(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.42%2.9B | -20.65%3.63B | 29.21%4.66B | 29.21%4.66B | 36.88%4.05B | 8.31%4.57B | 14.90%4.62B | 15.62%3.6B | 15.62%3.6B | -14.42%2.96B |
-Cash and cash equivalents | 10.49%2.52B | 89.10%3.26B | 34.86%3.6B | 34.86%3.6B | -22.93%2.28B | -58.13%1.72B | -56.25%1.55B | 0.69%2.67B | 0.69%2.67B | 22.84%2.96B |
-Short-term investments | -78.55%379.5M | -87.17%364.9M | 13.07%1.06B | 13.07%1.06B | --1.77B | 2,744.70%2.84B | 552.29%3.07B | 100.67%934.1M | 100.67%934.1M | ---- |
Receivables | 97.16%76.5M | -12.44%68.3M | 37.24%59.7M | 37.24%59.7M | 88.35%38.8M | 96.47%78M | 178.48%62.1M | 133.87%43.5M | 133.87%43.5M | -40.63%20.6M |
-Accounts receivable | 97.16%76.5M | -12.44%68.3M | 37.24%59.7M | 37.24%59.7M | 88.35%38.8M | 96.47%78M | 178.48%62.1M | 133.87%43.5M | 133.87%43.5M | -40.63%20.6M |
Inventory | 37.78%6.2M | 26.67%5.7M | 39.53%6M | 39.53%6M | 12.50%4.5M | 25.00%4.5M | 18.42%4.5M | 19.44%4.3M | 19.44%4.3M | 11.11%4M |
Restricted cash | -8.37%20.8M | -14.10%19.5M | -14.10%19.5M | -14.10%19.5M | 0.00%22.7M | 0.00%22.7M | -33.43%22.7M | -33.43%22.7M | -33.43%22.7M | -33.43%22.7M |
Other current assets | 43.00%1.15B | 61.90%1.07B | 119.05%878.6M | 119.05%878.6M | 145.57%806.2M | 133.91%663.6M | 82.16%467.6M | 123.08%401.1M | 123.08%401.1M | 158.30%328.3M |
Total current assets | -21.45%4.3B | -16.88%5.4B | 7.97%5.91B | 7.97%5.91B | 43.26%5.48B | 30.11%6.5B | 56.50%7.05B | 58.32%5.48B | 58.32%5.48B | 3.40%3.82B |
Non current assets | ||||||||||
Net PPE | 9.39%10.8B | 10.61%10.51B | 9.64%10.12B | 9.64%10.12B | 10.94%9.87B | 9.81%9.5B | 9.58%9.39B | 7.95%9.23B | 7.95%9.23B | 1.57%8.9B |
-Gross PPE | 9.39%10.8B | 10.61%10.51B | 10.62%15.73B | 10.62%15.73B | 10.94%9.87B | 9.81%9.5B | 9.58%9.39B | 8.33%14.22B | 8.33%14.22B | 1.57%8.9B |
-Accumulated depreciation | ---- | ---- | -12.45%-5.62B | -12.45%-5.62B | ---- | ---- | ---- | -9.05%-4.99B | -9.05%-4.99B | ---- |
Goodwill and other intangible assets | 0.00%146.4M | 0.00%146.4M | 0.00%146.4M | 0.00%146.4M | 0.00%146.4M | 0.00%146.4M | 0.00%146.4M | 0.00%146.4M | 0.00%146.4M | 0.00%146.4M |
-Other intangible assets | ---- | ---- | 0.00%146.4M | 0.00%146.4M | ---- | ---- | ---- | 0.00%146.4M | 0.00%146.4M | ---- |
Financial assets | -96.95%3.4M | -64.80%110.1M | -70.50%54.6M | -70.50%54.6M | -43.94%111.5M | 45.96%312.8M | 143.12%259.9M | 66.31%185.1M | 66.31%185.1M | 195.54%198.9M |
Non current deferred assets | 110.71%5.9M | 56.76%5.8M | -84.40%6.6M | -84.40%6.6M | -77.05%2.8M | -71.97%3.7M | 27.23%24.3M | 202.14%42.3M | 202.14%42.3M | 14.02%12.2M |
