(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.27%351.49M | -21.93%590.23M | -23.42%542.65M | -23.42%542.65M | -10.24%650.38M | -18.35%496.97M | 119.18%756.01M | 92.46%708.65M | 92.46%708.65M | 11.23%724.62M |
-Cash and cash equivalents | -34.98%323.12M | -22.04%589.41M | -23.26%542.65M | -23.26%542.65M | -10.05%650.38M | -18.14%496.97M | 120.20%756.01M | 92.84%707.12M | 92.84%707.12M | 11.21%723.09M |
-Short-term investments | --28.37M | --821K | ---- | ---- | ---- | ---- | ---- | 0.26%1.53M | 0.26%1.53M | 23.51%1.53M |
-Accounts receivable | 9.00%511.76M | 14.32%614.93M | -32.94%488.78M | -32.94%488.78M | -9.68%726.28M | -32.08%469.5M | -18.20%537.92M | 33.37%728.88M | 33.37%728.88M | 82.99%804.09M |
-Taxes receivable | -10.76%27.33M | -48.41%28.31M | -63.64%27.24M | -63.64%27.24M | -76.39%25.28M | -47.34%30.62M | -12.51%54.88M | 127.37%74.93M | 127.37%74.93M | 519.85%107.09M |
-Other receivables | 38.65%16.48M | 4.01%33.02M | 50.61%21.07M | 50.61%21.07M | -58.26%13.15M | -87.76%11.88M | -72.63%31.74M | -71.17%13.99M | -71.17%13.99M | -45.93%31.5M |
Inventory | 11.07%1.36B | -4.99%1.27B | -3.12%1.25B | -3.12%1.25B | -31.30%1.18B | -34.75%1.22B | -13.41%1.33B | 10.10%1.29B | 10.10%1.29B | 62.28%1.72B |
Prepaid assets | 39.13%19.21M | -1.72%20.86M | -16.37%9.18M | -16.37%9.18M | -68.45%3.92M | -23.98%13.81M | -16.21%21.23M | 89.28%10.98M | 89.28%10.98M | -17.14%12.43M |
Restricted cash | 12.88%77.64M | 28.84%89.49M | -55.60%47.97M | -55.60%47.97M | -0.50%180.46M | -50.53%68.79M | -51.85%69.46M | 92.62%108.03M | 92.62%108.03M | 179.44%181.36M |
Total current assets | 1.50%2.38B | -7.25%2.7B | -18.61%2.45B | -18.61%2.45B | -24.27%2.81B | -36.37%2.35B | -4.37%2.91B | 31.77%3.01B | 31.77%3.01B | 51.76%3.71B |
Non current assets | ||||||||||
Net PPE | -3.46%1.19B | 0.77%1.19B | 1.56%1.21B | 1.56%1.21B | 2.73%1.23B | 0.40%1.24B | -5.69%1.18B | -6.25%1.19B | -6.25%1.19B | -6.85%1.2B |
-Gross PPE | 2.65%5.44B | 3.68%5.39B | 3.80%5.36B | 3.80%5.36B | 3.92%5.33B | 3.54%5.29B | 2.01%5.19B | 1.88%5.16B | 1.88%5.16B | 1.06%5.13B |
-Accumulated depreciation | -4.51%-4.24B | -4.54%-4.19B | -4.47%-4.14B | -4.47%-4.14B | -4.28%-4.09B | -4.54%-4.06B | -4.53%-4.01B | -4.61%-3.97B | -4.61%-3.97B | -3.75%-3.93B |
Goodwill and other intangible assets | -15.20%36.58M | -12.73%38.11M | -4.60%39M | -4.60%39M | -7.24%39.25M | -0.71%43.14M | 6.79%43.67M | -1.51%40.88M | -1.51%40.88M | -0.07%42.32M |
-Goodwill | 0.00%20.94M | 0.00%20.94M | 0.00%21.02M | 0.00%21.02M | -0.39%20.94M | -0.39%20.94M | -0.39%20.94M | 0.00%21.02M | 0.00%21.02M | 0.39%21.02M |
-Other intangible assets | -29.54%15.64M | -24.46%17.18M | -9.46%17.99M | -9.46%17.99M | -14.01%18.32M | -1.02%22.2M | 14.38%22.74M | -3.05%19.87M | -3.05%19.87M | -0.52%21.3M |
Total non current assets | 0.30%1.34B | 1.24%1.3B | 4.83%1.31B | 4.83%1.31B | 7.08%1.34B | 4.51%1.34B | -7.58%1.28B | -11.36%1.25B | -11.36%1.25B | -15.51%1.25B |
Total assets | 1.06%3.73B | -4.65%4B | -11.72%3.76B | -11.72%3.76B | -16.37%4.15B | -25.83%3.69B | -5.37%4.2B | 15.27%4.26B | 15.27%4.26B | 26.41%4.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.37%1.58B | -4.49%1.67B | -23.58%1.57B | -23.58%1.57B | -33.18%1.77B | -35.26%1.67B | -20.44%1.74B | 22.85%2.06B | 22.85%2.06B | 72.95%2.64B |
