(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.08%-25.12M | -764.73%-13.45M | 34.74%-5.17M | -10.14%-4.9M | 83.16%-1.61M | -1,280.73%-23.46M | 68.12%-1.56M | -308.53%-7.92M | 30.35%-4.45M | -200.89%-9.54M |
Net income from continuing operations | -125.14%-42.19M | -190.26%-22.86M | 27.89%-5.1M | -44.07%-6.88M | -845.93%-7.35M | -9.31%-18.74M | 31.83%-7.87M | -74.24%-7.08M | -62.36%-4.78M | -30.07%985.86K |
Operating gains losses | 146.74%4.87M | 13,183.43%4.79M | 75.08%-195.47K | 120.66%357.52K | 98.95%-82.59K | -399.28%-10.42M | -100.88%-36.6K | ---784.48K | -31,424.78%-1.73M | -1,081.47%-7.86M |
Depreciation and amortization | 13.77%3.75M | 2.26%944.4K | 8.30%985.45K | 14.25%892.27K | 36.27%923.17K | 99.07%3.29M | 39.68%923.52K | 119.24%909.91K | 160.20%781K | 144.37%677.44K |
Other non cash items | 11,623.32%3.71M | --3.57M | --0 | --50K | --93.53K | ---32.21K | ---- | ---- | ---- | ---- |
Change In working capital | 1,079.15%2.33M | -108.84%-427.41K | 3.33%-1.49M | -94.75%37.13K | 199.44%4.21M | -102.03%-237.58K | 299.83%4.84M | -123.56%-1.55M | 116.95%707.17K | -152.39%-4.23M |
-Change in receivables | 126.42%5.56M | --0 | 110.86%361.74K | -81.53%401.39K | 226.95%4.79M | -80.46%2.45M | 235.32%7.39M | -148.28%-3.33M | 139.41%2.17M | -142.06%-3.78M |
-Change in prepaid assets | -177.62%-523.61K | -155.56%-1.41M | -74.44%230.56K | -50.14%338.79K | 189.93%318.9K | 153.61%674.55K | 65.25%-552.46K | 274.75%902.12K | -19.64%679.5K | -16,404.00%-354.61K |
-Change in payables and accrued expense | -33.04%-4.42M | 161.02%1.3M | -203.00%-947.76K | 62.41%-799.85K | -29,207.33%-3.97M | -843.79%-3.32M | -445.79%-2.13M | 372.32%920.19K | -513.12%-2.13M | 101.55%13.63K |
-Change in other current assets | 624.72%387.3K | -105.88%-7.56K | 426.64%128.11K | 885.63%141.22K | 794.31%125.53K | 183.99%53.44K | 828.78%128.72K | -254.71%-39.22K | -0.72%-17.98K | -5.98%-18.08K |
-Change in other working capital | 1,422.41%1.32M | ---305.01K | ---1.27M | ---44.42K | 3,039.20%2.94M | ---100K | --0 | --0 | --0 | ---100K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.08%-25.12M | -764.73%-13.45M | 34.74%-5.17M | -10.14%-4.9M | 83.16%-1.61M | -1,280.73%-23.46M | 68.12%-1.56M | -308.53%-7.92M | 30.35%-4.45M | -200.89%-9.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 92.69%-152.7K | 42.37%-67.86K | 47.96%-40.86K | 96.30%-22.68K | 98.34%-21.3K | 80.90%-2.09M | 95.01%-117.75K | 97.57%-78.5K | 82.31%-612.83K | 32.23%-1.28M |
Net PPE purchase and sale | 92.69%-152.7K | 42.37%-67.86K | 47.96%-40.86K | 96.30%-22.68K | 98.34%-21.3K | 80.90%-2.09M | 95.01%-117.75K | 97.57%-78.5K | 82.31%-612.83K | 32.23%-1.28M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 92.69%-152.7K | 42.37%-67.86K | 47.96%-40.86K | 96.30%-22.68K | 98.34%-21.3K | 80.90%-2.09M | 95.01%-117.75K | 97.57%-78.5K | 82.31%-612.83K | 32.23%-1.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6,250.81%66.77M | 706.40%67.64M | 51.13%-140.31K | 50.24%-363.79K | 94.31%-359.79K | -97.07%1.05M | -76.72%8.39M | -460.39%-287.08K | -1,481.38%-731.04K | -13,794.46%-6.32M |
Net issuance payments of debt | 67.05%-390.45K | -32.39%477.76K | 50.28%-142.74K | 54.54%-363.79K | 55.04%-361.68K | -176.73%-1.19M | -58.12%706.69K | -460.39%-287.08K | -1,630.95%-800.18K | -1,669.33%-804.53K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --2.16M | --7.68M | --0 | --0 | ---5.52M |
Net preferred stock issuance | --7.5M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 77,414.37%59.66M | 5,965,926,300.00%59.66M | 242,900.00%2.43K | --0 | -75.86%1.89K | 1,040.31%76.97K | -100.01%-1 | --1 | --69.14K | --7.83K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6,250.81%66.77M | 706.40%67.64M | 51.13%-140.31K | 50.24%-363.79K | 94.31%-359.79K | -97.07%1.05M | -76.72%8.39M | -460.39%-287.08K | -1,481.38%-731.04K | -13,794.46%-6.32M |
Net cash flow | ||||||||||
Beginning cash position | -61.95%15.05M | -70.89%2.43M | -53.21%7.77M | -41.72%13.06M | -61.95%15.05M | 213.59%39.55M | -22.50%8.33M | 62.39%16.62M | 11.33%22.41M | 213.59%39.55M |
Current changes in cash | 269.40%41.5M | 706.03%54.12M | 35.43%-5.35M | 8.74%-5.29M | 88.41%-1.99M | -190.95%-24.5M | -76.68%6.71M | -1,699.02%-8.28M | 41.47%-5.79M | -327.95%-17.14M |
Effect of exchange rate changes | --18.14K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
End cash Position | 275.93%56.57M | 275.93%56.57M | -70.89%2.43M | -53.21%7.77M | -41.72%13.06M | -61.95%15.05M | -61.95%15.05M | -22.50%8.33M | 62.39%16.62M | 11.33%22.41M |
Free cash flow | 1.21%-25.32M | -707.91%-13.51M | 34.31%-5.25M | 2.75%-4.92M | 85.07%-1.63M | -186.11%-25.63M | 76.90%-1.67M | -1,504.71%-8M | 48.62%-5.06M | -244.05%-10.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data