(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 19, 2019 | (Q1)Jun 19, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 30.71%148.44M | -54.74%113.56M | 14.35%250.89M | 19.56%219.42M | 149.73%128.66M | -67.29%33.66M | 157.30%24.94M | -55.70%32.17M | -20.02%183.51M | -1.97%51.52M |
Net profit before non-cash adjustment | -55.83%38.76M | 86.65%87.74M | -46.75%47.01M | 228.75%88.28M | 108.61%6.6M | -53.74%29.58M | 20.09%27.23M | 47.42%24.88M | -78.46%26.85M | -369.45%-76.63M |
Total adjustment of non-cash items | 44.90%117.89M | -13.94%81.36M | -11.09%94.54M | -33.54%106.33M | -73.47%27.71M | 360.26%25.95M | -12.93%26.27M | -25.29%26.41M | 123.62%159.99M | 572.29%104.44M |
-Depreciation and amortization | 10.95%82.57M | 8.29%74.42M | 1.10%68.73M | 17.34%67.98M | 15.34%16.91M | 15.56%16.87M | 18.59%17M | 19.95%17.2M | -2.19%57.93M | -5.80%14.66M |
-Reversal of impairment losses recognized in profit and loss | -95.21%785K | 282.86%16.4M | -12.48%4.28M | -95.23%4.89M | -95.79%4.23M | -91.93%116K | 81.00%505K | ---- | --102.62M | --100.6M |
-Assets reserve and write-off | --0 | -121.04%-101K | -49.10%480K | -90.46%943K | ---- | ---- | ---- | -86.87%39K | 78.82%9.89M | ---- |
-Share of associates | 99.53%-23K | -390.09%-4.85M | -967.54%-989K | -98.39%114K | 822.58%224K | -170.59%-46K | -108.78%-319K | -92.67%255K | 127.85%7.06M | -100.50%-31K |
-Disposal profit | 106.23%1.55M | -465.84%-24.87M | 347.24%6.8M | 103.41%1.52M | 102.47%1.51M | -99.61%30K | -98.75%35K | -100.86%-51K | -78.57%-44.64M | -266.86%-61.03M |
-Remuneration paid in stock | 90.30%-440K | -253.62%-4.54M | 5.28%2.95M | 32.45%2.8M | 52.06%850K | 40.97%726K | 19.02%682K | 16.17%546K | 55.78%2.12M | -34.31%559K |
-Deferred income tax | 49.05%29.25M | 48.00%19.62M | -53.30%13.26M | 2.26%28.39M | 226.34%3.17M | -10.86%8.37M | -9.67%8.36M | -26.91%8.5M | -9.45%27.76M | -123.04%-2.51M |
-Non-controlling interests | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other non-cash items | -20.27%4.2M | 642.22%5.27M | -212.22%-971K | 88.67%-311K | 66.86%-117K | 86.25%-122K | 100.99%7K | 90.10%-79K | 17.56%-2.75M | 65.73%-353K |
Changes in working capital | 85.22%-8.21M | -150.79%-55.54M | 340.84%109.35M | 845.54%24.8M | 298.02%94.35M | -144.68%-21.86M | 70.36%-28.56M | -193.75%-19.12M | -110.01%-3.33M | 176.21%23.7M |
-Change in receivables | 199.12%20.83M | -123.92%-21.02M | 313.29%87.87M | -873.65%-41.2M | 40.96%44.66M | -165.86%-78.19M | 541.18%18.05M | -460.34%-25.73M | 106.75%5.33M | 223.34%31.69M |
-Change in inventory | -52.38%10K | 109.25%21K | -162.88%-227K | 35.21%361K | -11.64%129K | 65.85%204K | -243.10%-199K | 305.36%227K | -92.35%267K | -95.79%146K |
-Change in payables | 15.62%-29.4M | -302.29%-34.84M | -75.94%17.22M | 878.61%71.59M | 749.38%51M | -25.22%56.76M | 51.36%-44M | -40.81%7.83M | -108.39%-9.19M | -124.75%-7.85M |
-Changes in other current assets | 17.17%348K | -93.38%297K | 175.42%4.48M | -2,261.82%-5.95M | -428.83%-1.45M | -127.58%-641K | -37.75%-2.41M | -5,912.50%-1.44M | 129.79%275K | ---274K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -36.40%-32.79M | 32.22%-24.04M | 2.19%-35.46M | -15.71%-36.26M | -120.75%-282K | -13.81%-17.53M | -9.25%-17.41M | 23.42%-1.04M | -0.44%-31.33M | 270.73%1.36M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 29.19%115.66M | -58.44%89.53M | 17.62%215.43M | 20.36%183.16M | 142.78%128.38M | -81.57%16.13M | 112.67%7.53M | -56.32%31.13M | -23.24%152.18M | 2.16%52.88M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -16.37%-27.71M | -10.94%-23.81M | 20.41%-21.46M | 13.01%-26.97M | -195.60%-16.66M | 47.05%-3.52M | 71.24%-2.76M | 55.85%-4.02M | 41.36%-31M | 36.42%-5.64M |
