(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 58.07%296.22M | 58.07%296.22M | 66.37%249.26M | 70.45%235M | 17.76%166.43M | 75.81%187.39M | 75.81%187.39M | 23.11%149.83M | 160.82%137.87M | 165.35%141.33M |
-Cash and cash equivalents | 58.07%296.22M | 58.07%296.22M | 66.37%249.26M | 70.45%235M | 17.76%166.43M | 75.81%187.39M | 75.81%187.39M | 23.11%149.83M | 160.82%137.87M | 165.35%141.33M |
Receivables | -0.32%312.75M | -0.32%312.75M | 3.72%360.37M | -17.87%300.99M | -6.53%301.31M | 13.37%313.74M | 13.37%313.74M | 17.44%347.45M | 39.49%366.46M | 32.71%322.34M |
-Accounts receivable | 7.38%311.74M | 7.38%311.74M | 3.08%345.94M | -16.10%299.55M | -8.51%294.92M | 4.90%290.31M | 4.90%290.31M | 13.43%335.6M | 36.74%357.05M | 32.71%322.34M |
-Taxes receivable | -95.71%1.01M | -95.71%1.01M | 21.71%14.43M | -84.68%1.44M | --6.39M | --23.44M | --23.44M | --11.86M | 488.99%9.41M | ---- |
Prepaid assets | 44.94%32.65M | 44.94%32.65M | --28.49M | --36.52M | ---- | --22.53M | --22.53M | ---- | ---- | ---- |
Other current assets | -1.98%7.08M | -1.98%7.08M | -86.19%7.47M | -80.14%6.36M | -2.59%45.78M | -78.04%7.23M | -78.04%7.23M | 63.79%54.12M | -16.36%32.04M | -9.90%47M |
Total current assets | 22.19%648.69M | 22.19%648.69M | 17.08%645.59M | 7.92%578.87M | 0.56%513.51M | 27.54%530.89M | 27.54%530.89M | 22.37%551.4M | 51.57%536.38M | 46.61%510.67M |
Non current assets | ||||||||||
Net PPE | 17.40%1.88B | 17.40%1.88B | 16.36%1.8B | 17.81%1.72B | 22.42%1.68B | 15.48%1.6B | 15.48%1.6B | 18.31%1.55B | 15.47%1.46B | 11.51%1.38B |
-Gross PPE | 15.44%3B | 15.44%3B | 16.10%2.92B | 17.24%2.79B | 19.95%2.72B | 15.41%2.6B | 15.41%2.6B | 16.61%2.51B | 14.02%2.38B | 11.64%2.27B |
-Accumulated depreciation | -12.28%-1.12B | -12.28%-1.12B | -15.69%-1.12B | -16.33%-1.08B | -16.13%-1.03B | -15.29%-996.2M | -15.29%-996.2M | -13.98%-964.53M | -11.81%-924.63M | -11.85%-890.93M |
Goodwill and other intangible assets | -4.70%17.3M | -4.70%17.3M | -4.65%17.51M | -4.60%17.72M | -4.93%17.94M | -5.26%18.15M | -5.26%18.15M | -5.58%18.36M | -5.89%18.58M | -5.81%18.87M |
-Goodwill | 0.00%12.11M | 0.00%12.11M | ---- | ---- | ---- | 0.00%12.11M | 0.00%12.11M | ---- | ---- | ---- |
-Other intangible assets | -14.11%5.19M | -14.11%5.19M | ---- | ---- | ---- | -14.29%6.04M | -14.29%6.04M | ---- | ---- | ---- |
Other non current assets | 57.23%35.53M | 57.23%35.53M | -5.59%22.6M | -34.91%22.54M | 0.70%27.55M | 4.62%22.6M | 4.62%22.6M | 99.64%23.94M | 218.56%34.63M | 213.22%27.36M |
Total non current assets | 17.71%1.93B | 17.71%1.93B | 15.78%1.84B | 16.33%1.76B | 21.64%1.73B | 15.03%1.64B | 15.03%1.64B | 18.70%1.59B | 16.85%1.51B | 12.63%1.42B |
Total assets | 18.80%2.58B | 18.80%2.58B | 16.12%2.49B | 14.12%2.34B | 16.07%2.24B | 17.85%2.17B | 17.85%2.17B | 19.62%2.14B | 24.31%2.05B | 19.98%1.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 42.17%141.88M | 42.17%141.88M | -1.83%112.59M | -32.38%98.25M | -16.75%108.36M | -12.47%99.79M | -12.47%99.79M | -18.52%114.7M | 44.58%145.3M | 7.03%130.16M |
-accounts payable | 42.17%141.88M | 42.17%141.88M | -1.83%112.59M | -32.38%98.25M | -16.75%108.36M | -12.47%99.79M | -12.47%99.79M | -18.52%114.7M | 44.58%145.3M | 7.03%130.16M |
