(Q3)Dec 31, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -840.85%-354.7M | 100.52%3.89B | 110.08%2.17B | 71.63%-37.7M | -22.28%346.1M | 137.39%1.41B | 179.27%1.94B | 362.81%1.03B | 85.18%-132.9M | 162.93%445.3M |
Net income from continuing operations | -92.68%14.8M | 645.60%1.31B | -55.75%-151.7M | 310.96%202.1M | 378.18%1.08B | 168.78%187.5M | 76.28%-240.8M | 65.68%-97.4M | 70.14%-95.8M | 199.82%225M |
Operating gains losses | -60.48%14.7M | 198.77%144.7M | ---2.5M | --37.2M | --140.9M | -439.56%-30.9M | 50.19%-146.5M | ---- | ---- | ---- |
Depreciation and amortization | 23.84%263.4M | 28.33%923.2M | 35.76%257.4M | 9.87%212.7M | 12.28%226.7M | 68.58%226.4M | 25.99%719.4M | 44.07%189.6M | 35.48%193.6M | 24.25%201.9M |
Deferred tax | -212.04%-12.1M | 168.10%128.7M | 58.48%-41.4M | 129.19%10.8M | 36,050.00%143.8M | 129.87%15.5M | -101.92%-189M | -231.23%-99.7M | 11.27%-37M | -112.90%-400K |
Other non cash items | ---- | 321.21%14.6M | ---- | ---- | 38.26%-14.2M | 255.56%3.2M | -78.38%-6.6M | ---- | ---- | ---23M |
Change In working capital | -24.22%-642.1M | -24.19%1.35B | 75.58%2.1B | -135.17%-516.9M | -3,192.71%-1.23B | 30.23%1.01B | 204.86%1.79B | 782.34%1.19B | 63.51%-219.8M | 104.69%39.8M |
-Change in receivables | -112.90%-6M | 34.94%-16.2M | -23.14%-28.2M | 143.46%46.5M | 8.62%-15.9M | -402.70%-18.6M | -150.92%-24.9M | -318.10%-22.9M | 1,023.53%19.1M | -363.64%-17.4M |
-Change in inventory | ---500K | -142.86%-1.7M | -400.00%-1.5M | --0 | --0 | 0.00%-200K | -133.33%-700K | ---300K | -500.00%-400K | 128.57%200K |
-Change in payables and accrued expense | -36.17%-539.9M | -9.33%1.82B | 74.92%2.21B | -98.25%-396.5M | -1,297.66%-1.07B | 26.40%1.08B | 216.28%2.01B | 955.85%1.27B | 65.88%-200M | 111.39%89.7M |
-Change in other current assets | 43.02%-94.7M | -99.67%-482M | 19.10%-61.4M | -253.62%-166.2M | -354.96%-187.9M | 13.86%-66.5M | -6,797.14%-241.4M | -56.82%-75.9M | -282.17%-47M | 41.50%-41.3M |
-Change in other working capital | -42.86%-1M | -25.93%33.7M | -196.35%-26.4M | -108.24%-700K | 448.84%47.2M | 1,260.00%13.6M | 307.76%45.5M | 153.70%27.4M | 119.41%8.5M | 86.96%8.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -840.85%-354.7M | 100.52%3.89B | 110.08%2.17B | 71.63%-37.7M | -22.28%346.1M | 137.39%1.41B | 179.27%1.94B | 362.81%1.03B | 85.18%-132.9M | 162.93%445.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -151.72%-364.5M | -34.42%-1.9B | 105.56%71.8M | 312.99%704.8M | -193.74%-169.2M | -9,356.83%-2.51B | -250.95%-1.41B | -294.50%-1.29B | -175.32%-330.9M | 173.91%180.5M |
Capital expenditure reported | 6.01%-348.6M | -62.04%-1.91B | -61.78%-644.2M | 21.42%-370.9M | -110.72%-483.4M | -407.56%-416.2M | -300.95%-1.18B | -769.43%-398.2M | -234.75%-472M | -211.68%-229.4M |
Net PPE purchase and sale | ---- | 11.94%127.5M | ---- | ---- | ---- | ---- | -69.84%113.9M | ---- | ---- | ---- |
Net investment purchase and sale | -101.36%-14.6M | 73.94%-122.1M | 176.31%712.8M | 975.70%1.08B | -39.78%223M | -44,350.00%-2.13B | -163.18%-468.6M | -260.28%-934.1M | -78.62%100M | 187.96%370.3M |
Net other investing changes | ---- | -93.36%8.1M | -70.98%-124.3M | --0 | 130.30%91.2M | -63.83%41.2M | 8.45%121.9M | 71.01%-72.7M | -63.47%41.1M | -84.19%39.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -151.72%-364.5M | -34.42%-1.9B | 105.56%71.8M | 312.99%704.8M | -193.74%-169.2M | -9,356.83%-2.51B | -250.95%-1.41B | -294.50%-1.29B | -175.32%-330.9M | 173.91%180.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 81.76%-11M | -96.46%-1.05B | -1,752.56%-905.9M | 91.53%-60.3M | 34.11%-39.4M | -117.02%-48.4M | -133.07%-536.5M | 48.47%-48.9M | -1,180.76%-712.1M | -105.13%-59.8M |
Net issuance payments of debt | 70.51%-21.5M | -86.13%-1.09B | -1,459.21%-905.9M | 90.22%-72.9M | 11.48%-54M | -118.82%-52.9M | -148.55%-583.3M | -104.05%-58.1M | 53.49%-745.3M | -104.18%-61M |
Net common stock issuance | -16.67%10.5M | -32.26%31.7M | --0 | -62.05%12.6M | 1,116.67%14.6M | 40.63%4.5M | -88.88%46.8M | 135.90%9.2M | 144.12%33.2M | -99.70%1.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 81.76%-11M | -96.46%-1.05B | -1,752.56%-905.9M | 91.53%-60.3M | 34.11%-39.4M | -117.02%-48.4M | -133.07%-536.5M | 48.47%-48.9M | -1,180.76%-712.1M | -105.13%-59.8M |
Net cash flow | ||||||||||
Beginning cash position | 89.10%3.26B | 0.69%2.67B | -22.93%2.28B | -58.13%1.72B | -56.25%1.55B | 0.69%2.67B | 3.28%2.65B | 22.84%2.96B | 39.50%4.12B | 26.55%3.55B |
Current changes in cash | -220.34%-730.2M | 9,098.08%935.8M | 537.08%1.34B | 151.60%606.8M | -75.71%137.5M | -226.59%-1.15B | -109.33%-10.4M | -274.42%-306.1M | -129.22%-1.18B | 164.61%566M |
Effect of exchange rate changes | 77.28%-11.7M | -119.16%-5.5M | -203.43%-18.1M | -436.60%-51.5M | 10,866.67%32.9M | 809.09%31.2M | 205.51%28.7M | -74.07%17.5M | 148.73%15.3M | 100.44%300K |
End cash Position | 10.49%2.52B | 34.86%3.6B | 34.86%3.6B | -22.93%2.28B | -58.13%1.72B | -56.25%1.55B | 0.69%2.67B | 0.69%2.67B | 22.84%2.96B | 39.50%4.12B |
Free cash flow | -72.12%-703.3M | 160.42%1.98B | 140.33%1.53B | 32.45%-408.6M | -163.59%-137.3M | 94.14%994.4M | 127.67%758.9M | 244.74%635.7M | 41.71%-604.9M | 127.64%215.9M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data