(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.25%708.42K | 0.34%1.59M | -46.69%2.09M | -92.36%710.17K | -89.29%1.59M | -76.41%3.92M | -76.41%3.92M | -72.21%5.29M | 112.42%9.3M | 322.24%14.82M |
-Cash and cash equivalents | -0.25%708.42K | 0.34%1.59M | -46.69%2.09M | -92.36%710.17K | -89.29%1.59M | -76.41%3.92M | -76.41%3.92M | -72.21%5.29M | 112.42%9.3M | 336.22%14.82M |
Receivables | -13.27%137.76K | -4.94%139.63K | -17.82%157.06K | 33.12%158.84K | -3.33%146.88K | 50.73%191.11K | 50.73%191.11K | -25.95%143.44K | -49.25%119.33K | 21.12%151.94K |
-Taxes receivable | 52.26%52.12K | -29.42%20.24K | -76.11%18.75K | 107.24%34.23K | -46.67%28.68K | 135.82%78.48K | 135.82%78.48K | -65.74%35.87K | -67.59%16.52K | 19.41%53.77K |
-Other receivables | -31.28%85.64K | 1.01%119.39K | 22.80%138.31K | 21.21%124.61K | 20.41%118.2K | 20.45%112.63K | 20.45%112.63K | 20.87%107.57K | -44.17%102.81K | 22.07%98.17K |
Prepaid assets | 5.39%94.57K | 1.31%112.16K | 0.50%57.67K | -3.18%89.73K | 3.75%110.7K | -15.87%57.39K | -15.87%57.39K | -24.60%73.54K | -47.10%92.68K | -70.73%106.7K |
Restricted cash | 0.00%50K | 0.00%50K | --50K | --50K | --50K | --0 | --0 | ---- | ---- | ---- |
Total current assets | -1.78%990.75K | -0.02%1.89M | -43.51%2.35M | -89.39%1.01M | -87.44%1.89M | -75.21%4.16M | -75.21%4.16M | -71.50%5.5M | 98.64%9.51M | 276.98%15.08M |
Non current assets | ||||||||||
Net PPE | -23.50%1.24K | -23.58%1.32K | -23.61%1.4K | -23.79%1.62K | -23.86%1.73K | -23.92%1.84K | -23.92%1.84K | -24.02%1.98K | -24.12%2.13K | -24.19%2.27K |
-Gross PPE | 0.00%14.91K | 0.00%14.91K | 0.00%14.91K | 0.00%14.91K | 0.00%14.91K | 0.00%14.91K | 0.00%14.91K | 0.00%14.91K | 0.00%14.91K | 0.00%14.91K |
-Accumulated depreciation | -2.87%-13.67K | -3.10%-13.59K | -3.32%-13.5K | -3.96%-13.29K | -4.29%-13.18K | -4.63%-13.07K | -4.63%-13.07K | -5.10%-12.93K | -5.58%-12.78K | -6.09%-12.64K |
Goodwill and other intangible assets | -6.22%11.72M | -6.22%11.72M | -6.22%11.72M | 0.00%12.5M | 0.00%12.5M | 0.00%12.5M | 0.00%12.5M | 0.00%12.5M | 127.27%12.5M | 127.27%12.5M |
-Other intangible assets | -6.22%11.72M | -6.22%11.72M | -6.22%11.72M | 0.00%12.5M | 0.00%12.5M | 0.00%12.5M | 0.00%12.5M | 0.00%12.5M | 127.27%12.5M | 127.27%12.5M |
Investments and advances | -35.00%162.5K | -35.00%162.5K | -35.00%162.5K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K |
Non current accounts receivable | ---- | ---- | -91.49%12.71K | -59.09%84.72K | -49.49%118.13K | -42.37%149.44K | -42.37%149.44K | -36.88%178.98K | 0.00%207.1K | -28.82%233.86K |
Total non current assets | -7.40%11.89M | -7.64%11.89M | -7.76%11.9M | -0.95%12.84M | -0.90%12.87M | -0.85%12.9M | -0.85%12.9M | -0.81%12.93M | 117.44%12.96M | 113.53%12.99M |
Total assets | -6.99%12.88M | -6.66%13.78M | -16.49%14.25M | -38.38%13.85M | -47.39%14.76M | -42.75%17.07M | -42.75%17.07M | -43.02%18.43M | 109.07%22.47M | 178.38%28.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.67%2.49M | -0.37%2.63M | -32.01%2.66M | 289.78%3.31M | 492.31%2.64M | 798.12%3.92M | 798.12%3.92M | 585.82%2.78M | 179.04%848.29K | 370.85%444.97K |
