(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.01%-1.94M | 37.37%-1.1M | -6.64%-1.39M | -86.50%-6.9M | 43.67%-1.8M | -5,598.07%-2.04M | -424.75%-1.76M | -873.61%-1.3M | -365.21%-3.7M | -4,525.68%-3.2M |
Net income from continuing operations | 39.44%-1.95M | -68.96%2.17M | -247.02%-2.36M | 118.41%608.87K | -4.71%-2.48M | -985.99%-3.22M | 2,942.29%6.99M | -73.30%-681.16K | 71.20%-3.31M | -773.53%-2.37M |
Operating gains losses | ---1.76M | ---- | ---- | -1,698.46%-3.87M | --0 | ---- | -3,427.81%-2.95M | -652.68%-916K | -115.05%-215.24K | -1,068.02%-612.35K |
Depreciation and amortization | -4.26%82.04K | 7.58%94.33K | 15.18%95.68K | 0.30%351.2K | -71.54%94.75K | 1,576.64%85.69K | 1,438.89%87.69K | 1,203.45%83.07K | 1,345.08%350.16K | 5,391.92%332.98K |
Other non cash items | -82.26%360 | ---- | ---- | -8,317.82%-5.94M | -17.68%-18.61K | 112.78%2.03K | -37,401.84%-5.91M | 33.19%-15.43K | 80.87%-70.54K | 36.75%-15.82K |
Change In working capital | -108.25%-18.56K | 347.81%656.69K | -319.09%-194.44K | 92.41%-48.33K | 12.28%-508.59K | 73.60%224.87K | 158.99%146.65K | 42.41%88.75K | -339.29%-636.56K | -419.63%-579.81K |
-Change in receivables | -121.69%-25.41K | 417.89%90.71K | 225.42%23.48K | -263.07%-333.32K | -2,426.27%-475.22K | 344.20%117.16K | 232.73%17.52K | 161.04%7.22K | -147.26%-91.81K | -398.49%-18.81K |
-Change in prepaid assets | -82.24%30.58K | 73.41%-39.53K | 119.56%18.58K | -371.85%-169.38K | -232.74%-97.88K | 5,042.40%172.12K | -4,842.01%-148.66K | -430.21%-94.96K | 154.95%62.31K | 543.93%73.74K |
-Change in payables and accrued expense | 63.17%-23.72K | 117.97%605.51K | -234.00%-236.5K | 174.85%454.38K | 110.16%64.51K | -136.98%-64.41K | 216.46%277.79K | 91.74%176.5K | -1,382.56%-607.06K | -431.10%-634.74K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.03%-1.94M | 37.37%-1.1M | -6.64%-1.39M | -86.50%-6.9M | 43.67%-1.8M | -5,598.07%-2.04M | -424.75%-1.76M | -873.61%-1.3M | -365.21%-3.7M | -4,525.68%-3.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -981.93%-1.55M | -100.28%-20.38K | 13.48%-77K | 110,668.80%6.97M | -105.43%-124K | 89.84%-143.47K | 1,476.51%7.32M | 74.42%-89K | 99.73%-6.3K | 760.25%2.29M |
Net PPE purchase and sale | 68.08%-45.8K | 82.14%-20.38K | 13.48%-77K | 3,741.33%229.44K | --576K | ---143.47K | -1,710.74%-114.1K | ---89K | 87.41%-6.3K | --0 |
Net business purchase and sale | ---1.51M | --0 | ---- | --6.74M | --0 | --0 | --6.74M | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 233.15%700K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -981.93%-1.55M | -100.28%-20.38K | 13.48%-77K | 110,668.80%6.97M | -105.43%-124K | 89.84%-143.47K | 1,476.51%7.32M | 74.42%-89K | 99.73%-6.3K | 760.25%2.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -47.64%1.11M | -46.00%810K | -25.00%750K | 38.44%5.18M | 239.24%560K | 89.16%2.12M | -18.15%1.5M | 60.45%1M | 7,291.11%3.74M | 165.08K |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -50.00%20K | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --53 | ---- |
Proceeds from stock option exercised by employees | --60K | ---- | ---- | -86.62%60K | -63.65%60K | --0 | ---- | ---- | 4,121.69%448.56K | --165.08K |
Net other financing activities | -50.47%1.05M | -46.00%810K | -25.00%750K | 56.42%5.12M | 943,496.23%500K | 92.73%2.12M | -4.91%1.5M | 67.85%1M | --3.27M | ---53 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -47.64%1.11M | -46.00%810K | -25.00%750K | 38.44%5.18M | 239.24%560K | 89.16%2.12M | -18.15%1.5M | 60.45%1M | 7,291.11%3.74M | --165.08K |
Net cash flow | ||||||||||
Beginning cash position | -49.94%4.42M | 279.47%6.68M | 243.66%7.4M | 1.65%2.15M | 202.38%8.76M | 173.65%8.82M | -22.07%1.76M | 1.65%2.15M | -59.30%2.12M | 14.40%2.9M |
Current changes in cash | -3,759.45%-2.38M | -104.43%-312.98K | -82.77%-716.45K | 14,948.21%5.25M | -83.10%-1.36M | 81.14%-61.61K | 631.79%7.06M | -377.07%-391.99K | 101.13%34.86K | -79.43%-745.03K |
End cash Position | -54.46%3.99M | -49.94%4.42M | 279.47%6.68M | 243.66%7.4M | 243.66%7.4M | 202.38%8.76M | 173.65%8.82M | -22.07%1.76M | 1.65%2.15M | 1.65%2.15M |
Free cash flow | 9.18%-1.98M | 40.09%-1.12M | -5.35%-1.47M | -98.88%-7.37M | 39.79%-1.92M | -5,999.17%-2.18M | -448.46%-1.87M | -940.11%-1.39M | -338.42%-3.71M | -4,525.68%-3.2M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data