.19M | 115.51%7.85M | 25.79%26.49M | 13.70%10.86M | 44.32%7.01M | 88.28%4.98M | -9.13%3.64M | 13.72%21.06M | 91.74%9.55M | -14.11%4.86M |
Net income from continuing operations | -18.43%-3.24M | -23.68%-2.44M | 73.80%-29.03M | 76.19%-23.63M | 89.86%-685K | -10.42%-2.74M | 14.12%-1.98M | -39,383.69%-110.78M | -7,587.67%-99.25M | -279.66%-6.76M |
Operating gains losses | -45.42%149K | 51.43%53K | 36.82%602K | -73.88%134K | 236.75%160K | 179.59%273K | -90.96%35K | 150.06%440K | 236.77%513K | 78.69%-117K |
Depreciation and amortization | -1.36%11.2M | -1.20%11.17M | 14.72%45.14M | -6.76%11.05M | 24.12%11.43M | 22.35%11.36M | 25.52%11.3M | 133.81%39.35M | 29.42%11.86M | 264.91%9.21M |
Deferred tax | -73.58%-644K | -140.44%-347K | -145.88%-2.93M | -163.01%-3.16M | -111.05%-259K | -20.85%-371K | 229.61%858K | 55.78%6.39M | 95.60%5.02M | -22.53%2.34M |
Other non cash items | 684.62%304K | 108.23%108K | -87.67%-2.1M | 935.45%919K | -24.44%-1.66M | -13.04%-52K | -457.49%-1.31M | 70.50%-1.12M | 97.28%-110K | -1,639.48%-1.33M |
Change In working capital | 121.48%721K | 64.11%-1.31M | 48.92%-6.79M | 253.78%2.71M | -1.38%-2.49M | 35.11%-3.36M | 6.37%-3.65M | -1,706.29%-13.28M | 28.83%-1.76M | -184.27%-2.46M |
-Change in receivables | 78.93%705K | 201.06%1.62M | -39.35%-896K | -66.37%943K | 79.79%-626K | 176.95%394K | -1,085.89%-1.61M | 62.79%-643K | 176.53%2.8M | -291.35%-3.1M |
-Change in inventory | 433.04%766K | 104.88%80K | 89.52%-544K | 155.48%683K | 144.78%644K | 86.09%-230K | -89.27%-1.64M | -374.41%-5.19M | -65.65%-1.23M | -127.65%-1.44M |
-Change in payables and accrued expense | 72.33%-1.06M | -209.90%-3.73M | -15.08%-4.79M | 134.32%941K | -269.95%-707K | -1,011.63%-3.82M | 19.54%-1.2M | -195.72%-4.16M | -284.29%-2.74M | -91.15%416K |
-Change in other current assets | -33.95%461K | -33.52%817K | 137.81%231K | -7.14%130K | -224.05%-1.83M | 152.64%698K | 237.01%1.23M | -1,098.04%-611K | -55.05%140K | 801.79%1.47M |
-Change in other current liabilities | -13.79%-33K | 1,759.57%780K | -276.54%-305K | -128.40%-185K | ---44K | ---29K | ---47K | -912.50%-81K | ---81K | --0 |
-Change in other working capital | 67.12%-120K | -133.51%-885K | 81.54%-479K | 130.11%196K | -64.06%69K | 72.68%-365K | 52.63%-379K | -304.21%-2.6M | -559.66%-651K | 223.46%192K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 84.42%9.19M | 115.51%7.85M | 25.79%26.49M | 13.70%10.86M | 44.32%7.01M | 88.28%4.98M | -9.13%3.64M | 13.72%21.06M | 91.74%9.55M | -14.11%4.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.27%-2.43M | -5.05%-2.6M | 79.82%-11.27M | 58.67%-2.61M | 94.51%-2.54M | -416.01%-3.64M | 2.52%-2.48M | 48.44%-55.82M | -450.72%-6.31M | 56.42%-46.26M |
Net PPE purchase and sale | 46.20%-949K | 3.11%-685K | -114.99%-4.02M | -8.59%-809K | -19.87%-736K | -465.38%-1.76M | -258.88%-707K | -64.87%-1.87M | 3.71%-745K | -276.27%-614K |
Net intangibles purchase and sale | 21.13%-1.48M | -8.31%-1.92M | -123.97%-7.25M | -15.09%-1.8M | -92.42%-1.8M | -376.90%-1.88M | -416.96%-1.77M | -108.70%-3.24M | -319.76%-1.56M | -127.34%-937K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 51.96%-50.71M | -11,776,370.59%-4M | ---44.71M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.27%-2.43M | -5.05%-2.6M | 79.82%-11.27M | 58.67%-2.61M | 94.51%-2.54M | -416.01%-3.64M | 2.52%-2.48M | 48.44%-55.82M | -450.72%-6.31M | 56.42%-46.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -159.52%-7.33M | 5.68%-5.27M | -166.10%-16.77M | 24.71%-5.1M | -108.01%-3.26M | 31.34%-2.83M | -25.86%-5.58M | -72.38%25.37M | -42.66%-6.77M | -20.24%40.69M |
Net issuance payments of debt | -111.38%-5.24M | 4.10%-5.27M | -129.98%-7.87M | 159.25%3.24M | -107.73%-3.14M | 44.48%-2.48M | -23.78%-5.49M | -25.64%26.26M | -12.36%-5.46M | -20.31%40.62M |
Net common stock issuance | --0 | --0 | ---605K | --0 | ---128K | ---349K | ---128K | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | -91.73%44K | --0 | -90.41%7K | -99.71%1K | --36K | 133.33%532K | -2.79%112K | 61.22%73K |
Net other financing activities | ---- | ---- | -486.49%-8.33M | ---- | ---- | ---- | ---- | ---1.42M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -159.52%-7.33M | 5.68%-5.27M | -166.10%-16.77M | 24.71%-5.1M | -108.01%-3.26M | 31.34%-2.83M | -25.86%-5.58M | -72.38%25.37M | -42.66%-6.77M | -20.24%40.69M |
Net cash flow | ||||||||||
Beginning cash position | 34.43%11.14M | -12.17%11.16M | -42.51%12.7M | -50.69%8.01M | -59.90%6.8M | -56.68%8.29M | -42.51%12.7M | 10.51%22.1M | -29.43%16.24M | -76.61%16.95M |
Current changes in cash | 61.20%-577K | 99.62%-17K | 83.54%-1.55M | 189.00%3.15M | 269.33%1.21M | 31.66%-1.49M | -48.84%-4.42M | -547.12%-9.39M | -287.12%-3.54M | 98.56%-714K |
End cash Position | 55.35%10.56M | 34.43%11.14M | -12.17%11.16M | -12.17%11.16M | -50.69%8.01M | -59.90%6.8M | -56.68%8.29M | -42.51%12.7M | -42.51%12.7M | -29.43%16.24M |
Free cash flow | 404.63%6.76M | 349.79%5.25M | -4.58%15.22M | 13.93%8.25M | 35.22%4.47M | -30.98%1.34M | -66.36%1.17M | 0.75%15.95M | 88.85%7.24M | -34.92%3.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data