Current accrued expenses | 4.45%117.16M | 4.45%117.16M | -19.63%123.77M | -17.94%105.17M | -8.41%97.98M | -12.25%112.17M | -12.25%112.17M | 28.16%153.99M | 12.70%128.17M | 11.47%106.98M |
Current debt and capital lease obligation | -8.91%35.93M | -8.91%35.93M | -2.30%37.78M | -7.52%37.07M | -1.62%39.71M | -3.70%39.44M | -3.70%39.44M | -4.16%38.66M | -3.19%40.09M | -2.49%40.36M |
-Current capital lease obligation | -8.91%35.93M | -8.91%35.93M | -2.30%37.78M | -7.52%37.07M | -1.62%39.71M | -3.70%39.44M | -3.70%39.44M | -4.16%38.66M | -3.19%40.09M | -2.49%40.36M |
Other current liabilities | 19.44%27.09M | 19.44%27.09M | -19.37%25.09M | 4.71%26.8M | -60.27%24.48M | -41.16%22.68M | -41.16%22.68M | -16.68%31.12M | -12.54%25.59M | 27.61%61.62M |
Current liabilities | 17.50%322.06M | 17.50%322.06M | -11.59%299.23M | -21.19%267.29M | -20.23%270.53M | -14.71%274.09M | -14.71%274.09M | -0.04%338.47M | 19.04%339.15M | 10.37%339.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.68%102.78M | -10.68%102.78M | 4.22%110.81M | -8.14%98.18M | -4.40%105.7M | -3.64%115.07M | -3.64%115.07M | -12.78%106.32M | -16.23%106.88M | -20.07%110.57M |
-Long term capital lease obligation | -10.68%102.78M | -10.68%102.78M | 4.22%110.81M | -8.14%98.18M | -4.40%105.7M | -3.64%115.07M | -3.64%115.07M | -12.78%106.32M | -16.23%106.88M | -20.07%110.57M |
Non current deferred liabilities | 6.91%155.84M | 6.91%155.84M | 30.66%163.27M | 28.66%158.54M | 24.08%151.51M | 17.43%145.77M | 17.43%145.77M | 0.05%124.96M | 0.19%123.23M | 0.79%122.11M |
Other non current liabilities | 1.58%61.4M | 1.58%61.4M | -2.40%62.55M | -10.64%66.87M | -7.16%64.12M | 0.71%60.44M | 0.71%60.44M | 8.43%64.09M | 53.48%74.83M | 49.37%69.06M |
Total non current liabilities | -0.39%320.02M | -0.39%320.02M | 13.97%336.63M | 6.12%323.6M | 6.49%321.33M | 5.84%321.28M | 5.84%321.28M | -3.45%295.37M | 1.87%304.94M | -1.30%301.74M |
Total liabilities | 7.84%642.07M | 7.84%642.07M | 0.32%635.86M | -8.26%590.89M | -7.65%591.86M | -4.73%595.37M | -4.73%595.37M | -1.66%633.84M | 10.25%644.09M | 4.55%640.86M |
Shareholders'equity | ||||||||||
Share capital | 3.85%27K | 3.85%27K | 3.85%27K | 3.85%27K | 3.85%27K | 0.00%26K | 0.00%26K | 0.00%26K | 0.00%26K | 0.00%26K |
-common stock | 3.85%27K | 3.85%27K | 3.85%27K | 3.85%27K | 3.85%27K | 0.00%26K | 0.00%26K | 0.00%26K | 0.00%26K | 0.00%26K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 27.15%1.66B | 27.15%1.66B | 27.22%1.57B | 29.53%1.47B | 34.40%1.38B | 37.63%1.31B | 37.63%1.31B | 41.13%1.24B | 42.97%1.14B | 40.25%1.03B |
Paid-in capital | 2.79%285.09M | 2.79%285.09M | 2.48%282.18M | 2.14%277.21M | 2.07%273.27M | 1.00%277.37M | 1.00%277.37M | 1.03%275.36M | 0.29%271.4M | 0.12%267.75M |
Other equity interest | -8.21%-5.68M | -8.21%-5.68M | -6.26%-5.57M | 7.82%-5.63M | -3.19%-5.66M | -27.97%-5.25M | -27.97%-5.25M | -35.71%-5.24M | -61.41%-6.1M | -49.36%-5.48M |
Total stockholders'equity | 22.93%1.94B | 22.93%1.94B | 22.77%1.85B | 24.40%1.75B | 27.83%1.65B | 29.42%1.58B | 29.42%1.58B | 31.60%1.51B | 32.04%1.4B | 29.46%1.29B |
Total equity | 22.93%1.94B | 22.93%1.94B | 22.77%1.85B | 24.40%1.75B | 27.83%1.65B | 29.42%1.58B | 29.42%1.58B | 31.60%1.51B | 32.04%1.4B | 29.46%1.29B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data