(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.12%41.9M | 38.52%54.3M | 38.52%54.3M | -26.52%37.4M | -27.54%30M | -2.24%43.7M | -23.44%39.2M | -23.44%39.2M | 27.57%50.9M | 8.66%41.4M |
-Cash and cash equivalents | -4.12%41.9M | 38.52%54.3M | 38.52%54.3M | -26.52%37.4M | -27.54%30M | -2.24%43.7M | -23.44%39.2M | -23.44%39.2M | 27.57%50.9M | 8.66%41.4M |
Receivables | -10.87%548.5M | -9.08%467.7M | -9.08%467.7M | -15.61%545M | -23.25%580.6M | -21.97%615.4M | -18.45%514.4M | -18.45%514.4M | -7.70%645.8M | 15.50%756.5M |
-Accounts receivable | -10.87%548.5M | -9.08%467.7M | -9.08%467.7M | -15.61%545M | -23.25%580.6M | -21.97%615.4M | -18.45%514.4M | -18.45%514.4M | -7.70%645.8M | 15.50%756.5M |
Inventory | 18.36%841.2M | -2.00%782.5M | -2.00%782.5M | -25.09%699M | -25.57%753.5M | -15.30%710.7M | -4.04%798.5M | -4.04%798.5M | 9.03%933.1M | 41.66%1.01B |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | --85.4M | ---- | ---- | ---- | ---- |
Restricted cash | -15.38%1.1M | -15.38%1.1M | -15.38%1.1M | -8.33%1.1M | -8.33%1.1M | 18.18%1.3M | 8.33%1.3M | 8.33%1.3M | 9.09%1.2M | 9.09%1.2M |
Other current assets | --92.6M | -11.79%77.8M | -11.79%77.8M | 8.57%76M | -4.84%82.6M | ---- | 13.51%88.2M | 13.51%88.2M | -28.57%70M | -9.39%86.8M |
Total current assets | 4.72%1.53B | -4.04%1.38B | -4.04%1.38B | -20.14%1.36B | -23.73%1.45B | -17.74%1.46B | -9.50%1.44B | -9.50%1.44B | 0.38%1.7B | 26.16%1.9B |
Non current assets | ||||||||||
Net PPE | 29.61%947.7M | 34.35%939M | 34.35%939M | 29.06%865.1M | 40.86%860.5M | 20.88%731.2M | 16.60%698.9M | 16.60%698.9M | 17.41%670.3M | 8.97%610.9M |
-Gross PPE | 21.22%1.43B | 24.74%1.42B | 24.74%1.42B | 21.45%1.33B | 28.03%1.32B | 16.08%1.18B | 13.47%1.14B | 13.47%1.14B | 12.99%1.1B | 8.59%1.03B |
-Accumulated depreciation | -7.66%-486.5M | -9.47%-481.9M | -9.47%-481.9M | -9.48%-466.7M | -9.44%-461.5M | -9.08%-451.9M | -8.83%-440.2M | -8.83%-440.2M | -6.68%-426.3M | -8.05%-421.7M |
Goodwill and other intangible assets | 16.40%232.1M | 28.54%231.5M | 28.54%231.5M | 18.29%196.6M | 20.98%198.4M | 20.34%199.4M | 8.30%180.1M | 8.30%180.1M | -1.25%166.2M | 1.36%164M |
-Goodwill | 19.17%161M | 22.14%157.8M | 22.14%157.8M | 8.96%136.2M | 9.16%135.9M | 8.17%135.1M | 4.11%129.2M | 4.11%129.2M | 0.48%125M | 2.72%124.5M |
-Other intangible assets | 10.58%71.1M | 44.79%73.7M | 44.79%73.7M | 46.60%60.4M | 58.23%62.5M | 57.60%64.3M | 20.62%50.9M | 20.62%50.9M | -6.15%41.2M | -2.71%39.5M |
Other non current assets | 4.86%15.1M | 14.60%15.7M | 14.60%15.7M | 44.33%14M | 51.02%14.8M | 89.47%14.4M | 98.55%13.7M | 98.55%13.7M | 53.97%9.7M | 58.06%9.8M |
Total non current assets | 26.44%1.19B | 32.88%1.19B | 32.88%1.19B | 27.12%1.08B | 36.83%1.07B | 21.43%945M | 15.54%892.7M | 15.54%892.7M | 13.51%846.2M | 7.70%784.7M |
Total assets | 13.27%2.72B | 10.08%2.57B | 10.08%2.57B | -4.44%2.43B | -6.02%2.52B | -5.78%2.4B | -1.32%2.33B | -1.32%2.33B | 4.39%2.55B | 20.14%2.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.09%580M | 5.70%463.4M | 5.70%463.4M | -6.49%478.2M | -15.07%557.4M | -13.36%522.1M | -8.89%438.4M | -8.89%438.4M | -16.49%511.4M | 11.79%656.3M |
-accounts payable | 11.09%580M | 5.70%463.4M | 5.70%463.4M | -6.49%478.2M | -15.07%557.4M | -13.36%522.1M | -8.89%438.4M | -8.89%438.4M | -16.49%511.4M | 11.79%656.3M |
Current accrued expenses | 2.40%111M | -11.86%127.8M | -11.86%127.8M | -24.69%115.3M | -32.49%117.6M | -47.43%108.4M | -30.95%145M | -30.95%145M | -30.50%153.1M | -24.00%174.2M |