-accounts payable | -24.67%2.49M | -0.37%2.63M | -32.01%2.66M | 289.78%3.31M | 492.31%2.64M | 798.12%3.92M | 798.12%3.92M | 585.82%2.78M | 179.04%848.29K | 370.85%444.97K |
Current accrued expenses | -7.15%621.11K | -11.65%624.29K | 349.09%638.69K | 476.80%668.95K | -76.08%706.64K | 93.75%142.22K | 93.75%142.22K | 13.17%131.82K | 50.69%115.98K | 3,177.75%2.95M |
Current debt and capital lease obligation | -20.19%96.05K | 13.29%128.91K | 24.47%134.48K | 23.00%120.35K | 22.21%113.79K | 22.62%108.04K | 22.62%108.04K | 23.71%102.82K | 24.87%97.84K | 26.11%93.11K |
-Current capital lease obligation | -20.19%96.05K | 13.29%128.91K | 24.47%134.48K | 23.00%120.35K | 22.21%113.79K | 22.62%108.04K | 22.62%108.04K | 23.71%102.82K | 24.87%97.84K | 26.11%93.11K |
Current liabilities | -21.68%3.21M | -2.23%3.38M | -17.54%3.44M | 285.63%4.1M | -1.04%3.46M | 597.24%4.17M | 597.24%4.17M | 398.13%3.01M | 131.23%1.06M | 1,251.20%3.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -61.55%60K | -68.24%60K | -61.21%85.21K | -43.54%156.04K | -37.59%188.91K | -32.97%219.69K | -32.97%219.69K | -24.98%248.74K | -21.97%276.39K | -19.45%302.7K |
-Long term debt | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 50.00%60K | 50.00%60K | 50.00%60K |
-Long term capital lease obligation | --0 | --0 | -84.21%25.21K | -55.62%96.04K | -46.88%128.91K | -40.35%159.69K | -40.35%159.69K | -35.26%188.74K | -31.14%216.39K | -27.73%242.7K |
Other non current liabilities | -1.82%78.2K | -1.06%79.54K | 2.10%78.26K | 5.21%79.65K | 5.79%80.39K | 3.01%76.65K | 3.01%76.65K | -0.48%74.88K | -0.32%75.71K | -3.46%75.99K |
Total non current liabilities | -41.36%138.2K | -48.18%139.54K | -44.84%163.48K | -33.06%235.69K | -28.89%269.3K | -26.31%296.34K | -26.31%296.34K | -20.45%323.62K | -18.15%352.09K | -16.68%378.69K |
Total liabilities | -22.75%3.35M | -5.55%3.52M | -19.35%3.6M | 206.28%4.33M | -3.76%3.73M | 346.40%4.46M | 346.40%4.46M | 229.72%3.33M | 58.99%1.41M | 442.93%3.87M |
Shareholders'equity | ||||||||||
Share capital | 5.84%46.02M | 5.74%45.98M | 6.65%45.98M | 1.61%43.48M | 2.26%43.48M | 1.61%43.11M | 1.61%43.11M | 5.61%42.91M | 63.98%42.79M | 85.44%42.52M |
-common stock | 5.84%46.02M | 5.74%45.98M | 6.65%45.98M | 1.61%43.48M | 2.26%43.48M | 1.61%43.11M | 1.61%43.11M | 5.61%42.91M | 63.98%42.79M | 85.44%42.52M |
Retained earnings | -7.48%-61.73M | -9.04%-60.96M | -11.65%-60.57M | -26.48%-57.43M | -35.33%-55.91M | -48.87%-54.25M | -48.87%-54.25M | -86.42%-51.43M | -94.72%-45.41M | -103.06%-41.31M |
Paid-in capital | 2.10%12.66M | 2.10%12.66M | 2.10%12.66M | 0.00%12.4M | 6.75%12.4M | 8.82%12.4M | 8.82%12.4M | 80.90%12.4M | 86.01%12.4M | 88.79%11.61M |
Other equity interest | 13.71%12.58M | 13.71%12.58M | 10.96%12.58M | -1.83%11.07M | -2.67%11.07M | -0.74%11.34M | -0.74%11.34M | -1.91%11.23M | 2,601.11%11.27M | 1,699.43%11.37M |
Total stockholders'equity | 0.19%9.53M | -7.04%10.26M | -15.47%10.65M | -54.82%9.51M | -54.37%11.04M | -56.25%12.6M | -56.25%12.6M | -51.82%15.1M | 113.58%21.06M | 158.24%24.19M |
Total equity | 0.19%9.53M | -7.04%10.26M | -15.47%10.65M | -54.82%9.51M | -54.37%11.04M | -56.25%12.6M | -56.25%12.6M | -51.82%15.1M | 113.58%21.06M | 158.24%24.19M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data