(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 38.44%114.83B | 51.49%113.39B | 27.59%115.04B | 27.59%115.04B | 25.20%99.56B | -35.96%82.94B | -37.15%74.85B | -33.58%90.16B | -33.58%90.16B | -37.26%79.51B |
-Cash and cash equivalents | 38.44%114.83B | 51.49%113.39B | 27.59%115.04B | 27.59%115.04B | 25.20%99.56B | -35.96%82.94B | -37.15%74.85B | -33.58%90.16B | -33.58%90.16B | -37.26%79.51B |
-Accounts receivable | 10.10%12.82B | 23.13%16.89B | 20.01%12.32B | 20.01%12.32B | 10.61%13.41B | 29.60%11.65B | 22.58%13.72B | 17.46%10.27B | 17.46%10.27B | 20.57%12.12B |
-Other receivables | -3.53%12.71B | -10.16%16.72B | -18.54%12.89B | -18.54%12.89B | -16.90%14.62B | 5.45%13.18B | 18.82%18.61B | 33.74%15.83B | 33.74%15.83B | 37.85%17.59B |
Inventory | 0.12%136.95B | -9.35%130.18B | 2.89%133.3B | 2.89%133.3B | 4.92%124.5B | 20.23%136.79B | 27.57%143.6B | 21.70%129.56B | 21.70%129.56B | 15.80%118.66B |
Other current assets | 105.86%27.34B | 61.65%24.94B | 21.18%19.86B | 21.18%19.86B | 14.32%14.17B | 144.07%13.28B | 147.70%15.43B | 161.89%16.39B | 161.89%16.39B | 97.74%12.4B |
Total current assets | 18.16%304.65B | 13.49%302.12B | 11.90%293.41B | 11.90%293.41B | 10.81%266.25B | -4.58%257.84B | 0.56%266.2B | -2.54%262.21B | -2.54%262.21B | -6.97%240.28B |
Non current assets | ||||||||||
Net PPE | 20.45%92.84B | 17.73%89.8B | 14.43%83.63B | 14.43%83.63B | 15.74%81.63B | 14.31%77.08B | -13.38%76.28B | 8.98%73.08B | 8.98%73.08B | -19.96%70.53B |
-Gross PPE | 19.82%209.87B | 18.97%203.16B | 16.70%192.47B | 16.70%192.47B | 16.24%184.01B | 19.15%175.15B | 4.15%170.77B | 18.59%164.93B | 18.59%164.93B | 0.41%158.31B |
-Accumulated depreciation | -19.34%-117.03B | -19.97%-113.36B | -18.50%-108.84B | -18.50%-108.84B | -16.64%-102.38B | -23.25%-98.07B | -24.48%-94.49B | -27.53%-91.85B | -27.53%-91.85B | -26.22%-87.78B |
Goodwill and other intangible assets | 6.22%31.07B | 2.47%29.98B | -0.24%29.56B | -0.24%29.56B | -0.55%29.38B | -1.32%29.25B | -4.42%29.25B | 0.50%29.63B | 0.50%29.63B | 6.73%29.54B |
-Goodwill | -79.46%253M | -65.44%516M | -57.05%759M | -57.05%759M | -48.90%1B | -40.19%1.23B | -34.29%1.49B | -27.55%1.77B | -27.55%1.77B | -26.96%1.96B |
-Other intangible assets | 9.99%30.82B | 6.12%29.46B | 3.36%28.8B | 3.36%28.8B | 2.88%28.38B | 1.58%28.02B | -2.02%27.76B | 3.03%27.86B | 3.03%27.86B | 10.35%27.58B |
Non current prepaid assets | 11.39%24.66B | 8.99%24.35B | 11.21%23.85B | 11.21%23.85B | 9.46%22.83B | 10.28%22.14B | --22.34B | 9.43%21.44B | 9.43%21.44B | --20.86B |
Other non current assets | 559.74%22.83B | 505.80%19.74B | 241.10%18.78B | 241.10%18.78B | 331.32%10.48B | 140.78%3.46B | 188.06%3.26B | 579.75%5.51B | 579.75%5.51B | -15.71%2.43B |
Total non current assets | 26.96%176.37B | 21.54%168.62B | 16.91%160.3B | 16.91%160.3B | 13.65%148.55B | 10.76%138.92B | 9.41%138.74B | 10.30%137.11B | 10.30%137.11B | 3.93%130.72B |
Total assets | 21.24%481.02B | 16.25%470.74B | 13.62%453.72B | 13.62%453.72B | 11.81%414.8B | 0.28%396.76B | 3.42%404.95B | 1.52%399.32B | 1.52%399.32B | -3.40%371B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.64%58.6B | 17.09%56.84B | 11.94%55.28B | 11.94%55.28B | 13.69%39.54B | 19.92%41.37B | 33.25%48.54B | 2.44%49.38B | 2.44%49.38B | -12.70%34.78B |
-accounts payable | 46.70%39.94B | 9.99%37.76B | -3.58%35.16B | -3.58%35.16B | -3.82%23.21B | 11.90%27.22B | 47.85%34.33B | 42.76%36.46B | 42.76%36.46B | 19.05%24.13B |
-Total tax payable | 87.43%6.25B | 227.59%4.85B | 481.34%8.41B | 481.34%8.41B | 481.37%5.68B | 177.52%3.33B | -55.49%1.48B | -88.61%1.45B | -88.61%1.45B | -90.76%977M |
