(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -49.66%32.63B | -90.06%1.63B | -1.26%11.29B | -79.56%5.35B | 33.20%14.35B | 117.29%64.82B | 1.08%16.44B | 858.51%11.44B | 533.41%26.16B | 30.82%10.78B |
Other non cash items | -74.09%1.34B | 34.75%-676M | -52.05%433M | -52.97%1.33B | -89.86%250M | 35.00%5.16B | -331.67%-1.04B | -36.00%903M | 129.17%2.83B | 74.03%2.47B |
Change In working capital | 244.24%7.84B | -67.89%3.34B | 110.44%434M | 214.09%4.84B | 89.60%-772M | 47.58%-5.43B | 449.75%10.39B | -187.35%-4.16B | -172.16%-4.24B | -69.11%-7.42B |
-Change in receivables | 237.96%12.4B | -113.59%-704M | -1,048.98%-1.13B | 303.86%8.29B | 159.40%5.94B | 56.29%-8.99B | 176.17%5.18B | 96.57%-98M | 0.34%-4.07B | -46.51%-10.01B |
-Change in inventory | 175.66%6.33B | 40.82%4.09B | -751.03%-3.15B | 117.14%1.17B | 185.82%4.22B | -14.22%-8.36B | 437.56%2.9B | 189.96%484M | -173.87%-6.83B | -43.43%-4.91B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -20.79%54.19B | -43.90%12.57B | -1.65%12.33B | -18.90%15.13B | -4.43%14.16B | 51.68%68.41B | 174.27%22.41B | -21.75%12.54B | 47.86%18.66B | 78.62%14.82B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -1.74%-22.99B | -8.44%-6.96B | 0.17%-5.26B | 30.90%-4.61B | -45.41%-6.16B | -18.95%-22.6B | -2.92%-6.42B | -13.34%-5.27B | -57.77%-6.68B | -9.06%-4.24B |
Net PPE purchase and sale | 79.25%2.57B | 940.38%541M | 371.79%184M | -53.77%362M | 165.53%1.48B | -89.95%1.43B | -99.41%52M | -96.52%39M | -32.62%783M | -82.07%557M |
Net business purchase and sale | 50.21%-728M | 91.89%-60M | -361.11%-282M | -57.75%-336M | 91.90%-50M | -1,492.38%-1.46B | -10,471.43%-740M | 535.29%108M | -91.89%-213M | -399.51%-617M |
Net investment purchase and sale | -2.10%-146M | -186.96%-20M | -22.22%-33M | 21.52%-62M | 48.33%-31M | -283.33%-143M | -25.81%23M | 22.86%-27M | -209.72%-79M | -700.00%-60M |
Net other investing changes | 348.97%1.44B | 216.95%276M | 85.06%-23M | 714.92%1.11B | 1,062.50%77M | 3.33%-580M | -35.63%-236M | 56.37%-154M | -441.51%-181M | 93.60%-8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 21.00%-17.73B | 18.27%-5.65B | 4.40%-4.83B | 51.43%-3.02B | 0.82%-4.24B | -371.50%-22.45B | -368.35%-6.92B | -32.73%-5.05B | -110.69%-6.21B | -624.24%-4.27B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -24.90%-9.83B | -64.95%-4.02B | -142.78%-3.09B | 13.90%-1.6B | 51.32%-1.12B | 60.10%-7.87B | 61.24%-2.43B | 68.83%-1.27B | 52.14%-1.86B | 57.90%-2.31B |
Net common stock issuance | 18.52%-15.51B | 6.52%-4.69B | 44.62%-2.76B | 35.24%-3.54B | -26.52%-4.52B | -499.56%-19.03B | -156.62%-5.02B | -430.95%-4.98B | -273,050.00%-5.46B | -1,181.36%-3.58B |
Cash dividends paid | -13.34%-8.39B | -23.31%-2.2B | -19.86%-2.18B | -7.13%-1.98B | -4.05%-2.03B | -18.42%-7.41B | 2.94%-1.79B | -0.33%-1.82B | -41.30%-1.85B | -50.93%-1.95B |
Net other financing activities | 118.62%701M | 143.23%699M | 97.62%-20M | 81.74%-151M | 135.34%170M | -228.45%-3.76B | -315.68%-1.62B | -215.41%-839M | -1,325.86%-827M | -11.09%-481M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8.86%-38.24B | 3.13%-11.7B | 5.77%-9.15B | 19.26%-9B | 7.03%-8.39B | -21.03%-41.95B | -2.67%-12.08B | -22.41%-9.71B | -70.23%-11.15B | -7.11%-9.02B |
Net cash flow | ||||||||||
Beginning cash position | 8.86%40.25B | 19.60%43.03B | 15.71%45.09B | 9.68%42.07B | 8.86%40.25B | 16.15%36.97B | -5.50%35.98B | 14.27%38.97B | 23.80%38.36B | 16.15%36.97B |
Current changes in cash | -144.32%-1.78B | -240.36%-4.79B | 25.94%-1.64B | 139.75%3.11B | 0.85%1.54B | -29.35%4.01B | 435.20%3.41B | -151.67%-2.22B | -58.41%1.3B | 312.71%1.52B |
Effect of exchange rate changes | 141.58%306M | -38.60%528M | 45.61%-421M | 86.48%-93M | 318.66%293M | -36.55%-736M | 1,100.00%860M | -140.37%-774M | -34,300.00%-688M | -4.69%-134M |
End cash Position | -3.66%38.77B | -3.66%38.77B | 19.60%43.03B | 15.71%45.09B | 9.68%42.07B | 8.86%40.25B | 8.86%40.25B | -5.50%35.98B | 14.27%38.97B | 23.80%38.36B |
Free cash flow | -31.90%31.2B | -64.92%5.61B | -2.72%7.07B | -12.21%10.52B | -24.39%8B | 75.51%45.81B | 727.06%15.99B | -36.09%7.27B | 42.85%11.98B | 139.92%10.58B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data