(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.93%1.95M | -71.09%1.93M | -72.39%1.44M | -72.39%1.44M | -54.46%3.99M | -49.94%4.42M | 279.47%6.68M | 141.44%5.2M | 141.44%5.2M | 202.38%8.76M |
-Cash and cash equivalents | -55.93%1.95M | -71.09%1.93M | -72.39%1.44M | -72.39%1.44M | -54.46%3.99M | -49.94%4.42M | 279.47%6.68M | 141.44%5.2M | 141.44%5.2M | 202.38%8.76M |
Receivables | -77.39%95.25K | -47.99%300.05K | -86.45%81.38K | -86.45%81.38K | 245.09%431.98K | 73.81%421.21K | -39.55%576.92K | -36.42%600.4K | -36.42%600.4K | -86.21%125.18K |
-Accounts receivable | -69.82%30.98K | 234.69%224.1K | -31.25%35.51K | -31.25%35.51K | 170.06%88.63K | 321.05%102.66K | 22.23%66.96K | -7.85%51.64K | -7.85%51.64K | -26.66%32.82K |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Taxes receivable | -91.53%26.98K | -92.30%39.25K | --0 | --0 | 271.76%343.36K | 46.15%318.54K | 199.00%509.96K | 210.89%548.75K | 210.89%548.75K | 77.60%92.36K |
-Other receivables | --37.28K | --36.7K | --45.87K | --45.87K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -82.51%44.07K | -74.65%60.38K | -73.23%68.72K | -73.23%68.72K | 111.52%247.1K | 42.69%251.93K | 30.64%238.15K | 193.94%256.72K | 193.94%256.72K | 36.04%116.82K |
Restricted cash | ---- | ---- | -30.87%1.52M | -30.87%1.52M | ---- | ---- | ---- | --2.2M | --2.2M | ---- |
Other current assets | ---- | ---- | --1.56M | --1.56M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -70.88%2.09M | -69.43%2.29M | -43.51%4.66M | -43.51%4.66M | -48.14%4.67M | -22.50%7.16M | 158.74%7.5M | 159.24%8.26M | 159.24%8.26M | 131.38%9M |
Non current assets | ||||||||||
Net PPE | -93.86%52.74K | -94.13%56.55K | -93.89%59.98K | -93.89%59.98K | -98.43%822.25K | -98.33%858.85K | -97.42%963.34K | 13.84%982.03K | 13.84%982.03K | 47.38%52.22M |
-Gross PPE | ---- | ---- | -95.33%140.1K | -95.33%140.1K | -94.26%3.11M | -94.23%3.07M | -92.11%3.08M | --3M | --3M | 46.27%54.14M |
-Accumulated depreciation | ---- | ---- | 96.03%-80.12K | 96.03%-80.12K | -18.85%-2.29M | -19.96%-2.21M | -20.71%-2.12M | ---2.02M | ---2.02M | -21.48%-1.92M |
Investments and advances | 31.45%17.76M | --17.37M | 0.00%10.32M | 0.00%10.32M | --11.84M | --13.51M | ---- | 17.24%10.32M | 17.24%10.32M | --0 |
Non current accounts receivable | --9.7K | --19.24K | --28.64K | --28.64K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | 15,425.70%9.41M | ---- | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.16%42.02K |
Total non current assets | 24.03%17.82M | 68.12%17.44M | -7.90%10.41M | -7.90%10.41M | -75.77%12.66M | -71.99%14.37M | -77.96%10.38M | 16.38%11.3M | 16.38%11.3M | 19.23%52.26M |
Total assets | -7.54%19.91M | 10.42%19.73M | -22.93%15.07M | -22.93%15.07M | -71.71%17.33M | -64.43%21.53M | -64.24%17.87M | 51.65%19.56M | 51.65%19.56M | 28.38%61.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --40K | --40K | --40K | --40K | --40K | ---- |
-Current debt | ---- | ---- | ---- | ---- | --40K | --40K | --40K | --40K | --40K | ---- |
Other current liabilities | ---- | ---- | --697.98K | --697.98K | ---- | --165.18K | ---- | ---- | ---- | ---- |
Current liabilities | -98.50%16.72K | -96.72%16.78K | -2.85%726.6K | -2.85%726.6K | 56.95%1.01M | 57.80%1.12M | 18.93%511.38K | 195.02%747.88K | 195.02%747.88K | -28.93%643.37K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.00%58.61K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.00%58.61K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.98%2.85M |
Due to related parties non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.89M |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 235.96%10.8M |
Total liabilities | -98.50%16.72K | -96.72%16.78K | -2.85%726.6K | -2.85%726.6K | -91.18%1.01M | -88.10%1.12M | -93.28%511.38K | -79.11%747.88K | -79.11%747.88K | 177.75%11.44M |
Shareholders'equity | ||||||||||
Share capital | 0.16%49.86M | 0.16%49.86M | 0.16%49.86M | 0.16%49.86M | 0.37%49.86M | 0.21%49.78M | 0.21%49.78M | 0.21%49.78M | 0.21%49.78M | 0.34%49.67M |
-common stock | 0.16%49.86M | 0.16%49.86M | 0.16%49.86M | 0.16%49.86M | 0.37%49.86M | 0.21%49.78M | 0.21%49.78M | 0.21%49.78M | 0.21%49.78M | 0.34%49.67M |
Retained earnings | -18.02%-36.77M | -8.05%-36.9M | -30.56%-42.52M | -30.56%-42.52M | -345.98%-35.41M | -372.07%-31.15M | -123.59%-34.15M | 19.96%-32.57M | 19.96%-32.57M | 32.53%-7.94M |
Paid-in capital | 1.50%6.8M | 2.10%6.77M | 4.46%6.75M | 4.46%6.75M | 4.06%6.73M | 4.97%6.7M | 6.35%6.63M | 6.34%6.46M | 6.34%6.46M | 6.70%6.46M |
Total stockholders'equity | -21.46%19.89M | -11.38%19.72M | -40.49%14.09M | -40.49%14.09M | -56.06%21.18M | -48.79%25.33M | -45.23%22.25M | 57.21%23.67M | 57.21%23.67M | 10.06%48.2M |
Noncontrolling interests | --0 | --0 | 105.32%258.89K | 105.32%258.89K | -398.79%-4.85M | -389.70%-4.91M | -381.55%-4.89M | 15.30%-4.86M | 15.30%-4.86M | 955.73%1.62M |
Total equity | -2.57%19.89M | 13.58%19.72M | -23.73%14.35M | -23.73%14.35M | -67.24%16.32M | -60.09%20.42M | -59.02%17.36M | 101.88%18.81M | 101.88%18.81M | 14.26%49.82M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data