Net business purchase and sale | 57.42%-16.89M | 33.22%-39.67M | -1,465.40%-59.41M | -110.64%-3.8M | -99.61%139K | --0 | ---3.93M | ---- | 939.91%35.67M | 6,999.61%35.67M |
Net investment product transactions | 23.08%8M | -31.58%6.5M | 31.20%9.5M | 422.44%7.24M | -21.88%1M | --0 | --3M | 2,957.55%3.24M | -41.67%1.39M | 72.27%1.28M |
Advance cash and loans provided to other parties | ---- | ---- | 90.67%-108K | -65.19%-1.16M | ---118K | --0 | ---560K | ---480K | ---701K | --0 |
Repayment of advance payments to other parties and cash income from loans | 34,937.50%2.8M | -97.91%8K | --383K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | 315.81%1.79M | -20.81%430K | -58.71%543K | ---- | ---- | ---- | ---- | 41.40%1.32M | ---- |
Interest received (cash flow from investment activities) | 251.62%6.61M | -40.23%1.88M | -50.60%3.15M | 12.26%6.37M | -30.42%1.23M | 16.75%1.42M | 23.61%2.05M | 61.19%1.68M | 12.55%5.68M | 70.08%1.76M |
Investing cash flow | 49.00%-27.18M | 21.05%-53.3M | -280.10%-67.52M | -243.84%-17.76M | -140.34%-13.87M | 65.73%-2.1M | 72.25%-2.21M | 105.22%416K | 125.33%12.35M | 585.27%34.39M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -29.05%128.8M | 533.25%181.55M | -157.33%-41.9M | 53.82%73.09M | 7,639.34%148.53M | -23,360.23%-60.76M | -132.49%-14.86M | -95.46%182K | 139.96%47.52M | -122.47%-1.97M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | 5.44%-14.86M | -9.51%-4.62M |
Increase or decrease of lease financing | 32.47%-21.5M | 2.29%-31.84M | -20.72%-32.59M | ---27M | ---6.33M | ---6.67M | ---7.29M | ---6.7M | --0 | --0 |
Cash dividends paid | -34.56%-33.3M | 35.30%-24.75M | 51.43%-38.24M | 0.48%-78.74M | 0.09%-11.25M | 0.31%-11.25M | 0.60%-56.24M | ---- | -74.37%-79.12M | 0.57%-11.26M |
Cash dividends for minorities | -332.35%-9.98M | -234.64%-2.31M | 30.44%-690K | -69.28%-992K | --0 | --0 | -264.71%-992K | ---- | ---586K | --0 |
Interest paid (cash flow from financing activities) | -61.69%-21.9M | -48.75%-13.54M | 43.35%-9.11M | -59.68%-16.07M | -212.09%-4.18M | 59.83%-1.63M | -676.95%-5.09M | -28.71%-5.17M | -56.22%-10.07M | -354.24%-1.34M |
Net other fund-raising expenses | 123.20%84.66M | -2,024.95%-364.88M | -15.13%-17.17M | 48.99%-14.92M | 65.89%-7.42M | ---- | 0.00%-7.5M | ---- | -87.18%-29.24M | -175.12%-21.74M |
Financing cash flow | 149.57%126.78M | -83.08%-255.77M | -116.18%-139.7M | 25.17%-64.62M | 391.60%119.35M | -287.62%-80.31M | -268.52%-91.97M | -4,871.43%-11.69M | 57.26%-86.36M | -173.44%-40.93M |
Net cash flow | ||||||||||
Beginning cash position | -44.05%280.44M | 1.67%501.21M | 25.69%493M | 24.89%392.22M | -25.08%259.15M | 14.10%325.43M | 9.13%412.07M | 24.89%392.22M | -14.34%314.05M | 21.64%345.88M |
Current changes in cash | 198.05%215.26M | -2,772.48%-219.54M | -91.85%8.22M | 28.92%100.78M | 404.64%233.85M | -209.27%-66.28M | 6.19%-86.64M | -68.75%19.85M | 248.71%78.17M | 56.01%46.34M |
Cash adjustments other than cash changes | ---- | ---1.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 76.76%495.7M | -44.05%280.44M | 1.67%501.21M | 25.69%493M | 25.69%493M | -25.08%259.15M | 14.10%325.43M | 9.13%412.07M | 24.89%392.22M | 24.89%392.22M |
Free cash flow | 33.64%87.23M | -66.28%65.27M | 24.06%193.57M | 29.11%156.04M | 137.51%111.64M | -84.40%12.61M | 106.86%4.74M | -56.44%27.05M | -11.20%120.86M | 10.61%47M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data