(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.30%44.73M | -2.30%44.73M | -0.80%45.35M | -25.77%45.79M | -25.77%45.79M | -31.83%45.72M | -23.52%61.68M | --61.68M | 5.10%67.07M | -0.47%80.65M |
-Cash and cash equivalents | 3.05%37.08M | 3.05%37.08M | -14.20%36.37M | -29.41%35.98M | -29.41%35.98M | -5.08%42.39M | -21.28%50.96M | --50.96M | -1.68%44.66M | 37.43%64.74M |
-Short-term investments | -21.96%7.66M | -21.96%7.66M | 169.83%8.98M | -8.46%9.81M | -8.46%9.81M | -85.15%3.33M | -32.64%10.72M | --10.72M | 21.84%22.41M | -53.10%15.91M |
-Accounts receivable | -9.88%153.12M | -9.88%153.12M | -21.18%148.24M | 6.76%169.9M | 6.76%169.9M | 26.06%188.08M | 18.06%159.14M | --159.14M | 25.35%149.19M | 27.64%134.8M |
-Gross accounts receivable | -7.45%163.72M | -7.45%163.72M | -19.29%156.75M | 7.10%176.9M | 7.10%176.9M | 25.36%194.21M | 17.72%165.18M | --165.18M | --154.92M | 18.25%140.31M |
-Bad debt provision | -51.38%-10.61M | -51.38%-10.61M | -38.72%-8.51M | -15.89%-7.01M | -15.89%-7.01M | -7.10%-6.14M | -9.61%-6.05M | ---6.05M | ---5.73M | 57.73%-5.52M |
-Other receivables | -17.91%6.94M | -17.91%6.94M | -30.19%8.55M | -19.59%8.45M | -19.59%8.45M | 10.06%12.24M | -11.00%10.51M | --10.51M | --11.12M | -46.13%11.81M |
Inventory | -22.33%126.59M | -22.33%126.59M | -5.97%141.48M | 21.90%162.97M | 21.90%162.97M | 56.51%150.47M | 24.14%133.69M | --133.69M | -22.12%96.14M | -10.32%107.69M |
Prepaid assets | -8.24%10.29M | -8.24%10.29M | ---- | 30.33%11.21M | 30.33%11.21M | ---- | 47.26%8.6M | --8.6M | ---- | 63.08%5.84M |
Other current assets | ---- | ---- | -25.09%10.05M | ---- | ---- | 88.59%13.42M | ---- | ---- | 49.99%7.12M | ---- |
Total current assets | -14.22%341.66M | -14.22%341.66M | -13.72%353.67M | 6.61%398.32M | 6.61%398.32M | 23.98%409.93M | 9.63%373.62M | --373.62M | 5.98%330.64M | 2.58%340.78M |
Non current assets | ||||||||||
Net PPE | -4.44%29.07M | -4.44%29.07M | -9.89%28.72M | -10.49%30.42M | -10.49%30.42M | -2.95%31.87M | 0.53%33.98M | --33.98M | 1.43%32.83M | -4.18%33.8M |
-Gross PP&E | 1.63%54.86M | 1.63%54.86M | ---- | -15.80%53.98M | -15.80%53.98M | ---- | 3.59%64.11M | --64.11M | ---- | 4.01%61.88M |
-Accumulated depreciation | -9.47%-25.79M | -9.47%-25.79M | ---- | 21.79%-23.56M | 21.79%-23.56M | ---- | -7.28%-30.13M | ---30.13M | ---- | -15.94%-28.08M |
Prepaid assets-Non current | 12.66%534K | 12.66%534K | ---- | -27.96%474K | -27.96%474K | ---- | 551.49%658K | --658K | ---- | 10.99%101K |
Total investment | -4.13%15.15M | -4.13%15.15M | -2.36%14.73M | -2.58%15.8M | -2.58%15.8M | 20.76%15.08M | 54.59%16.22M | --16.22M | 25.73%12.49M | 35.46%10.49M |
-Long-term equity investment | -21.88%2.81M | -21.88%2.81M | -53.87%3.68M | -58.77%3.6M | -58.77%3.6M | 16.61%7.97M | 24.75%8.74M | --8.74M | 60.84%6.83M | 61.73%7M |
Goodwill and other intangible assets | 1.82%3.58M | 1.82%3.58M | 2.81%3.47M | 1.38%3.52M | 1.38%3.52M | 6.53%3.38M | 3.03%3.47M | --3.47M | -50.25%3.17M | -55.07%3.37M |
-Goodwill | 0.76%3.16M | 0.76%3.16M | 1.23%3.12M | 0.38%3.14M | 0.38%3.14M | 5.94%3.08M | 6.40%3.13M | --3.13M | --2.91M | -57.78%2.94M |
-Other intangible assets | 10.47%422K | 10.47%422K | 19.45%350K | 10.40%382K | 10.40%382K | 13.13%293K | -19.91%346K | --346K | --259K | -20.30%432K |
Other non current assets | ---- | ---- | -56.17%522K | ---- | ---- | 49.44%1.19M | ---- | ---- | 265.60%797K | ---- |
