(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 286.62%31.3M | -44.32%77.44M | -24.70%313.94M | -42.05%40.38M | 176.08%151.23M | -107.77%-16.77M | 81.60%139.09M | 4,366.64%416.92M | 57.77%69.68M | 254.69%54.78M |
Deferred tax | 65.60%-2.33M | -51.94%27.6M | -77.35%106.97M | -227.07%-8.99M | -68.11%65.29M | -102.93%-6.76M | 92.52%57.43M | 1,964.59%472.25M | -83.39%7.07M | 1,194.48%204.76M |
Other non cash items | 60.47%14.75M | 13.71%12.19M | 16.13%36.67M | 69.24%18.85M | -135.59%-2.09M | 3.50%9.19M | 88.96%10.72M | 61.33%31.57M | 312.71%11.14M | 25.38%5.88M |
Change In working capital | -106.09%-25.69M | 44.54%-126.77M | 138.42%92.57M | 0.33%46.01M | -751.47%-146.66M | 543.00%421.8M | -31.07%-228.58M | -1,477.94%-240.98M | 534.95%45.86M | 85.96%-17.22M |
-Change in receivables | 50.79%103.17M | -166.06%-126.15M | 231.66%240.1M | 148.66%187.01M | -82.88%-206.29M | 303.19%68.42M | 271.87%190.96M | 37.09%-182.37M | 170.22%75.21M | -221,070.59%-112.8M |
-Change in inventory | -176.02%-87.09M | 55.82%-20.88M | 134.05%40.23M | -114.58%-63.48M | -75.20%36.42M | 134.90%114.56M | 87.30%-47.27M | 72.64%-118.14M | 505.08%435.51M | 203.58%146.81M |
-Change in other current assets | -37.41%32.25M | -210.47%-24.7M | 435.93%42.41M | -44.80%28.23M | -231.55%-29.4M | 68.00%51.54M | 93.19%-7.96M | -126.82%-12.62M | 1,465.94%51.13M | 29.07%22.35M |
-Change in other current liabilities | -18.89%-17.29M | -29.63%63.22M | -197.67%-203.43M | -283.78%-306.32M | -13.22%27.59M | 80.85%-14.54M | 4.77%89.84M | 641.27%208.28M | 336.37%166.67M | 328.83%31.79M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -26.60%28.84M | -103.09%-2.43M | -64.35%312.91M | -265.37%-120.06M | 5.52%314.93M | -91.19%39.29M | 29.65%78.74M | 460.60%877.65M | -5.30%72.6M | 556.66%298.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 50.66%-49.63M | 24.84%-31.02M | -81.68%-226.28M | 22.20%-41.84M | -179.97%-42.6M | -278.29%-100.58M | -42.46%-41.27M | -12.01%-124.55M | -58.44%-53.78M | -88.65%-15.22M |
Net investment purchase and sale | -130.42%-15.39M | -79.23%24.53M | 2,444.18%139.88M | 67.48%132.69M | -146.29%-104.22M | -1,981.00%-6.68M | 479.81%118.09M | -94.38%5.5M | 797.35%79.23M | -256.89%-42.32M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---333K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.38%-65.02M | -108.44%-6.49M | 27.63%-86.4M | 261.68%90.85M | -155.20%-146.82M | -298.60%-107.26M | 227.91%76.82M | -797.13%-119.38M | 200.02%25.12M | -188.78%-57.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | 157.86%61.72M | ---- | ---- | ---- | ---- | ---106.67M | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---180.69M | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | 50.07%-190.05M | -250.03%-162.06M | -67.82%103.06M | ---- | ---- | 36.59%-380.6M | 92.09%-46.3M | 68.09%320.28M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -17.37%-240.7M | 157.86%61.72M | 2.59%-370.74M | -60.77%-74.43M | 111.34%15.44M | -22.62%-205.07M | -245.29%-106.67M | -8.82%-380.6M | 86.18%-46.3M | -171.46%-136.16M |
Net cash flow | ||||||||||
Beginning cash position | -22.04%589.41M | -23.26%542.65M | 92.84%707.12M | -10.22%650.38M | -18.33%496.97M | 120.20%756.01M | 92.84%707.12M | -34.40%366.68M | 11.42%724.45M | 12.51%608.49M |
Current changes in cash | -1.41%-276.88M | 7.99%52.8M | -138.19%-144.24M | -301.56%-103.64M | 75.22%183.55M | -208.47%-273.04M | 261.80%48.89M | 282.90%377.67M | 118.14%51.42M | -0.48%104.76M |
Effect of exchange rate changes | -24.39%10.58M | -604,400.00%-6.04M | 45.68%-20.23M | 94.05%-4.09M | -368.98%-30.13M | 4.12%14M | -99.99%1K | -362.64%-37.24M | -78,922.99%-68.75M | 172.78%11.2M |
End cash Position | -34.98%323.12M | -22.04%589.41M | -23.26%542.65M | -23.26%542.65M | -10.22%650.38M | -18.33%496.97M | 120.20%756.01M | 92.84%707.12M | 92.84%707.12M | 11.42%724.45M |
Free cash flow | 66.09%-20.78M | -189.27%-33.45M | -88.50%86.63M | -960.10%-161.9M | -3.85%272.33M | -114.62%-61.28M | 17.97%37.47M | 1,560.25%753.11M | -55.94%18.82M | 485.77%283.23M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data