(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.81%-883.42K | 79.56%-495.53K | 53.86%-6.03M | 84.42%-876.31K | -33.42%-2.42M | -57.23%-13.06M | 38.00%-1.54M | -11.81%-4.08M | -367.27%-5.62M | -87.12%-1.82M |
Net income from continuing operations | 49.47%-770.62K | 76.46%-390.62K | 64.50%-6.32M | 62.79%-1.52M | 65.93%-1.66M | 11.49%-17.81M | 68.19%-2.82M | -41.11%-6.02M | -65.48%-4.1M | -7.69%-4.87M |
Operating gains losses | -80.22%-1.34K | -65.90%1.28K | -94.43%1.61K | -158.89%-743 | 136.65%3.74K | -98.12%28.94K | -98.35%28.48K | -15.94%-829 | 99.86%-287 | -89.61%1.58K |
Depreciation and amortization | -24.77%82 | -24.07%82 | -24.91%434 | -24.83%109 | -25.00%108 | -25.42%578 | -25.26%145 | -25.39%144 | -25.26%145 | -25.77%144 |
Other non cash items | 5,816.64%40.88K | 22.27%851 | 27.33%176.25K | -98.30%691 | 23.62%696 | -85.91%138.41K | 16,220.95%96.62K | -99.72%691 | -94.45%40.54K | 39.01%563 |
Change In working capital | -123.50%-152.42K | 86.08%-107.11K | -121.11%-747.61K | 127.21%648.58K | -127.18%-769.48K | 401.73%3.54M | 1,193.60%1.15M | 1,083.56%1.94M | -1,880.94%-2.38M | 394.08%2.83M |
-Change in receivables | -474.21%-31.88K | -103.00%-1.49K | 232.15%59.74K | -114.90%-5.55K | 343.03%49.8K | -166.96%-45.2K | -159.67%-42.61K | 63.98%-19.35K | 727.42%37.26K | -136.75%-20.49K |
-Change in prepaid assets | -16.14%17.59K | -2.19%-54.49K | -102.64%-286 | 49.57%20.97K | -38.54%-53.32K | -97.49%10.83K | -44.90%16.15K | -75.36%19.14K | -92.59%14.02K | -128.56%-38.48K |
-Change in payables and accrued expense | -121.82%-138.13K | 92.86%-51.13K | -121.17%-757.06K | 126.00%633.17K | -124.78%-715.96K | 1,625.22%3.58M | 10,114.69%1.18M | 1,285.75%1.94M | -701.84%-2.43M | 655.60%2.89M |
-Change in other working capital | ---- | ---- | ---50K | --0 | ---50K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.81%-883.42K | 79.56%-495.53K | 53.86%-6.03M | 84.42%-876.31K | -33.42%-2.42M | -57.23%-13.06M | 38.00%-1.54M | -11.81%-4.08M | -367.27%-5.62M | -87.12%-1.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 1,015.32%4.2M | 0 | 170.44%95.2K | -98.57%376.35K | 185.69%168K | -99.68%68.15K | -94.48%105K | -98.82%35.2K |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | -99.05%202 | --0 | --0 | --0 | -33.55%202 |
Net common stock issuance | ---- | ---- | 1,015.92%4.2M | ---- | ---- | -98.69%376.15K | -95.09%376.15K | ---140K | --105K | -98.80%35K |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | --0 | --95.2K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | 1,015.32%4.2M | --0 | 170.44%95.2K | -98.57%376.35K | 185.69%168K | -99.68%68.15K | -94.48%105K | -98.82%35.2K |
Net cash flow | ||||||||||
Beginning cash position | 0.34%1.59M | -46.69%2.09M | -76.41%3.92M | -89.29%1.59M | -76.41%3.92M | 1,101.58%16.6M | -72.21%5.29M | 112.42%9.3M | 336.22%14.82M | 1,101.58%16.6M |
Current changes in cash | -0.81%-883.42K | 78.72%-495.53K | 85.59%-1.83M | 84.12%-876.31K | -30.71%-2.33M | -183.35%-12.68M | 43.43%-1.37M | -127.39%-4.01M | -662.71%-5.52M | -188.41%-1.78M |
End cash Position | -0.25%708.42K | 0.34%1.59M | -46.69%2.09M | -92.36%710.17K | -89.29%1.59M | -76.41%3.92M | -76.41%3.92M | -72.21%5.29M | 112.42%9.3M | 336.22%14.82M |
Free cash flow | -0.81%-883.42K | 79.56%-495.53K | 53.86%-6.03M | 84.42%-876.31K | -33.42%-2.42M | -15.51%-13.06M | 38.00%-1.54M | 38.64%-4.08M | -367.27%-5.62M | -87.12%-1.82M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data