(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.59%2.43M | -27.86%2.33M | -36.44%2.71M | -44.73%2.35M | -44.73%2.35M | -6.86%2.72M | -0.68%3.24M | 18.32%4.27M | 4.80%4.25M | 4.80%4.25M |
-Cash and cash equivalents | -10.59%2.43M | -27.86%2.33M | -36.44%2.71M | -44.73%2.35M | -44.73%2.35M | -6.86%2.72M | -0.68%3.24M | 18.32%4.27M | 4.80%4.25M | 4.80%4.25M |
Receivables | 8.60%711.35K | 100.01%660.92K | 135.35%769K | 111.41%900.35K | 111.41%900.35K | -68.23%655.01K | -80.54%330.45K | -75.91%326.75K | -62.32%425.89K | -62.32%425.89K |
-Accounts receivable | 69.99%592.12K | 234.67%510.26K | 200.46%671.97K | 215.30%835.89K | 215.30%835.89K | -62.63%348.32K | -83.42%152.47K | -77.54%223.65K | -61.74%265.11K | -61.74%265.11K |
-Other receivables | -61.12%119.23K | -15.35%150.66K | -5.89%97.03K | -59.91%64.46K | -59.91%64.46K | -72.84%306.69K | -77.13%177.99K | -71.40%103.1K | -63.25%160.78K | -63.25%160.78K |
Other current assets | -76.64%41.94K | -84.30%97.2K | -51.66%120.25K | -59.96%90.58K | -59.96%90.58K | 19.82%179.49K | 179.16%619.08K | 267.41%248.77K | 156.83%226.22K | 156.83%226.22K |
Total current assets | -10.39%3.19M | -26.12%3.09M | -25.63%3.6M | -31.88%3.34M | -31.88%3.34M | -30.72%3.56M | -19.16%4.18M | -3.74%4.84M | -7.04%4.91M | -7.04%4.91M |
Non current assets | ||||||||||
Net PPE | -91.13%3.12K | -94.69%2.53K | -81.98%10.48K | -68.16%22.56K | -68.16%22.56K | -57.85%35.22K | -50.03%47.53K | -46.23%58.14K | -41.37%70.85K | -41.37%70.85K |
-Gross PPE | -96.12%8.83K | -96.67%7.55K | 1.31%227.8K | 1.06%227.23K | 1.06%227.23K | 0.92%227.23K | 1.24%226.88K | -1.34%224.85K | -1.34%224.85K | -1.34%224.85K |
-Accumulated depreciation | 97.03%-5.7K | 97.20%-5.03K | -30.36%-217.32K | -32.90%-204.66K | -32.90%-204.66K | -35.61%-192K | -39.05%-179.35K | -39.17%-166.71K | -43.84%-153.99K | -43.84%-153.99K |
Goodwill and other intangible assets | -3.87%451.89K | 677.22%461.97K | 647.25%472.61K | 620.69%483.24K | 620.69%483.24K | 563.41%470.08K | -20.40%59.44K | -19.41%63.25K | -4.41%67.05K | -4.41%67.05K |
-Goodwill | 36.95%291.07K | --291.07K | --291.07K | --291.07K | --291.07K | --212.54K | ---- | ---- | --0 | --0 |
-Other intangible assets | -37.56%160.82K | 187.51%170.9K | 187.02%181.53K | 186.59%192.17K | 186.59%192.17K | 263.46%257.54K | -20.40%59.44K | -19.41%63.25K | -4.41%67.05K | -4.41%67.05K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --58.26K | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | 1,310.45%116.84K | ---- | ---- | ---- |
Total non current assets | -9.95%455.01K | 107.54%464.5K | 168.91%483.08K | 266.78%505.8K | 266.78%505.8K | 210.55%505.3K | 25.69%223.81K | -7.82%179.64K | -30.80%137.91K | -30.80%137.91K |
Total assets | -10.33%3.64M | -19.33%3.56M | -18.67%4.08M | -23.72%3.85M | -23.72%3.85M | -23.31%4.06M | -17.67%4.41M | -3.89%5.02M | -7.90%5.04M | -7.90%5.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | -81.98%9.11K | -55.76%22.02K | -55.76%22.02K | -29.14%34.75K | -2.92%46.9K | 6.17%50.53K | 6.17%49.78K | 6.17%49.78K |
-Current capital lease obligation | --0 | --0 | -81.98%9.11K | -55.76%22.02K | -55.76%22.02K | -29.14%34.75K | -2.92%46.9K | 6.17%50.53K | 6.17%49.78K | 6.17%49.78K |
Current deferred liabilities | 18.70%241.74K | 19.35%369.59K | 167.09%644.51K | 851.14%298.43K | 851.14%298.43K | 108.27%203.65K | 128.01%309.65K | 132.89%241.31K | -59.31%31.38K | -59.31%31.38K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --18.15K | ---- | ---- | ---- | ---- |
Current liabilities | 16.32%506.98K | 1.11%531.78K | 72.15%931K | 49.90%661.93K | 49.90%661.93K | 14.50%435.86K | 78.96%525.93K | 134.00%540.82K | -10.65%441.58K | -10.65%441.58K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | -99.18%388 | -84.73%9.11K | -69.33%22.02K | -69.33%22.02K |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | -99.18%388 | -84.73%9.11K | -69.33%22.02K | -69.33%22.02K |
Non current deferred liabilities | --35.01K | --36.18K | --36.76K | --37.34K | --37.34K | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | --35.01K | 9,223.45%36.18K | 303.56%36.76K | 69.53%37.34K | 69.53%37.34K | --0 | -99.18%388 | -84.73%9.11K | -69.33%22.02K | -69.33%22.02K |
Total liabilities | 24.35%541.99K | 7.91%567.95K | 75.98%967.76K | 50.83%699.27K | 50.83%699.27K | 4.92%435.86K | 54.27%526.31K | 89.14%549.92K | -18.10%463.61K | -18.10%463.61K |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M |
-common stock | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M |
Retained earnings | -21.79%-4.55M | -33.66%-4.56M | -59.70%-4.4M | -65.56%-4.27M | -65.56%-4.27M | -68.92%-3.73M | -67.57%-3.41M | -32.32%-2.75M | -26.51%-2.58M | -26.51%-2.58M |
Paid-in capital | 11.77%2.71M | 10.83%2.61M | 12.66%2.57M | 11.69%2.48M | 11.69%2.48M | 12.60%2.42M | 11.59%2.35M | 10.14%2.28M | 10.47%2.22M | 10.47%2.22M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---2.81K | ---- | ---- | ---- | ---- |
Total stockholders'equity | -14.50%3.1M | -23.02%2.99M | -30.31%3.12M | -31.26%3.15M | -31.26%3.15M | -25.72%3.63M | -22.57%3.88M | -9.37%4.47M | -6.73%4.58M | -6.73%4.58M |
Total equity | -14.50%3.1M | -23.02%2.99M | -30.31%3.12M | -31.26%3.15M | -31.26%3.15M | -25.72%3.63M | -22.57%3.88M | -9.37%4.47M | -6.73%4.58M | -6.73%4.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data