-Other payable | 14.82%12.42B | 11.79%14.24B | 2.06%11.71B | 2.06%11.71B | 10.13%10.65B | 20.58%10.82B | 28.78%12.73B | 15.14%11.48B | 15.14%11.48B | 7.52%9.67B |
Current debt and capital lease obligation | 86.36%50.31B | 87.58%50.48B | 207.76%49.66B | 207.76%49.66B | 77.26%28.45B | -66.17%27B | -66.27%26.91B | -79.85%16.14B | -79.85%16.14B | -79.55%16.05B |
-Current debt | 119.90%37.52B | 127.99%37.7B | 508.41%37.32B | 508.41%37.32B | 163.22%17.66B | -75.98%17.06B | -76.78%16.53B | -91.45%6.13B | -91.45%6.13B | -90.44%6.71B |
-Current capital lease obligation | 28.76%12.79B | 23.20%12.78B | 23.39%12.34B | 23.39%12.34B | 15.55%10.8B | 13.31%9.94B | 20.66%10.38B | 19.70%10B | 19.70%10B | 12.05%9.34B |
Other current liabilities | 23.58%6.94B | 42.96%8.41B | 33.29%7.02B | 33.29%7.02B | 12.24%6.07B | 7.75%5.61B | -4.03%5.88B | -10.48%5.26B | -10.48%5.26B | 5.52%5.41B |
Current liabilities | 52.99%126.96B | 40.69%129.38B | 56.44%123.47B | 56.44%123.47B | 30.15%85.52B | -34.57%82.99B | -30.07%91.96B | -44.31%78.92B | -44.31%78.92B | -50.14%65.71B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.41%45.74B | -23.21%45.98B | -23.74%45.99B | -23.74%45.99B | 5.04%61.31B | 86.88%59.72B | 84.23%59.88B | 102.58%60.31B | 102.58%60.31B | 81.19%58.37B |
-Long term debt | -65.79%10.79B | -64.99%11.17B | -64.99%11.17B | -64.99%11.17B | -2.36%31.54B | 331.98%31.54B | 322.54%31.91B | 538.12%31.91B | 538.12%31.91B | 351.26%32.3B |
-Long term capital lease obligation | 24.03%34.96B | 24.43%34.81B | 22.59%34.82B | 22.59%34.82B | 14.21%29.77B | 14.30%28.18B | 12.11%27.97B | 14.67%28.41B | 14.67%28.41B | 4.04%26.07B |
Other non current liabilities | -1.57%8.21B | -7.56%7.73B | -13.30%7.18B | -13.30%7.18B | 10.36%8.51B | 16.99%8.34B | 19.08%8.36B | 35.72%8.29B | 35.72%8.29B | 25.90%7.72B |
Total non current liabilities | -6.60%67.35B | -11.15%65.23B | -16.88%62.8B | -16.88%62.8B | 7.02%76.09B | 72.46%72.11B | 77.03%73.42B | 105.46%75.55B | 105.46%75.55B | 75.66%71.1B |
Total liabilities | 25.28%194.31B | 17.68%194.62B | 20.58%186.27B | 20.58%186.27B | 18.13%161.61B | -8.03%155.1B | -4.40%165.38B | -13.45%154.47B | -13.45%154.47B | -20.58%136.81B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B |
-common stock | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B |
Retained earnings | 8.72%240.68B | 7.76%234.82B | 5.01%230.54B | 5.01%230.54B | 5.67%227.17B | 2.83%221.37B | 4.59%217.91B | 6.57%219.53B | 6.57%219.53B | 6.84%214.97B |
Paid-in capital | 0.37%29.73B | 0.43%29.73B | 0.11%29.62B | 0.11%29.62B | 0.11%29.62B | 0.11%29.62B | 0.06%29.6B | 5.96%29.59B | 5.96%29.59B | 171.18%29.59B |
Less: Treasury stock | -3.13%29.48B | -3.72%29.72B | -3.74%29.92B | -3.74%29.92B | -3.89%30.19B | -4.00%30.44B | -5.48%30.86B | 0.35%31.08B | 0.35%31.08B | 124.95%31.41B |
Other equity interest | 5.03%627M | -9.63%610M | -4.97%631M | -4.97%631M | -5.54%614M | -5.98%597M | 8.00%675M | 9.75%664M | 9.75%664M | -45.47%650M |
Total stockholders'equity | 18.62%283.24B | 15.23%272.83B | 9.09%264.23B | 9.09%264.23B | 7.95%250.14B | 6.27%238.78B | 9.43%236.78B | 13.82%242.22B | 13.82%242.22B | 10.60%231.72B |
Noncontrolling interests | 19.92%3.46B | 18.25%3.29B | 22.19%3.22B | 22.19%3.22B | 23.48%3.06B | 25.42%2.89B | 27.95%2.78B | 27.27%2.63B | 27.27%2.63B | 7.80%2.47B |
Total equity | 18.64%286.71B | 15.26%276.12B | 9.23%267.44B | 9.23%267.44B | 8.11%253.19B | 6.46%241.66B | 9.62%239.56B | 13.95%244.85B | 13.95%244.85B | 10.57%234.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data