(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 61.88%159.9M | 81.78%207.7M | 81.78%207.7M | -58.83%107.78M | -68.46%88.4M | -61.97%98.77M | -68.45%114.26M | -68.45%114.26M | -39.37%261.8M | -10.83%280.28M |
-Cash and cash equivalents | 61.88%159.9M | 81.78%207.7M | 81.78%207.7M | -58.83%107.78M | -68.46%88.4M | -61.97%98.77M | -68.45%114.26M | -68.45%114.26M | -39.37%261.8M | -10.83%280.28M |
Receivables | ---- | -5.57%40.17M | -5.57%40.17M | 10.34%41.34M | 23.25%50.41M | -33.03%35.43M | 41.71%42.54M | 41.71%42.54M | -11.53%37.47M | -21.07%40.9M |
-Accounts receivable | ---- | 2.93%28.65M | 2.93%28.65M | -16.07%31.45M | -22.95%31.52M | -33.03%35.43M | -7.27%27.84M | -7.27%27.84M | -11.53%37.47M | -21.07%40.9M |
-Other receivables | ---- | -21.66%11.52M | -21.66%11.52M | --9.89M | --18.9M | ---- | --14.7M | --14.7M | ---- | ---- |
Inventory | ---- | 30.71%31.02M | 30.71%31.02M | 6.03%33.14M | 27.64%32.33M | -8.99%30.3M | -16.81%23.73M | -16.81%23.73M | 68.10%31.25M | -14.97%25.33M |
Prepaid assets | ---- | -7.31%19.07M | -7.31%19.07M | 0.36%20.42M | -0.47%18.96M | 3.82%20.86M | 11.04%20.57M | 11.04%20.57M | 5.06%20.34M | -4.94%19.05M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.02%1.46M | --1.46M |
Other current assets | 13,042.17%110M | 1,483.60%9.07M | 1,483.60%9.07M | 341.42%1.93M | 558.02%2.99M | -27.97%837K | -23.50%573K | -23.50%573K | -80.24%437K | -87.76%455K |
Total current assets | 49.40%279.9M | 56.61%316.96M | 56.61%316.96M | -37.23%222.93M | -46.64%197.26M | -50.05%187.35M | -55.17%202.38M | -55.17%202.38M | -42.72%355.13M | -30.37%369.71M |
Non current assets | ||||||||||
Net PPE | -6.58%116.8M | -1.51%122.48M | -1.51%122.48M | -3.78%118.74M | -7.34%121.05M | -6.06%125.02M | -5.40%124.36M | -5.40%124.36M | -9.37%123.4M | -5.55%130.64M |
-Gross PPE | -4.62%136.4M | -0.22%141.54M | -0.22%141.54M | -2.06%137.22M | -4.88%139.68M | -3.89%143.01M | -3.07%141.86M | -3.07%141.86M | -6.80%140.11M | -3.23%146.85M |
-Accumulated depreciation | -9.00%-19.6M | -8.88%-19.06M | -8.88%-19.06M | -10.60%-18.48M | -14.92%-18.63M | -14.54%-17.98M | -17.48%-17.51M | -17.48%-17.51M | -17.93%-16.71M | -20.54%-16.21M |
Goodwill and other intangible assets | ---- | -2.99%13.25M | -2.99%13.25M | ---- | ---- | ---- | 18.01%13.66M | 18.01%13.66M | ---- | ---- |
-Goodwill | ---- | -0.52%7.82M | -0.52%7.82M | ---- | ---- | ---- | -7.02%7.86M | -7.02%7.86M | ---- | ---- |
-Other intangible assets | ---- | -6.35%5.43M | -6.35%5.43M | ---- | ---- | ---- | 85.92%5.8M | 85.92%5.8M | ---- | ---- |
Investments and advances | ---- | --5.95M | --5.95M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Financial assets | ---- | -27.40%55.34M | -27.40%55.34M | ---- | ---- | ---- | 546.12%76.22M | 546.12%76.22M | ---- | ---- |
Non current deferred assets | ---- | -29.27%604K | -29.27%604K | ---- | ---- | ---- | -22.64%854K | -22.64%854K | ---- | ---- |
Non current prepaid assets | ---- | -15.23%5.75M | -15.23%5.75M | ---- | ---- | ---- | -9.43%6.78M | -9.43%6.78M | ---- | ---- |
Defined pension benefit | ---- | 4.98%1.96M | 4.98%1.96M | ---- | ---- | ---- | 1.36%1.87M | 1.36%1.87M | ---- | ---- |
Other non current assets | -9.95%3.07B | -7.03%3.02B | -7.03%3.02B | 13.26%3.26B | 13.59%3.29B | 15.83%3.41B | 11.51%3.25B | 11.51%3.25B | 1.34%2.88B | -9.05%2.9B |
Total non current assets | -7.58%3.29B | -7.15%3.33B | -7.15%3.33B | 11.79%3.48B | 12.21%3.52B | 11.78%3.56B | 12.62%3.59B | 12.62%3.59B | 1.00%3.12B | -8.37%3.14B |
Total assets | -4.73%3.57B | -3.74%3.65B | -3.74%3.65B | 6.78%3.71B | 6.01%3.72B | 5.26%3.75B | 4.21%3.79B | 4.21%3.79B | -6.31%3.47B | -11.32%3.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | 136.52%61.1M | 136.52%61.1M | -6.88%34.88M | -17.67%29.69M | -5.79%37.07M | -38.83%25.83M | -38.83%25.83M | -60.86%37.46M | -17.64%36.06M |
