(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -46.62%1.6B | -415.80%-2.3B | 2,437.50%1.83B | 777.42%420M | -26.84%1.65B | 259.62%2.99B | 136.49%728M | -94.89%72M | -112.18%-62M | 147.69%2.25B |
Deferred tax | ---- | ---- | -131.90%-1.25B | -232.42%-1.3B | -193.02%-2.51B | ---- | ---- | 368.02%3.92B | -1.11%981M | 2,705.21%2.69B |
Other non cash items | -258.23%-4.45B | ---- | ---- | ---- | ---- | 2.85%2.81B | ---- | ---- | ---- | ---- |
Change In working capital | 208.45%3.54B | -50.47%1.83B | 100.81%31M | 193.16%436M | 146.11%1.24B | -275.73%-3.27B | -25.06%3.7B | 10.05%-3.81B | -150.87%-468M | -1,249.15%-2.69B |
-Change in other current assets | 134.54%1.94B | -118.60%-540M | 89.50%-628M | 995.81%2.09B | 137.21%1.01B | -655.29%-5.61B | -29.57%2.9B | -24.80%-5.98B | -86.51%191M | -1,120.60%-2.73B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 76.02%4.24B | -2.26%1.13B | 166.38%1.1B | 419.35%1.13B | -67.04%886M | -66.92%2.41B | -70.10%1.15B | -3.77%-1.65B | -93.65%217M | 68.42%2.69B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -122.55%-9.98B | ---- | ---- | ---- | ---- | -18.97%-4.48B | ---- | ---- | ---- | ---- |
Net intangibles purchase and sale | 971.62%793M | ---- | ---- | ---- | ---- | -81.17%74M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 216.31%6.38B | ---- | ---- | ---- | ---- | -67.65%-5.48B | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 71.59%-2.81B | 89.17%-1.12B | -136.24%-934M | 99.75%-5M | -458.96%-749M | -27.84%-9.89B | -95.84%-10.36B | 2,321.55%2.58B | 7.03%-1.97B | 36.19%-134M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -108.02%-576M | ---- | ---- | ---- | ---- | 202.78%7.18B | ---- | ---- | ---- | ---- |
Net common stock issuance | -101.62%-38M | ---- | ---- | ---- | ---- | 1,376.63%2.35B | ---- | ---- | ---- | ---- |
Cash dividends paid | -9.85%-669M | ---- | ---- | ---- | ---- | 16.58%-609M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -118.07%-1.56B | -106.18%-798M | 57.55%-973M | 3,305.26%609M | 80.15%-395M | 491.28%8.62B | 253.09%12.92B | -31.50%-2.29B | 96.84%-19M | -1,481.94%-1.99B |
Net cash flow | ||||||||||
Beginning cash position | 19.97%6.99B | 133.66%7.73B | 84.90%8.53B | 6.54%6.8B | 19.97%6.99B | 22.02%5.83B | -7.96%3.31B | -34.47%4.62B | 0.62%6.38B | 22.02%5.83B |
Current changes in cash | -111.69%-132M | -121.44%-794M | 40.63%-811M | 197.63%1.73B | -145.74%-258M | 13.70%1.13B | 66.92%3.7B | 60.41%-1.37B | -355.48%-1.77B | -63.14%564M |
Effect of exchange rate changes | 79.41%61M | 30.43%-16M | -91.38%5M | -30.00%7M | 690.91%65M | -41.38%34M | -276.92%-23M | --58M | 0.00%10M | -131.43%-11M |
End cash Position | -1.02%6.92B | -1.02%6.92B | 133.66%7.73B | 84.90%8.53B | 6.54%6.8B | 19.97%6.99B | 19.97%6.99B | -7.96%3.31B | -34.47%4.62B | 0.62%6.38B |
Free cash flow | -176.42%-5.74B | -165.70%-8.85B | 166.38%1.1B | 419.35%1.13B | -67.04%886M | -159.29%-2.08B | -4,066.67%-3.33B | -3.77%-1.65B | -93.65%217M | 68.42%2.69B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data