Other non current assets | 31.70%199M | 43.04%200.4M | 134.26%168.9M | 134.26%168.9M | 152.68%151.1M | 165.34%140.1M | 102.87%98.8M | 48.05%72.1M | 48.05%72.1M | --59.8M |
Total non current assets | 8.46%11.15B | 8.59%10.97B | 8.47%10.49B | 8.47%10.49B | 10.39%10.28B | 11.29%10.1B | 11.58%9.92B | 9.08%9.67B | 9.08%9.67B | 3.68%9.31B |
Total assets | -1.94%15.46B | -1.38%16.37B | 8.29%16.41B | 8.29%16.41B | 19.96%15.76B | 17.97%16.6B | 26.68%16.97B | 22.89%15.15B | 22.89%15.15B | 3.60%13.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.84%872M | -17.74%1.05B | 18.56%1.85B | 18.56%1.85B | 72.66%1.24B | 51.86%1.28B | 123.84%1.38B | 224.94%1.56B | 224.94%1.56B | 94.75%719.8M |
-accounts payable | -31.15%808.3M | -19.84%982.3M | 3.55%1.07B | 3.55%1.07B | 76.99%1.17B | 55.41%1.23B | 135.40%1.33B | 206.25%1.03B | 206.25%1.03B | 117.69%663.3M |
-Total tax payable | -7.41%63.7M | 30.06%70.1M | 47.52%786.7M | 47.52%786.7M | 21.77%68.8M | 0.00%53.9M | -1.92%51M | 268.30%533.3M | 268.30%533.3M | -12.94%56.5M |
Current accrued expenses | 18.81%3.11B | 22.15%3.32B | 33.96%1.28B | 33.96%1.28B | 46.97%2.61B | 39.53%2.72B | 86.20%3.84B | 7.40%953M | 7.40%953M | 40.63%1.78B |
Current provisions | 182.52%29.1M | 437.50%25.8M | 115.22%19.8M | 115.22%19.8M | 56.06%10.3M | --4.8M | --11.3M | -10.68%9.2M | -10.68%9.2M | -50.75%6.6M |
Current debt and capital lease obligation | -94.43%110M | -95.91%76.8M | -14.16%1.1B | -14.16%1.1B | 355.04%1.97B | 105.41%1.88B | 40.04%1.28B | -27.95%1.28B | -27.95%1.28B | -77.30%433.7M |
-Current debt | -96.38%69.9M | -98.07%35.3M | -13.70%1.06B | -13.70%1.06B | 408.25%1.93B | 113.06%1.83B | 41.57%1.22B | -29.05%1.22B | -29.05%1.22B | -79.55%379.5M |
-Current capital lease obligation | -10.29%40.1M | -12.63%41.5M | -24.08%43.2M | -24.08%43.2M | -17.53%44.7M | -13.79%47.5M | 14.62%59.6M | 8.38%56.9M | 8.38%56.9M | -0.91%54.2M |
Current deferred liabilities | ---- | ---- | 79.29%2.79B | 79.29%2.79B | ---- | ---- | ---- | 434.27%1.55B | 434.27%1.55B | ---- |
Other current liabilities | 90.68%167.8M | -53.52%64.8M | 901.55%386.6M | 901.55%386.6M | 113.59%88M | 396.09%139.4M | -25.75%32M | -51.26%38.6M | -51.26%38.6M | -87.09%41.2M |
Current liabilities | -27.72%4.29B | -24.57%4.54B | 37.47%7.42B | 37.47%7.42B | 98.94%5.93B | 61.26%6.02B | 79.96%6.55B | 53.07%5.4B | 53.07%5.4B | -23.14%2.98B |
Non current liabilities | ||||||||||
Long term provisions | 18.62%181.6M | 8.73%173.2M | 64.19%154.5M | 64.19%154.5M | 121.24%153.1M | 136.35%159.3M | 79.59%105.6M | 98.52%94.1M | 98.52%94.1M | 104.73%69.2M |