-accounts payable | 10.73%1.32B | 43.65%1.37B | -2.25%1.39B | -2.25%1.39B | -44.10%1.19B | -46.75%1.19B | -50.22%956.05M | -6.30%1.42B | -6.30%1.42B | 64.70%2.13B |
-Total tax payable | -4.95%195.04M | -58.43%212.87M | -66.88%118.22M | -66.88%118.22M | -37.11%290.12M | -29.07%205.19M | 139.45%512.08M | 223.33%356.95M | 223.33%356.95M | 149.23%461.31M |
-Other payable | -75.91%65.68M | -71.18%79.51M | -77.71%61.42M | -77.71%61.42M | 418.90%287.44M | 417.89%272.67M | 377.58%275.85M | 526.20%275.51M | 526.20%275.51M | 6.37%55.39M |
Current debt and capital lease obligation | 175.11%371.97M | 10.02%143.58M | -30.17%91.27M | -30.17%91.27M | 0.36%131.78M | -43.01%135.21M | -79.97%130.5M | -82.53%130.7M | -82.53%130.7M | -80.71%131.3M |
-Current debt | 175.11%371.97M | 10.02%143.58M | -30.17%91.27M | -30.17%91.27M | 0.36%131.78M | -43.01%135.21M | -79.97%130.5M | -82.53%130.7M | -82.53%130.7M | -80.71%131.3M |
Other current liabilities | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 11.32%2.07B | -0.91%1.99B | -24.13%1.77B | -24.13%1.77B | -27.65%2.16B | -38.20%1.86B | -34.40%2.01B | -13.26%2.33B | -13.26%2.33B | 24.49%2.98B |
Non current liabilities | ||||||||||
Long term provisions | 16.94%289.53M | -42.94%216.16M | 3.26%276.52M | 3.26%276.52M | -11.26%307.47M | -30.32%247.58M | 75.44%378.83M | 67.67%267.8M | 67.67%267.8M | 61.59%346.5M |
Long term debt and capital lease obligation | --0 | -15.79%314.38M | -21.87%313.61M | -21.87%313.61M | -27.52%313.79M | -25.41%344.36M | 62.47%373.31M | 7,554.75%401.42M | 7,554.75%401.42M | -11.98%432.94M |
-Long term debt | --0 | -15.79%314.38M | -21.87%313.61M | -21.87%313.61M | -27.52%313.79M | -25.41%344.36M | 62.47%373.31M | 7,554.75%401.42M | 7,554.75%401.42M | -11.98%432.94M |
Other non current liabilities | ---- | -31.92%20.28M | 15,918.88%22.91M | 15,918.88%22.91M | 11,187.89%25.17M | 5,023.18%27.41M | 4,967.01%29.79M | -25.13%143K | -25.13%143K | -42.67%223K |
Total non current liabilities | -48.49%345.75M | -29.28%591.47M | -9.69%654.37M | -9.69%654.37M | -16.64%696.18M | -23.33%671.27M | 65.17%836.32M | 225.84%724.58M | 225.84%724.58M | 7.65%835.17M |
Total liabilities | -4.53%2.42B | -9.26%2.58B | -20.70%2.42B | -20.70%2.42B | -25.24%2.85B | -34.85%2.53B | -20.26%2.84B | 5.04%3.05B | 5.04%3.05B | 20.37%3.82B |
Shareholders'equity | ||||||||||
Share capital | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M |
-common stock | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M | 0.00%54.63M |
Retained earnings | -11.10%108.74M | -44.32%77.44M | -24.70%313.94M | -24.70%313.94M | -21.22%273.56M | -58.17%122.32M | 81.60%139.09M | 4,366.64%416.92M | 4,366.64%416.92M | 1,096.82%347.23M |
Total stockholders'equity | 13.31%1.31B | 5.02%1.42B | 10.90%1.34B | 10.90%1.34B | 13.27%1.29B | 6.44%1.16B | 55.59%1.35B | 52.75%1.21B | 52.75%1.21B | 51.88%1.14B |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total equity | 13.31%1.31B | 5.02%1.42B | 10.90%1.34B | 10.90%1.34B | 13.27%1.29B | 6.44%1.16B | 55.59%1.35B | 52.75%1.21B | 52.75%1.21B | 51.88%1.14B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data