(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -63.94%-21.14M | 17.57%52.11M | 67.23%35.05M | 29.02%30.5M | -103.64%-546K | 15.61%-12.89M | -68.65%44.33M | -31.97%20.96M | -50.74%23.64M | -70.04%15M |
Net income from continuing operations | 262.75%20.08M | -59.46%18.88M | -50.22%12.26M | -68.52%1.95M | 115.18%17M | -257.40%-12.34M | -64.38%46.56M | -23.15%24.63M | -75.05%6.19M | -79.02%7.9M |
Operating gains losses | 75.23%-718K | 66.08%-5.96M | 99.38%-21K | -26.80%-2.7M | 96.22%-345K | 1.60%-2.9M | 38.92%-17.58M | 68.93%-3.39M | 73.23%-2.13M | -229.21%-9.12M |
Deferred tax | -53.80%-1.07M | 119.77%1.66M | 100.06%8K | 244.99%2.81M | -112.76%-466K | -130.15%-697K | -257.26%-8.37M | -301.27%-12.4M | -296.55%-1.94M | 537.25%3.65M |
Other non cash items | -84.60%142K | 3,885.71%530K | 89.14%-24K | ---403K | --35K | --922K | 96.14%-14K | 93.67%-221K | ---- | ---- |
Change in working capital | -209,270.59%-35.56M | 196.01%33.55M | 43.74%29.64M | 391.66%17.1M | 31.67%-13.21M | 100.04%17K | -205.20%-34.94M | 405.57%20.62M | -84.31%3.48M | -194.03%-19.33M |
-Change in receivables | -76.36%-23.92M | -337.94%-83.52M | 2,159.44%12.54M | -98.37%-32.14M | -221.29%-50.35M | -201.08%-13.56M | -200.18%-19.07M | -104.22%-609K | -3,894.85%-16.2M | -96.91%-15.67M |
-Change in prepaid assets | -261.94%-1.68M | 16.42%-3.89M | -33.49%-2.53M | 200.65%154K | 34.67%-1.06M | 53.36%-465K | -235.35%-4.66M | -54.15%-1.89M | -113.21%-153K | 26.62%-1.62M |
-Change in loss and loss adjustment expense reserves | -96.52%715K | 354.04%53.48M | 351.65%18.91M | 800.62%19.15M | 56.96%-5.11M | 293.24%20.54M | -785.77%-21.05M | 153.01%4.19M | -271.24%-2.73M | -3,670.16%-11.88M |
-Change in deferred acquisition costs | -34.18%-1.79M | -538.58%-16.34M | -128.15%-304K | -128.69%-7.19M | -177.31%-7.5M | -160.44%-1.34M | -231.99%-2.56M | -68.43%1.08M | -56.18%-3.14M | -27.10%-2.71M |
-Change in accrued investment income | -251.41%-751K | 217.26%951K | 168.55%427K | 61.61%-488K | -12.84%516K | 270.45%496K | -225.93%-811K | -91.58%159K | 35.87%-1.27M | -70.71%592K |
-Change in payables and accrued expense | 68.95%-6.73M | -1,031.78%-4.84M | -284.92%-6.17M | -1.24%13.62M | -32.85%9.38M | 31.23%-21.67M | 77.71%-428K | 30.12%3.34M | 2.54%13.79M | -21.60%13.96M |
-Change in unearned premiums | 37.11%15.93M | 376.54%94.78M | 176.51%2.85M | 133.30%36.51M | 173.60%43.8M | 244.47%11.62M | 336.37%19.89M | 81.97%-3.73M | 121.91%15.65M | 8.69%16.01M |
-Change in other current assets | -586.64%-2.11M | 67.15%-2.13M | 283.68%2.89M | -305.99%-3.13M | 57.37%-2.32M | 144.70%434K | -93.57%-6.48M | -129.02%-1.58M | 138.07%1.52M | -24.91%-5.45M |
-Change in other current liabilities | -257.82%-16.62M | 15.58%-2.54M | -1,550.90%-5.64M | -102.56%-5.22M | -133.37%-2.2M | 8,460.16%10.53M | -112.13%-3.01M | -96.22%389K | -129.32%-2.58M | 52.87%-944K |
