(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | -1.03%1.43B | 1.57%1.46B | 1.57%1.46B | -0.94%1.4B | -2.71%1.41B | -4.56%1.45B | -10.46%1.44B | -10.46%1.44B | -13.87%1.41B | -7.02%1.45B |
-Equity investments | 195.35%826.63M | 208.96%845.95M | 208.96%845.95M | 210.11%813.47M | -2.49%264.31M | -3.95%279.88M | -8.29%273.8M | -8.29%273.8M | -10.04%262.32M | 1.19%271.07M |
-Short term investments | -55.18%469.93M | -54.34%479.47M | -54.34%479.47M | -56.50%452M | -5.10%1.02B | -7.71%1.05B | -13.80%1.05B | -13.80%1.05B | -18.66%1.04B | -13.23%1.07B |
-Other invested assets | 13.97%138.27M | 18.69%133.95M | 18.69%133.95M | 21.17%129.74M | 21.53%125.94M | 32.65%121.32M | 28.37%112.85M | 28.37%112.85M | 61.44%107.07M | 97.10%103.63M |
Cash and cash equivalents | 101.10%30.8M | 50.80%38.15M | 50.80%38.15M | -8.15%30.89M | -35.04%25.39M | -56.53%15.32M | -60.22%25.3M | -60.22%25.3M | -24.76%33.64M | -52.55%39.08M |
Receivables | 27.40%406.68M | 27.81%383.19M | 27.81%383.19M | 26.31%403.11M | 22.54%366.57M | 14.52%319.21M | 3.16%299.8M | 3.16%299.8M | 5.89%319.15M | -2.66%299.14M |
-Accounts receivable | 30.04%406.35M | 27.94%382.44M | 27.94%382.44M | 32.40%394.98M | 28.61%362.84M | 17.28%312.48M | 6.81%298.92M | 6.81%298.92M | 1.37%298.32M | -4.28%282.11M |
-Taxes receivable | --0 | --623K | --623K | -58.48%7.29M | -80.63%3.13M | 6.85%4.84M | --0 | --0 | --17.55M | --16.15M |
-Other receivables | -83.01%322K | -85.86%124K | -85.86%124K | -74.31%845K | -30.39%607K | -75.62%1.9M | -90.53%877K | -90.53%877K | -53.76%3.29M | -93.08%872K |
Accrued investment income | 3.84%8.01M | -11.58%7.26M | -11.58%7.26M | -8.16%7.69M | 1.41%7.2M | 0.31%7.72M | 10.96%8.21M | 10.96%8.21M | -9.88%8.37M | -2.83%7.1M |
Prepaid assets | 17.67%34.03M | 13.68%32.35M | 13.68%32.35M | 12.27%29.82M | 13.50%29.97M | 16.64%28.92M | 19.58%28.45M | 19.58%28.45M | 17.69%26.56M | 11.30%26.41M |
Deferred policy acquisition costs | 21.83%93.71M | 21.61%91.92M | 21.61%91.92M | 19.50%91.61M | 14.83%84.42M | 8.62%76.92M | 3.50%75.58M | 3.50%75.58M | 0.28%76.66M | -1.23%73.52M |
Net PPE | -14.12%19.08M | -24.09%31.48M | -24.09%31.48M | -14.87%20.59M | -14.26%21.73M | -16.26%22.21M | -17.99%41.46M | -17.99%41.46M | -11.46%24.18M | -11.29%25.35M |
Goodwill and other intangible assets | -1.20%24.43M | -1.22%24.64M | -1.22%24.64M | --24.34M | --24.53M | --24.73M | --24.95M | --24.95M | ---- | ---- |
-Goodwill | 0.00%17.09M | 0.00%17.09M | 0.00%17.09M | --17.09M | --17.09M | --17.09M | --17.09M | --17.09M | ---- | ---- |
-Other intangible assets | -3.89%7.34M | -3.88%7.55M | -3.88%7.55M | --7.24M | --7.44M | --7.64M | --7.86M | --7.86M | ---- | ---- |
Other assets | -0.48%27.2M | 23.67%13.51M | 23.67%13.51M | 6.81%27.54M | -0.33%27.97M | -2.24%27.33M | 198.04%10.93M | 198.04%10.93M | -6.93%25.78M | 0.06%28.07M |
Total assets | 5.21%2.09B | 6.16%2.09B | 6.16%2.09B | 6.10%2.05B | 3.53%2.02B | -0.04%1.99B | -6.84%1.97B | -6.84%1.97B | -9.82%1.93B | -7.61%1.95B |
Liabilities | ||||||||||
Policy holders liabilities reserve | 13.08%1.15B | 15.08%1.13B | 15.08%1.13B | 12.92%1.11B | 8.69%1.05B | 5.14%1.02B | -0.12%982.97M | -0.12%982.97M | -2.98%982.52M | -3.43%969.6M |