-accounts payable | ---- | 20.19%26.56M | 20.19%26.56M | -4.07%25.96M | -19.44%22.72M | 3.34%32.17M | -5.74%22.1M | -5.74%22.1M | -3.32%27.06M | -3.51%28.2M |
-Total tax payable | ---- | 17.68%4.39M | 17.68%4.39M | 1.13%8.92M | 10.94%6.98M | 77.89%4.9M | -70.00%3.73M | -70.00%3.73M | -52.33%8.82M | -56.83%6.29M |
-Dividends payable | ---- | --30.15M | --30.15M | ---- | ---- | ---- | --0 | --0 | -96.80%1.58M | --1.58M |
Current accrued expenses | ---- | 16.14%21.31M | 16.14%21.31M | 16.16%21.05M | 26.47%15.21M | 30.29%16.61M | -12.03%18.35M | -12.03%18.35M | -23.75%18.12M | -24.66%12.02M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.69%622K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.69%622K |
Current deferred liabilities | ---- | -16.47%19.01M | -16.47%19.01M | 5.53%23.84M | 17.18%33.49M | 39.39%19.1M | 27.86%22.76M | 27.86%22.76M | 13.50%22.59M | 22.87%28.58M |
Other current liabilities | 374.40%113.8M | 7.65%30.41M | 7.65%30.41M | -9.91%30.86M | -21.80%24.36M | -3.20%23.99M | 9.22%28.25M | 9.22%28.25M | 18.17%34.25M | 13.90%31.16M |
Current liabilities | 17.61%113.8M | 47.15%140.28M | 47.15%140.28M | -1.60%110.62M | -5.25%102.75M | 4.42%96.76M | -58.86%95.33M | -58.86%95.33M | -69.47%112.41M | -65.04%108.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.92%1.44B | -9.36%1.45B | -9.36%1.45B | 18.67%1.6B | 17.80%1.6B | 19.77%1.6B | 20.00%1.6B | 20.00%1.6B | 6.17%1.35B | 0.27%1.36B |
-Long term debt | -10.05%1.36B | -9.83%1.37B | -9.83%1.37B | 20.17%1.51B | 19.69%1.51B | 21.75%1.51B | 21.88%1.51B | 21.88%1.51B | 7.69%1.26B | 0.86%1.26B |
-Long term capital lease obligation | -7.80%82.9M | -1.21%87.68M | -1.21%87.68M | -2.88%85.11M | -7.76%86.48M | -5.89%89.91M | -4.99%88.76M | -4.99%88.76M | -11.72%87.64M | -7.05%93.75M |
Non current deferred liabilities | ---- | 63.80%11.29M | 63.80%11.29M | --11.32M | --11.33M | --11.34M | --6.9M | --6.9M | ---- | ---- |
Employee benefits | ---- | -83.07%1.44M | -83.07%1.44M | -13.46%8.36M | -15.36%8.4M | -17.07%8.46M | -18.78%8.51M | -18.78%8.51M | -56.45%9.66M | -56.01%9.93M |
Other non current liabilities | 7.39%95.9M | -7.69%81.86M | -7.69%81.86M | -6.24%78.74M | -7.07%84.72M | -10.61%89.3M | -18.28%88.69M | -18.28%88.69M | -27.44%83.99M | -25.28%91.17M |
Total non current liabilities | -10.06%1.54B | -9.34%1.55B | -9.34%1.55B | 17.79%1.69B | 16.79%1.7B | 18.20%1.71B | 17.34%1.71B | 17.34%1.71B | 2.41%1.44B | -2.66%1.46B |
Total liabilities | -8.58%1.65B | -6.35%1.69B | -6.35%1.69B | 16.38%1.81B | 15.27%1.81B | 17.37%1.81B | 6.87%1.8B | 6.87%1.8B | -12.52%1.55B | -13.36%1.57B |
Shareholders'equity | ||||||||||
Share capital | ---- | 2.37%1.5B | 2.37%1.5B | 4.40%1.49B | 4.59%1.49B | 4.73%1.49B | 5.32%1.46B | 5.32%1.46B | 10.31%1.43B | 15.68%1.42B |
-common stock | ---- | 2.37%1.5B | 2.37%1.5B | 4.40%1.49B | 4.59%1.49B | 4.73%1.49B | 5.32%1.46B | 5.32%1.46B | 10.31%1.43B | 15.68%1.42B |
Retained earnings | ---- | -7.74%338.24M | -7.74%338.24M | -23.23%295.1M | -18.58%311.43M | -15.08%330.39M | -8.87%366.64M | -8.87%366.64M | -14.60%384.38M | -7.06%382.5M |
Gains losses not affecting retained earnings | ---- | -31.17%24.65M | -31.17%24.65M | 1,820.08%27.5M | 3,882.79%24.3M | -19.66%20.87M | 282.68%35.81M | 282.68%35.81M | 95.63%-1.6M | 101.83%610K |
Total stockholders'equity | -0.51%1.83B | -0.26%1.86B | -0.26%1.86B | 0.15%1.82B | 1.00%1.83B | 0.19%1.84B | 5.28%1.87B | 5.28%1.87B | 6.02%1.81B | 12.31%1.81B |
Noncontrolling interests | -13.17%84M | -18.47%98.72M | -18.47%98.72M | -19.98%86.02M | -33.62%90.83M | -46.51%96.75M | -31.83%121.08M | -31.83%121.08M | -51.71%107.5M | -74.74%136.83M |
Total equity | -1.14%1.92B | -1.37%1.96B | -1.37%1.96B | -0.98%1.9B | -1.44%1.92B | -3.99%1.94B | 1.90%1.99B | 1.90%1.99B | -0.63%1.92B | -9.61%1.94B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data