-Change in other working capital | 121.37%1.4M | -174.30%-2.41M | -65.44%6.66M | -197.57%-4.16M | 114.22%1.65M | -117.57%-6.56M | 363.38%3.24M | 564.44%19.28M | 39.84%-1.4M | -334.20%-11.63M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -63.94%-21.14M | 17.57%52.11M | 67.23%35.05M | 29.02%30.5M | -103.64%-546K | 15.61%-12.89M | -68.65%44.33M | -31.97%20.96M | -50.74%23.64M | -70.04%15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 311.71%27.4M | 221.42%24.27M | 30.92%-14.61M | 57.30%-6.81M | 1,858.81%39.04M | -56.00%6.66M | 69.71%-19.99M | -262.52%-21.15M | 77.93%-15.95M | 133.77%1.99M |
Net investment purchase and sale | 337.64%31.47M | 9,185.16%28.16M | -304.30%-12.12M | 60.58%-5.96M | 1,859.66%39.06M | -54.54%7.19M | 99.46%-310K | -120.84%-3M | 78.66%-15.12M | 159.51%1.99M |
Net PPE purchase and sale | -473.27%-3.07M | 14.77%-1.78M | 33.16%-381K | -2.29%-850K | ---17K | 22.58%-535K | 74.57%-2.09M | 58.39%-570K | 41.89%-831K | --0 |
Net business purchase and sale | ---1M | 87.99%-2.11M | ---- | ---- | ---- | --0 | ---17.59M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 311.71%27.4M | 221.42%24.27M | 30.92%-14.61M | 57.30%-6.81M | 1,858.81%39.04M | -56.00%6.66M | 69.71%-19.99M | -262.52%-21.15M | 77.93%-15.95M | 133.77%1.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -263.36%-13.62M | -1.42%-63.53M | -61.88%-13.18M | -38.41%-18.18M | -116.26%-28.42M | 86.72%-3.75M | 4.47%-62.64M | 67.34%-8.14M | 1.70%-13.14M | 1.67%-13.14M |
Net issuance payments of debt | --0 | -200.00%-5M | --0 | ---5M | ---10M | --10M | --5M | --5M | --0 | --0 |
Net common stock issuance | ---- | 64.12%-5.24M | --0 | --0 | ---- | ---- | -26.29%-14.6M | --0 | --0 | --0 |
Cash dividends paid | 0.96%-13.62M | -0.48%-53.29M | -0.29%-13.18M | -0.35%-13.18M | -0.30%-13.18M | -0.95%-13.75M | 1.80%-53.04M | 1.66%-13.14M | 1.70%-13.14M | 1.67%-13.14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -263.36%-13.62M | -1.42%-63.53M | -61.88%-13.18M | -38.41%-18.18M | -116.26%-28.42M | 86.72%-3.75M | 4.47%-62.64M | 67.34%-8.14M | 1.70%-13.14M | 1.67%-13.14M |
Net cash flow | ||||||||||
Beginning cash position | 50.80%38.15M | -60.22%25.3M | -8.15%30.89M | -35.04%25.39M | -56.53%15.32M | -60.22%25.3M | 18.29%63.6M | -24.76%33.64M | -52.55%39.08M | -31.67%35.23M |
Current changes in cash | 26.37%-7.35M | 133.55%12.85M | 187.08%7.26M | 201.06%5.51M | 161.47%10.07M | 64.81%-9.98M | -489.50%-38.3M | -144.10%-8.34M | 85.53%-5.45M | -87.49%3.85M |
End cash position | 101.10%30.8M | 50.80%38.15M | 50.80%38.15M | -8.15%30.89M | -35.04%25.39M | -56.53%15.32M | -60.22%25.3M | -60.22%25.3M | -24.76%33.64M | -52.55%39.08M |
Free cash flow | -80.25%-24.2M | 19.17%50.33M | 70.03%34.67M | 29.99%29.65M | -103.75%-563K | 15.91%-13.43M | -68.29%42.23M | -30.74%20.39M | -51.01%22.81M | -68.43%15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data