Total non current assets | -2.34%57.82M | -2.34%57.82M | -7.20%56.53M | -7.76%59.2M | -7.76%59.2M | 3.92%60.92M | 14.75%64.18M | --64.18M | 3.75%58.62M | -2.62%55.93M |
Total assets | -12.69%399.48M | -12.69%399.48M | -12.88%410.2M | 4.50%457.52M | 4.50%457.52M | 20.96%470.85M | 10.36%437.8M | --437.8M | 5.63%389.26M | 1.81%396.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -7.43%182.29M | -7.43%182.29M | -3.41%180.66M | 17.62%196.92M | 17.62%196.92M | 40.34%187.04M | 31.20%167.43M | --167.43M | 8.20%133.27M | 7.24%127.61M |
-Including:Current debt | -7.26%181.2M | -7.26%181.2M | ---- | 17.77%195.38M | 17.77%195.38M | ---- | 30.88%165.9M | --165.9M | ---- | 8.27%126.76M |
-Including:Current capital Lease obligation | -29.26%1.09M | -29.26%1.09M | ---- | 0.78%1.55M | 0.78%1.55M | ---- | 79.72%1.53M | --1.53M | ---- | -55.55%853K |
Payables | -31.72%63.6M | -31.72%63.6M | -35.88%74.21M | 9.73%93.13M | 9.73%93.13M | 44.64%115.73M | -18.40%84.87M | --84.87M | -16.82%80.01M | -5.01%104.01M |
-accounts payable | -35.44%45.68M | -35.44%45.68M | -44.26%50.55M | 7.10%70.75M | 7.10%70.75M | 53.85%90.68M | -6.65%66.06M | --66.06M | -38.11%58.94M | 3.18%70.77M |
-Total tax payable | -25.92%1.03M | -25.92%1.03M | -45.03%730K | 0.14%1.39M | 0.14%1.39M | 45.14%1.33M | 45.73%1.38M | --1.38M | -4.98%915K | -61.03%949K |
-Other payable | -19.56%16.89M | -19.56%16.89M | -3.33%22.93M | 20.48%20.99M | 20.48%20.99M | 17.69%23.72M | -46.03%17.43M | --17.43M | --20.16M | -16.07%32.29M |
Current liabilities | -15.34%254.16M | -15.34%254.16M | -13.70%262.31M | 16.26%300.19M | 16.26%300.19M | 41.42%303.95M | 10.35%258.2M | --258.2M | -2.02%214.93M | 1.42%233.99M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 65.12%11.99M | 65.12%11.99M | 30.34%13.11M | -56.73%7.26M | -56.73%7.26M | -41.47%10.06M | 72.95%16.78M | --16.78M | 137.65%17.19M | -6.47%9.7M |
-Including:Long term debt | 71.07%10.94M | 71.07%10.94M | ---- | -56.66%6.4M | -56.66%6.4M | ---- | 60.28%14.76M | --14.76M | ---- | -3.18%9.21M |
-Including:Long term capital lease obligation | 21.16%1.05M | 21.16%1.05M | ---- | -57.20%865K | -57.20%865K | ---- | 309.11%2.02M | --2.02M | ---- | -42.76%494K |
Total non current liabilities | 55.17%13.49M | 55.17%13.49M | 26.69%14.64M | -52.25%8.69M | -52.25%8.69M | -37.77%11.56M | 65.59%18.2M | --18.2M | 114.10%18.57M | -6.24%10.99M |
Total liabilities | -13.35%267.65M | -13.35%267.65M | -12.22%276.95M | 11.75%308.89M | 11.75%308.89M | 35.12%315.51M | 12.83%276.4M | --276.4M | 2.39%233.5M | 1.05%244.98M |
Shareholders'equity | ||||||||||
Share capital | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | --72.65M | 0.00%72.65M | 0.00%72.65M |
-common stock | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | --72.65M | 0.00%72.65M | 0.00%72.65M |
Retained earnings | -23.03%49.56M | -23.03%49.56M | -25.56%51.67M | -10.56%64.39M | -10.56%64.39M | 1.83%69.41M | 14.17%72M | --72M | 16.75%68.16M | -0.98%63.06M |
Total stockholders'equity | -10.25%124.74M | -10.25%124.74M | -13.24%125.77M | -7.82%138.98M | -7.82%138.98M | -0.51%144.97M | 6.45%150.77M | --150.77M | 9.89%145.71M | 1.68%141.63M |
Noncontrolling interests | -26.45%7.1M | -26.45%7.1M | -27.84%7.48M | -9.17%9.65M | -9.17%9.65M | 3.13%10.37M | 5.15%10.62M | --10.62M | 27.86%10.06M | 27.27%10.1M |
Total equity | -11.30%131.83M | -11.30%131.83M | -14.22%133.26M | -7.91%148.63M | -7.91%148.63M | -0.27%155.34M | 6.36%161.4M | --161.4M | 10.89%155.76M | 3.06%151.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data