Long term debt and capital lease obligation | -12.86%2.66B | -16.46%2.72B | -20.54%3.02B | -20.54%3.02B | -34.82%3.06B | -32.49%3.26B | -21.59%3.77B | 4.05%3.8B | 4.05%3.8B | 30.35%4.69B |
-Long term debt | -12.07%2.53B | -15.99%2.58B | -23.19%2.85B | -23.19%2.85B | -37.35%2.88B | -35.11%3.07B | -21.19%3.69B | 5.59%3.71B | 5.59%3.71B | 32.82%4.6B |
-Long term capital lease obligation | -25.77%130.8M | -23.90%147.4M | 100.37%163.1M | 100.37%163.1M | 91.11%176.2M | 87.15%193.7M | -38.17%71.6M | -37.67%81.4M | -37.67%81.4M | -32.36%92.2M |
Non current deferred liabilities | 51.44%405.4M | 53.50%502.7M | -40.23%159.3M | -40.23%159.3M | 15.34%267.7M | 24.52%327.5M | 33.59%314.6M | -2.17%266.5M | -2.17%266.5M | -5.19%232.1M |
Derivative product liabilities | 6.09%48.8M | -99.05%1.1M | --11.2M | --11.2M | --46M | 2,712.20%115.3M | ---- | --0 | --0 | ---- |
Other non current liabilities | ---- | ---- | 800.00%700K | 800.00%700K | ---- | ---- | ---- | -120.00%-100K | -120.00%-100K | ---- |
Total non current liabilities | -6.80%3.3B | -13.11%3.4B | -20.54%3.34B | -20.54%3.34B | -32.32%3.54B | -27.59%3.91B | -20.33%4.21B | 1.22%4.21B | 1.22%4.21B | 26.53%5.23B |
Total liabilities | -19.90%7.58B | -20.05%7.94B | 12.07%10.76B | 12.07%10.76B | 15.33%9.47B | 8.70%9.93B | 20.54%10.76B | 25.03%9.6B | 25.03%9.6B | 2.48%8.21B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.9M | 0.00%6.9M | 1.47%6.9M | 1.47%6.9M | 1.47%6.9M | 2.99%6.9M | 2.99%6.9M | 1.49%6.8M | 1.49%6.8M | 1.49%6.8M |
-common stock | 0.00%6.9M | 0.00%6.9M | 1.47%6.9M | 1.47%6.9M | 1.47%6.9M | 2.99%6.9M | 2.99%6.9M | 1.49%6.8M | 1.49%6.8M | 1.49%6.8M |
Retained earnings | 47.05%6.37B | 53.78%6.36B | 45.09%4.18B | 45.09%4.18B | 39.93%4.33B | 29.77%4.13B | 3.56%3.07B | -10.87%2.88B | -10.87%2.88B | -11.94%3.1B |
Paid-in capital | 1.43%1.4B | 1.72%1.38B | 3.89%1.38B | 3.89%1.38B | 15.07%1.38B | 16.71%1.36B | 14.76%1.34B | 14.34%1.33B | 14.34%1.33B | 3.58%1.2B |
Gains losses not affecting retained earnings | -83.92%91.7M | -41.72%676.5M | -97.61%31M | -97.61%31M | -8.52%570.3M | 103.26%1.16B | 437.19%1.8B | 513.74%1.3B | 513.74%1.3B | 5,383.05%623.4M |
Other equity interest | 0.00%3.5M | 0.00%3.5M | 28.99%44.5M | 28.99%44.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%34.5M | 0.00%34.5M | 0.00%3.5M |
Total stockholders'equity | 25.10%7.87B | 26.44%8.43B | 1.75%5.64B | 1.75%5.64B | 27.67%6.29B | 35.14%6.67B | 38.93%6.21B | 19.36%5.55B | 19.36%5.55B | 5.50%4.93B |
Total equity | 25.10%7.87B | 26.44%8.43B | 1.75%5.64B | 1.75%5.64B | 27.67%6.29B | 35.14%6.67B | 38.93%6.21B | 19.36%5.55B | 19.36%5.55B | 5.50%4.93B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data