Payables | 27.20%80.33M | -7.20%82.04M | -7.20%82.04M | 3.89%88.34M | -0.78%72.63M | -10.12%63.15M | -13.55%88.41M | -13.55%88.41M | -25.35%85.03M | -27.30%73.2M |
-Accounts payable | 15.78%73.11M | -6.03%80.18M | -6.03%80.18M | 5.33%86.28M | 6.79%72.63M | 17.15%63.15M | -0.55%85.32M | -0.55%85.32M | -1.35%81.92M | -2.09%68.01M |
-Total tax payable | --780K | --0 | --0 | --0 | --0 | --0 | --1.73M | --1.73M | ---- | ---- |
-Other payable | --6.43M | 37.09%1.86M | 37.09%1.86M | -33.90%2.06M | ---- | ---- | -91.75%1.36M | -91.75%1.36M | -88.96%3.12M | -80.23%5.19M |
Short term debt and capital lease obligation | --30M | -14.29%30M | -14.29%30M | ---- | ---- | ---- | 16.67%35M | 16.67%35M | 0.00%30M | 0.00%30M |
-Current debt | --30M | -14.29%30M | -14.29%30M | ---- | ---- | ---- | 16.67%35M | 16.67%35M | 0.00%30M | 0.00%30M |
Long term debt and capital lease obligation | -71.62%19.08M | -15.34%19.76M | -15.34%19.76M | 109.18%50.59M | 123.82%56.73M | 153.38%67.21M | -13.94%23.34M | -13.94%23.34M | -11.46%24.18M | -11.29%25.35M |
-Long term debt | ---- | ---- | ---- | --30M | --35M | --45M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -14.12%19.08M | -15.34%19.76M | -15.34%19.76M | -14.87%20.59M | -14.26%21.73M | -16.26%22.21M | -13.94%23.34M | -13.94%23.34M | -11.46%24.18M | -11.29%25.35M |
Other liabilities | -78.02%9.09M | -13.43%26.71M | -13.43%26.71M | 21.02%33.96M | 27.88%39.18M | 31.04%41.38M | -1.92%30.85M | -1.92%30.85M | 32.60%28.06M | 147.77%30.64M |
Total liabilities | 8.38%1.29B | 11.13%1.29B | 11.13%1.29B | 11.53%1.28B | 8.29%1.22B | 5.15%1.19B | -2.49%1.16B | -2.49%1.16B | -5.50%1.15B | -4.95%1.13B |
Shareholders'equity | ||||||||||
Share capital | 0.56%180K | 0.00%179K | 0.00%179K | 0.00%179K | 0.00%179K | 0.00%179K | 0.56%179K | 0.56%179K | 0.56%179K | 0.56%179K |
-common stock | 0.56%180K | 0.00%179K | 0.00%179K | 0.00%179K | 0.00%179K | 0.00%179K | 0.56%179K | 0.56%179K | 0.56%179K | 0.56%179K |
Paid-in capital | 2.02%227.82M | 1.95%226.38M | 1.95%226.38M | 2.06%225.3M | 2.29%224.48M | 2.36%223.3M | 2.77%222.05M | 2.77%222.05M | 2.88%220.76M | 2.99%219.45M |
Retained earnings | -0.22%787.99M | -4.18%781.19M | -4.18%781.19M | -2.70%782.17M | -2.16%793.44M | -3.26%789.73M | -0.78%815.31M | -0.78%815.31M | 0.08%803.89M | 2.40%810.96M |
Gains losses not affecting retained earnings | 10.20%-58.63M | 33.96%-53.19M | 33.96%-53.19M | 3.15%-87.61M | -19.51%-74.06M | -186.61%-65.28M | -427.67%-80.54M | -427.67%-80.54M | -366.76%-90.46M | -259.07%-61.96M |
Less: Treasury stock | 3.65%150.29M | 3.65%150.29M | 3.65%150.29M | 0.20%150.29M | 0.20%150.29M | -3.33%145M | 7.09%145M | 7.09%145M | 21.13%150M | 21.13%150M |
Total stockholders'equity | 0.52%807.07M | -0.95%804.27M | -0.95%804.27M | -1.86%769.75M | -3.04%793.75M | -6.84%802.93M | -12.42%812M | -12.42%812M | -15.48%784.37M | -11.05%818.62M |
Total equity | 0.52%807.07M | -0.95%804.27M | -0.95%804.27M | -1.86%769.75M | -3.04%793.75M | -6.84%802.93M | -12.42%812M | -12.42%812M | -15.48%784.37M | -11.05%818.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data