Current debt and capital lease obligation | 12.96%34M | 24.84%38.7M | 24.84%38.7M | 2.62%35.3M | -27.88%32.6M | -39.07%30.1M | -42.27%31M | -42.27%31M | -36.18%34.4M | -12.06%45.2M |
-Current debt | -7.50%3.7M | 41.38%8.2M | 41.38%8.2M | -38.54%5.9M | -81.77%3.5M | -83.81%4M | -79.86%5.8M | -79.86%5.8M | -66.32%9.6M | -28.36%19.2M |
-Current capital lease obligation | 16.09%30.3M | 21.03%30.5M | 21.03%30.5M | 18.55%29.4M | 11.92%29.1M | 5.67%26.1M | 1.20%25.2M | 1.20%25.2M | -2.36%24.8M | 5.69%26M |
Current deferred liabilities | -16.67%4M | -16.67%4M | -16.67%4M | -21.31%4.8M | -21.31%4.8M | -22.58%4.8M | -21.31%4.8M | -21.31%4.8M | -7.58%6.1M | -8.96%6.1M |
Current liabilities | 9.56%729M | 2.37%633.9M | 2.37%633.9M | -10.13%633.6M | -19.21%712.4M | -23.02%665.4M | -17.55%619.2M | -17.55%619.2M | -21.07%705M | 0.85%881.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 36.86%835.4M | 32.76%765.1M | 32.76%765.1M | -4.03%655.4M | 0.81%694.3M | -13.71%610.4M | -27.54%576.3M | -27.54%576.3M | -16.79%682.9M | -7.76%688.7M |
-Long term debt | 26.21%493.6M | 18.58%428.3M | 18.58%428.3M | -22.96%360M | -23.66%392.6M | -25.73%391.1M | -40.84%361.2M | -40.84%361.2M | -27.45%467.3M | -10.42%514.3M |
-Long term capital lease obligation | 55.86%341.8M | 56.58%336.8M | 56.58%336.8M | 37.01%295.4M | 72.99%301.7M | 21.29%219.3M | 16.40%215.1M | 16.40%215.1M | 22.08%215.6M | 1.10%174.4M |
Non current deferred liabilities | 6.31%246M | 4.62%242.2M | 4.62%242.2M | -3.78%241.6M | -3.83%236.2M | -8.93%231.4M | -10.06%231.5M | -10.06%231.5M | -9.77%251.1M | -16.72%245.6M |
Other non current liabilities | -5.26%12.6M | -2.80%13.9M | -2.80%13.9M | -19.87%12.5M | -25.15%12.2M | -23.12%13.3M | -17.34%14.3M | -17.34%14.3M | -20.00%15.6M | -31.51%16.3M |
Total non current liabilities | 27.94%1.09B | 24.22%1.02B | 24.22%1.02B | -4.22%909.5M | -0.83%942.7M | -12.64%855.1M | -23.17%822.1M | -23.17%822.1M | -15.10%949.6M | -10.77%950.6M |
Total liabilities | 19.89%1.82B | 14.83%1.66B | 14.83%1.66B | -6.74%1.54B | -9.68%1.66B | -17.51%1.52B | -20.85%1.44B | -20.85%1.44B | -17.75%1.65B | -5.53%1.83B |
Shareholders'equity | ||||||||||
Share capital | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K |
-common stock | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 8.91%799.2M | 17.43%813.2M | 17.43%813.2M | 9.85%793.8M | 13.67%765.1M | 52.43%733.8M | 115.26%692.5M | 115.26%692.5M | 230.56%722.6M | 291.34%673.1M |
Paid-in capital | 3.70%415.1M | 3.50%411.6M | 3.50%411.6M | 3.21%407.8M | 2.93%404M | 2.67%400.3M | 2.34%397.7M | 2.34%397.7M | 1.99%395.1M | 1.63%392.5M |
Less: Treasury stock | 56.06%184M | 193.45%179.3M | 193.45%179.3M | 187.21%172.9M | 184.82%168.9M | 916.38%117.9M | 627.38%61.1M | 627.38%61.1M | 702.67%60.2M | 798.48%59.3M |
Gains losses not affecting retained earnings | 0.97%-142.2M | 3.05%-140M | 3.05%-140M | 15.38%-146.3M | 13.07%-142.3M | 11.47%-143.6M | 12.54%-144.4M | 12.54%-144.4M | 2.76%-172.9M | 38.34%-163.7M |
Total stockholders'equity | 1.78%888.5M | 2.35%905.9M | 2.35%905.9M | -0.25%882.8M | 1.81%858.3M | 25.09%873M | 64.76%885.1M | 64.76%885.1M | 110.16%885M | 194.24%843M |
Noncontrolling interests | 8.75%8.7M | 8.86%8.6M | 8.86%8.6M | 9.21%8.3M | 8.00%8.1M | 5.26%8M | 6.76%7.9M | 6.76%7.9M | 5.56%7.6M | 7.14%7.5M |
Total equity | 1.84%897.2M | 2.41%914.5M | 2.41%914.5M | -0.17%891.1M | 1.87%866.4M | 24.88%881M | 63.97%893M | 63.97%893M | 108.41%892.6M | 189.78%850.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data