(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 37.49%44.34M | -125.88%-4.79M | 26.45%14.82M | 2,831.95%22.32M | 320.05%11.98M | -29.31%32.25M | -4.21%18.49M | 14.57%11.72M | -112.17%-817K | -69.56%2.85M |
Other non cashItems | -81.05%-25.58M | -28.59%-5.15M | -291.57%-7.11M | -72.12%-7.4M | -47.68%-5.92M | -37.62%-14.13M | -51.25%-4.01M | 17.46%-1.82M | -77.66%-4.3M | -33.70%-4.01M |
Change in working capital | 74.45%5.77M | -218.28%-1.57M | 420.05%2.51M | 560.06%2.03M | 13.75%2.8M | 793.78%3.31M | 153.66%1.32M | -179.29%-783K | -85.94%308K | 821.22%2.46M |
-Change in receivables | 108.60%497K | 95.39%-117K | 98.46%-42K | 810.74%1.1M | 29.87%-446K | -1,820.93%-5.78M | -121.11%-2.54M | -1,112.73%-2.73M | -47.76%121K | -283.34%-636K |
-Change in other current assets | -88.99%25K | 10.33%-738K | 0.33%303K | -33.33%184K | -41.53%276K | 137.90%227K | ---823K | --302K | --276K | --472K |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---3.19M | --3.19M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 131.25%112.44M | 68.51%-61.64M | 212.51%102.49M | 267.80%90.12M | 4.07%-18.53M | -487.54%-359.85M | -195.66%-195.73M | -423.54%-91.1M | -920.10%-53.71M | -222.17%-19.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -108.36%-40M | -67.72%69M | -195.11%-107M | -148.05%-37M | -53.33%35M | 2,756.94%478.25M | 21,275.00%213.75M | 404.05%112.5M | --77M | 316.67%75M |
Net commonstock issuance | --0 | --0 | --0 | --0 | --0 | -109.07%-10.82M | -101.50%-1.51M | -122.55%-4.02M | ---4.87M | -233.26%-409K |
Cash dividends paid | -42.12%-73.32M | -27.75%-18.64M | -35.52%-18.23M | -47.22%-18.23M | -63.15%-18.23M | -187.46%-51.59M | -41.00%-14.59M | -395.70%-13.45M | -405.52%-12.38M | -357.91%-11.17M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | -79.94%-44.76M | --0 | --0 | 100.32%16K | 0.00%-44.78M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -131.93%-115.23M | -74.62%49.67M | -239.11%-125.28M | -197.62%-55.65M | -11.52%16.04M | 606.88%360.91M | 179.75%195.72M | 416.29%90.06M | 866.53%57.01M | 162.69%18.12M |
Net cash flow | ||||||||||
Beginning cash position | 22.65%5.76M | 158.83%14.95M | 454.19%37.74M | -6.81%3.27M | 22.65%5.76M | -68.45%4.7M | 516.55%5.77M | 662.95%6.81M | 97.10%3.51M | -68.45%4.7M |
Current changes in cash | -362.31%-2.79M | -92,015.38%-11.98M | -2,100.29%-22.8M | 944.52%34.47M | -109.77%-2.49M | 110.44%1.06M | -100.35%-13K | -2,458.89%-1.04M | 471.54%3.3M | 90.94%-1.19M |
End cash position | -48.45%2.97M | -48.45%2.97M | 158.83%14.95M | 454.19%37.74M | -6.81%3.27M | 22.65%5.76M | 22.65%5.76M | 516.55%5.77M | 662.95%6.81M | 97.10%3.51M |
Free cash flow | 131.25%112.44M | 68.51%-61.64M | 212.51%102.49M | 267.80%90.12M | 4.07%-18.53M | -487.54%-359.85M | -195.66%-195.73M | -423.54%-91.1M | -920.10%-53.71M | -222.17%-19.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data