(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.46%3.99M | -49.94%4.42M | 279.47%6.68M | 141.44%5.2M | 141.44%5.2M | 202.38%8.76M | 173.65%8.82M | -22.07%1.76M | 1.65%2.15M | 1.65%2.15M |
-Cash and cash equivalents | -54.46%3.99M | -49.94%4.42M | 279.47%6.68M | 141.44%5.2M | 141.44%5.2M | 202.38%8.76M | 173.65%8.82M | -22.07%1.76M | 1.65%2.15M | 1.65%2.15M |
Receivables | 245.09%431.98K | 73.81%421.21K | -39.55%576.92K | -36.42%600.4K | -36.42%600.4K | -86.21%125.18K | -71.22%242.34K | 17.59%954.29K | 20.68%944.25K | 20.68%944.25K |
-Accounts receivable | 170.06%88.63K | 321.05%102.66K | 22.23%66.96K | -7.85%51.64K | -7.85%51.64K | -26.66%32.82K | 69.10%24.38K | 410.82%54.78K | 975.83%56.04K | 975.83%56.04K |
-Loans receivable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -6.06%728.96K | -6.19%711.7K | -6.19%711.7K |
-Taxes receivable | 271.76%343.36K | 46.15%318.54K | 199.00%509.96K | 210.89%548.75K | 210.89%548.75K | 77.60%92.36K | 534.43%217.96K | 711.32%170.56K | 1,117.98%176.51K | 1,117.98%176.51K |
-Related party accounts receivable | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | 111.52%247.1K | 42.69%251.93K | 30.64%238.15K | 193.94%256.72K | 193.94%256.72K | 36.04%116.82K | 97.89%176.56K | 97.39%182.3K | -41.64%87.34K | -41.64%87.34K |
Restricted cash | ---- | ---- | ---- | --2.2M | --2.2M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -48.14%4.67M | -22.50%7.16M | 158.74%7.5M | 159.24%8.26M | 159.24%8.26M | 131.38%9M | 122.40%9.24M | -8.41%2.9M | 4.41%3.18M | 4.41%3.18M |
Non current assets | ||||||||||
Net PPE | -98.43%822.25K | -98.33%858.85K | -97.42%963.34K | 13.84%982.03K | 13.84%982.03K | 47.38%52.22M | 48.14%51.29M | 9.71%37.29M | -28.50%862.67K | -28.50%862.67K |
-Gross PPE | -94.26%3.11M | -94.23%3.07M | -92.11%3.08M | --3M | --3M | 46.27%54.14M | 47.10%53.13M | 10.29%39.04M | ---- | ---- |
-Accumulated depreciation | -18.85%-2.29M | -19.96%-2.21M | -20.71%-2.12M | ---2.02M | ---2.02M | -21.48%-1.92M | -22.95%-1.84M | -24.37%-1.75M | ---- | ---- |
Investments and advances | --11.84M | --13.51M | ---- | --0 | --0 | --0 | --0 | 15.60%9.72M | 2.51%8.8M | 2.51%8.8M |
Related parties assets | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Financial assets | ---- | ---- | 15,425.70%9.41M | 22,185.53%10.32M | 22,185.53%10.32M | ---- | ---- | -2.55%60.62K | -2.03%46.32K | -2.03%46.32K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | -74.16%42.02K | ---- | ---- | ---- | ---- |
Total non current assets | -75.77%12.66M | -71.99%14.37M | -77.96%10.38M | 16.38%11.3M | 16.38%11.3M | 19.23%52.26M | 19.20%51.29M | 10.86%47.07M | -1.32%9.71M | -1.32%9.71M |
Total assets | -71.71%17.33M | -64.43%21.53M | -64.24%17.87M | 51.65%19.56M | 51.65%19.56M | 28.38%61.26M | 28.29%60.54M | 9.52%49.97M | 0.04%12.9M | 0.04%12.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --40K | --40K | --40K | --40K | --40K | ---- | ---- | ---- | ---- | ---- |
-Current debt | --40K | --40K | --40K | --40K | --40K | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | --165.18K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 56.95%1.01M | 57.80%1.12M | 18.93%511.38K | 195.02%747.88K | 195.02%747.88K | -28.93%643.37K | 0.44%707.79K | -45.76%430K | -70.54%253.5K | -70.54%253.5K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | 15.00%58.61K | 15.00%56.59K | 15.00%54.63K | 58.36%52.8K | 58.36%52.8K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 15.00%58.61K | 15.00%56.59K | 15.00%54.63K | 58.36%52.8K | 58.36%52.8K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | -9.98%2.85M | -9.98%2.85M | -9.98%2.85M | ---- | ---- |
Due to related parties non current | ---- | ---- | ---- | --0 | --0 | --7.89M | 165.65%5.77M | 617.26%4.27M | --3.27M | --3.27M |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | 235.96%10.8M | 61.11%8.68M | 88.49%7.18M | 9,876.12%3.33M | 9,876.12%3.33M |
Total liabilities | -91.18%1.01M | -88.10%1.12M | -93.28%511.38K | -79.11%747.88K | -79.11%747.88K | 177.75%11.44M | 54.10%9.39M | 65.35%7.61M | 300.43%3.58M | 300.43%3.58M |
Shareholders'equity | ||||||||||
Share capital | 0.37%49.86M | 0.21%49.78M | 0.21%49.78M | 0.21%49.78M | 0.21%49.78M | 0.34%49.67M | 0.40%49.67M | 0.99%49.67M | 1.00%49.67M | 1.00%49.67M |
-common stock | 0.37%49.86M | 0.21%49.78M | 0.21%49.78M | 0.21%49.78M | 0.21%49.78M | 0.34%49.67M | 0.40%49.67M | 0.99%49.67M | 1.00%49.67M | 1.00%49.67M |
Retained earnings | -345.98%-35.41M | -372.07%-31.15M | -123.59%-34.15M | 19.96%-32.57M | 19.96%-32.57M | 32.53%-7.94M | 54.21%-6.6M | -7.84%-15.27M | 5.64%-40.69M | 5.64%-40.69M |
Paid-in capital | 4.06%6.73M | 4.97%6.7M | 6.35%6.63M | 6.34%6.46M | 6.34%6.46M | 6.70%6.46M | 5.81%6.38M | 3.79%6.23M | 2.25%6.08M | 2.25%6.08M |
Total stockholders'equity | -56.06%21.18M | -48.79%25.33M | -45.23%22.25M | 57.21%23.67M | 57.21%23.67M | 10.06%48.2M | 20.34%49.46M | -0.97%40.63M | 25.51%15.06M | 25.51%15.06M |
Noncontrolling interests | -398.79%-4.85M | -389.70%-4.91M | -381.55%-4.89M | 15.30%-4.86M | 15.30%-4.86M | 955.73%1.62M | --1.7M | --1.74M | ---5.74M | ---5.74M |
Total equity | -67.24%16.32M | -60.09%20.42M | -59.02%17.36M | 101.88%18.81M | 101.88%18.81M | 14.26%49.82M | 24.46%51.15M | 3.26%42.36M | -22.34%9.32M | -22.34%9.32M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data