(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 306.18%70.1M | -103.87%-15.7M | 49.90%-119.9M | -63.70%123.1M | -71.93%15.1M | -113.47%-34M | 32.58%406.1M | -699.75%-239.3M | 12.66%339.1M | 143.07%53.8M |
Net income from continuing operations | -11.95%42M | 101.36%178.2M | 120.27%38.7M | -21.65%68.4M | -75.32%23.4M | -50.98%47.7M | -74.63%88.5M | -298.23%-190.9M | 3.31%87.3M | -16.77%94.8M |
Operating gains losses | 1,400.00%1.5M | -70.37%-18.4M | 97.09%-300K | 200.00%2.1M | ---20.3M | --100K | ---10.8M | ---10.3M | --700K | ---- |
Depreciation and amortization | 5.00%31.5M | 9.04%124.2M | 8.42%32.2M | 5.86%30.7M | 10.99%31.3M | 11.11%30M | 21.43%113.9M | 20.24%29.7M | 22.36%29M | 21.55%28.2M |
Deferred tax | -12.12%-3.7M | -46.46%-18.6M | -252.17%-8.1M | -26.67%-3.8M | 19.05%-3.4M | -3.13%-3.3M | -203.25%-12.7M | -110.85%-2.3M | -3.45%-3M | -35.48%-4.2M |
Other non cash items | 18.18%2.6M | 5.97%7.1M | 35.71%1.9M | -47.83%1.2M | -14.29%1.8M | 144.44%2.2M | -57.32%6.7M | -90.41%1.4M | 2,400.00%2.3M | --2.1M |
Change In working capital | 90.15%-11.4M | -224.58%-390.8M | 47.05%-207M | -91.96%17.6M | -15.03%-85.7M | -191.83%-115.7M | 32.92%-120.4M | -223.59%-390.9M | 14.00%219M | 71.66%-74.5M |
-Change in receivables | 22.63%107.3M | -13.10%-57M | -13.10%-106.2M | 13.73%-13.2M | -564.81%-25.1M | 63.86%87.5M | -10,180.00%-50.4M | -1.29%-93.9M | -119.44%-15.3M | -67.07%5.4M |
-Change in inventory | 47.91%-122.2M | -560.93%-375.2M | -633.50%-144.5M | -78.96%15M | 73.82%-11.1M | -424.93%-234.6M | -67.75%81.4M | 88.23%-19.7M | -60.30%71.3M | -118.95%-42.4M |
-Change in payables and accrued expense | -109.56%-2.6M | 449.53%37.4M | 211.68%32.5M | -88.09%6.8M | 42.83%-29.1M | 122.95%27.2M | 97.81%-10.7M | -135.97%-29.1M | 207.74%57.1M | 89.90%-50.9M |
-Change in other current assets | 45.24%6.1M | 102.84%4M | 104.51%11.2M | -91.50%9M | -252.24%-20.4M | 135.59%4.2M | -352.60%-140.7M | -525.00%-248.2M | 902.27%105.9M | 1,388.89%13.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 306.18%70.1M | -103.87%-15.7M | 49.90%-119.9M | -63.70%123.1M | -71.93%15.1M | -113.47%-34M | 32.58%406.1M | -699.75%-239.3M | 12.66%339.1M | 143.07%53.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 63.35%-39.4M | 27.03%-218.7M | -100.42%-47.3M | 50.29%-78.2M | 137.14%14.3M | -33.87%-107.5M | 76.90%-299.7M | 97.77%-23.6M | -45.24%-157.3M | 28.17%-38.5M |
Net PPE purchase and sale | -21.60%-39.4M | 0.81%-195.8M | -205.16%-47.3M | 14.64%-78.1M | 1.30%-38M | 37.57%-32.4M | 30.76%-197.4M | 85.88%-15.5M | -29.06%-91.5M | -2.39%-38.5M |
Net business purchase and sale | --0 | 77.61%-22.9M | --0 | 99.85%-100K | --52.3M | -164.44%-75.1M | 89.89%-102.3M | 99.15%-8.1M | -75.94%-65.8M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 63.35%-39.4M | 27.03%-218.7M | -100.42%-47.3M | 50.29%-78.2M | 137.14%14.3M | -33.87%-107.5M | 76.90%-299.7M | 97.77%-23.6M | -45.24%-157.3M | 28.17%-38.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -161.38%-44.5M | 119.31%34.1M | -54.26%161.5M | 64.86%-130M | -44.42%-69.9M | 165.08%72.5M | -115.77%-176.6M | -67.88%353.1M | -74.32%-369.9M | -114.20%-48.4M |
Net issuance payments of debt | -101.80%-3M | 101.93%240.7M | -55.91%170.4M | 83.78%-34.8M | -405.42%-62M | 328.90%167.1M | -90.44%119.2M | -66.35%386.5M | -17.27%-214.6M | -94.08%20.3M |
Net common stock issuance | 70.23%-27M | 32.19%-177.6M | 99.40%-100K | 42.93%-86.8M | --0 | -169.14%-90.7M | -180.71%-261.9M | 36.50%-16.7M | -513.31%-152.1M | ---59.4M |
Cash dividends paid | 0.00%-10.2M | -15.94%-40M | -5.38%-9.8M | 1.96%-10M | 0.99%-10M | -108.16%-10.2M | -88.52%-34.5M | -86.00%-9.3M | -104.00%-10.2M | -146.34%-10.1M |
Proceeds from stock option exercised by employees | -92.11%600K | 45.98%12.7M | 450.00%1.1M | -77.78%1.6M | 166.67%2.4M | 1,800.00%7.6M | 12.99%8.7M | 0.00%200K | 928.57%7.2M | -86.76%900K |
Net other financing activities | -276.92%-4.9M | 79.01%-1.7M | 98.68%-100K | --0 | -200.00%-300K | -550.00%-1.3M | 64.94%-8.1M | 58.47%-7.6M | -100.00%-200K | ---100K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -161.38%-44.5M | 119.31%34.1M | -54.26%161.5M | 64.86%-130M | -44.42%-69.9M | 165.08%72.5M | -115.77%-176.6M | -67.88%353.1M | -74.32%-369.9M | -114.20%-48.4M |
Net cash flow | ||||||||||
Beginning cash position | -87.39%28.9M | -23.45%229.2M | -75.11%34.6M | -63.41%119.7M | -55.52%160.2M | -23.45%229.2M | 75.81%299.4M | -36.85%139M | 36.52%327.1M | 366.58%360.2M |
Current changes in cash | 80.00%-13.8M | -185.33%-200.3M | -106.32%-5.7M | 54.76%-85.1M | -22.36%-40.5M | -213.49%-69M | -154.38%-70.2M | 13.75%90.2M | -864.62%-188.1M | -120.38%-33.1M |
End cash Position | -90.57%15.1M | -87.39%28.9M | -87.39%28.9M | -75.11%34.6M | -63.41%119.7M | -55.52%160.2M | -23.45%229.2M | -23.45%229.2M | -36.85%139M | 36.52%327.1M |
Free cash flow | 136.94%26.3M | -222.51%-219.3M | 36.79%-169.9M | -81.40%45M | -290.16%-23.2M | -136.76%-71.2M | 2,109.88%179M | -250.00%-268.8M | 7.70%241.9M | 107.52%12.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data