(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -130.69%-1.98M | 62.38%-17.52M | 103.08%486.69K | -221.33%-19.16M | 67.22%-5.3M | 174.50%6.45M | -3.31%-46.58M | 64.42%-15.79M | -174.38%-5.96M | -208.00%-16.17M |
Net income from continuing operations | 20.08%-9.4M | -190.49%-242.13M | -2,059.81%-206.08M | -21.45%-6.65M | -54.13%-17.65M | 79.33%-11.76M | -348.68%-83.35M | -185.34%-9.54M | 42.22%-5.47M | 50.29%-11.45M |
Operating gains losses | ---- | 66.15%-11.67M | 74.95%-9.2M | 83.30%-3.82M | ---- | ---- | 34.73%-34.48M | 0.43%-36.73M | -30.49%-22.89M | -312.56%-18.56M |
Depreciation and amortization | 7.26%1.6M | -76.41%6.23M | -85.99%990.98K | -64.35%2.36M | -77.19%1.39M | -77.53%1.49M | 72.64%26.4M | -41.36%7.07M | 247.03%6.63M | 360.06%6.08M |
Other non cash items | 66.61%7.94M | 313.78%25.99M | 420.02%20.17M | -92.03%1.27M | 94.85%-221.12K | 414.47%4.77M | -78.57%6.28M | -129.90%-6.3M | 726.66%15.96M | -136.00%-4.3M |
Change In working capital | -112.25%-1.43M | -2,362.78%-11.61M | -364.70%-19.87M | -54.16%-13.25M | 32.08%9.83M | 300.02%11.68M | 102.04%513.3K | 113.57%7.51M | -124.29%-8.6M | 219.77%7.44M |
-Change in receivables | -152.14%-5.06M | -117.49%-253.18K | -93.38%447.48K | ---396.89K | -80.48%1.7M | 85.70%-2.01M | -75.24%1.45M | --6.76M | --0 | 124.62%8.73M |
-Change in inventory | 83.34%-1.15M | -97.73%171.84K | 50.85%5.59M | --2M | -106.07%-514.97K | -49.54%-6.91M | --7.57M | --3.71M | --0 | --8.48M |
-Change in prepaid assets | 369.18%2.86M | 85.22%-391.08K | -190.26%-3.24M | --3.06M | 133.75%851.1K | -206.95%-1.06M | ---2.65M | ---1.12M | --0 | ---2.52M |
-Change in payables and accrued expense | -83.26%3.62M | -102.61%-351.89K | -233.72%-11.88M | ---17.91M | 18,965.68%7.79M | 368.29%21.65M | --13.46M | --8.88M | --0 | ---41.28K |
-Change in other working capital | ---1.7M | 44.15%-10.79M | ---- | ---- | ---- | ---- | 53.61%-19.32M | ---10.73M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -130.69%-1.98M | 62.38%-17.52M | 103.08%486.69K | -221.33%-19.16M | 67.22%-5.3M | 174.50%6.45M | -3.31%-46.58M | 64.42%-15.79M | -174.38%-5.96M | -208.00%-16.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -32.36%-270.09K | 92.89%-3.48M | -132.22%-57.07M | 91.30%-955.64K | 1,103.84%54.75M | 97.45%-204.05K | -88.34%-49.02M | -242.89%-24.58M | 49.08%-10.99M | -206.83%-5.45M |
Net PPE purchase and sale | 71.61%-270.09K | 57.57%-4.23M | -350.78%-2.38M | 96.75%-350.97K | -384.93%-545.69K | ---951.28K | -9,300.67%-9.98M | -48.70%950.93K | -329.83%-10.81M | ---112.53K |
Net business purchase and sale | --0 | 102.36%748.46K | 100.01%1.24K | --0 | --0 | --747.23K | -21.51%-31.76M | -238.86%-19.66M | --0 | ---12.09M |
Net other investing changes | ---- | ---- | ---- | -253.16%-604.67K | ---- | ---- | ---7.29M | ---5.86M | 81.30%-171.22K | -74.51%6.75M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -32.36%-270.09K | 92.89%-3.48M | -132.22%-57.07M | 91.30%-955.64K | 1,103.84%54.75M | 97.45%-204.05K | -88.34%-49.02M | -242.89%-24.58M | 49.08%-10.99M | -206.83%-5.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 386.86%4.22M | -91.12%8.81M | -18.75%32.05M | 771.01%30.29M | -221.96%-52.06M | -106.81%-1.47M | 47.95%99.2M | 215.02%39.44M | -119.67%-4.51M | 1,478.69%42.69M |
Net issuance payments of debt | 799.32%5.87M | -71.85%18.51M | 85.71%41.75M | 525.49%30.29M | -231.29%-52.69M | -108.19%-839.96K | 53.88%65.76M | 67.19%22.48M | -1,661.24%-7.12M | 81,586.34%40.13M |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | -17.36%18.38M | ---- | ---- | ---- |
Cash dividends paid | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | -100.00%65 | -96.38%65 | --0 | ---- | ---- | 694.02%16.49M | -99.79%1.8K | 941.96%2.6M | --2.55M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 386.86%4.22M | -91.12%8.81M | -18.75%32.05M | 771.01%30.29M | -221.96%-52.06M | -106.81%-1.47M | 47.95%99.2M | 215.02%39.44M | -119.67%-4.51M | 1,478.69%42.69M |
Net cash flow | ||||||||||
Beginning cash position | 235.53%2.75M | -28.59%818.75K | -22.87%8.11M | -90.38%2.98M | -21.97%4.74M | -28.59%818.75K | -16.84%1.15M | -12.30%10.51M | 1,091.48%30.97M | 14,859.27%6.08M |
Current changes in cash | -58.81%1.97M | -439.04%-12.2M | -2,540.11%-24.54M | 140.24%10.18M | -110.51%-2.62M | -3.12%4.78M | 188.56%3.6M | 93.67%-929.5K | -369.41%-25.29M | 872.95%24.89M |
Effect of exchange rate changes | 74.89%-214.24K | 459.84%14.13M | 318.83%19.18M | ---- | ---- | ---853.22K | -202.48%-3.93M | ---8.76M | ---- | ---- |
End cash Position | -5.08%4.5M | 235.53%2.75M | 235.53%2.75M | -22.87%8.11M | -90.38%2.98M | -21.97%4.74M | -28.59%818.75K | -28.59%818.75K | -12.30%10.51M | 1,091.48%30.97M |
Free cash flow | -140.91%-2.25M | 61.53%-21.76M | 87.21%-1.9M | -16.28%-19.51M | 64.09%-5.85M | 163.51%5.5M | -24.94%-56.56M | 64.75%-14.84M | -402.22%-16.78M | -210.14%-16.28M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data