(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.90%-216.58M | -41.58%-42.73M | 11.94%-50.96M | -20.71%-53.38M | -13.43%-69.5M | 12.63%-193.55M | 32.34%-30.18M | -8.85%-57.87M | 9.75%-44.23M | 18.04%-61.27M |
Net income from continuing operations | 9.10%-323.99M | 61.84%-55.7M | -66.69%-141.18M | -9.58%-67.32M | 7.07%-59.79M | -26.70%-356.42M | -131.31%-145.95M | -13.87%-84.69M | 14.91%-61.44M | 10.19%-64.34M |
Depreciation and amortization | -65.02%13.69M | -92.28%1.42M | -75.81%2.13M | -46.57%3.53M | 23.10%6.62M | 97.18%39.15M | 239.14%18.38M | 70.54%8.78M | 31.05%6.61M | 26.76%5.38M |
Other non cash items | -2.15%3.04M | 76.27%832K | -55.07%678K | 11.62%701K | 66.07%832K | 165.81%3.11M | 396.84%472K | 285.93%1.51M | 99.37%628K | 35.77%501K |
Change In working capital | -6,698.80%-43.88M | -82.53%3.18M | -1,217.26%-14.12M | -654.61%-4.45M | -65.19%-28.49M | 113.93%665K | 833.80%18.18M | -121.27%-1.07M | -87.69%802K | 5.65%-17.25M |
-Change in receivables | -104.48%-16.34M | -674.37%-2.26M | -36.29%-8.37M | -49.24%-1.67M | -259.22%-4.03M | -426.00%-7.99M | 123.31%394K | -503.93%-6.14M | -124.62%-1.12M | 66.55%-1.12M |
-Change in inventory | -148.17%-14.91M | 428.09%3.16M | -103.04%-6.42M | -36.36%-4.01M | -1,418.69%-7.64M | -40.44%-6.01M | 1,473.68%598K | 38.37%-3.16M | -621.81%-2.94M | -303.64%-503K |
-Change in prepaid assets | -288.79%-6.79M | 15.03%5.23M | -829.41%-8.91M | -816.75%-1.81M | -720.10%-1.3M | 305.37%3.6M | 165.92%4.54M | -111.35%-959K | 34.98%-197K | 106.95%209K |
-Change in payables and accrued expense | -81.47%1.88M | -47.85%8.29M | 115.00%9.42M | -55.36%2.38M | -17.51%-18.22M | 102.28%10.12M | 318.95%15.9M | -34.48%4.38M | 4.69%5.34M | -46.54%-15.5M |
-Change in other current assets | -386.75%-35.5M | -22.65%2.87M | -398.46%-16.33M | -98.51%786K | 66.97%-22.83M | 49.27%-7.29M | -59.08%3.71M | 265.96%5.47M | 355.51%52.64M | -15,188.86%-69.11M |
-Change in other current liabilities | 407.87%32.07M | -19.38%-5.58M | 277.80%14.45M | 98.64%-714K | -66.64%23.91M | -54.18%6.31M | -294.76%-4.67M | -2,055.44%-8.13M | -423.42%-52.55M | 7,975.05%71.66M |
-Change in other working capital | -322.18%-4.29M | -272.16%-8.53M | -72.67%2.04M | 263.23%586K | 156.03%1.62M | 218.33%1.93M | -93.58%-2.29M | 2,794.95%7.47M | -137.32%-359K | -154.77%-2.88M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.90%-216.58M | -41.58%-42.73M | 11.94%-50.96M | -20.71%-53.38M | -13.43%-69.5M | 12.63%-193.55M | 32.34%-30.18M | -8.85%-57.87M | 9.75%-44.23M | 18.04%-61.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 179.06%109.74M | -94.21%2.37M | 143.55%51.59M | 62.66%-39.53M | 113.87%95.32M | -367.88%-138.8M | 48.19%40.96M | -804.74%-118.45M | -196.64%-105.88M | 216.00%44.57M |
Net PPE purchase and sale | -114.52%-6.89M | -38.12%-1.78M | -349.40%-4.5M | -50.37%266K | 40.25%-870K | 69.06%-3.21M | 70.44%-1.29M | -140.11%-1M | 111.96%536K | 63.92%-1.46M |
Net investment purchase and sale | 204.94%121.51M | -87.23%5.65M | 154.30%59.47M | 60.39%-39.8M | 92.43%96.19M | -899.03%-115.79M | 38.22%44.23M | -597.63%-109.52M | -221.91%-100.48M | 245.37%49.98M |
Net other investing changes | 75.34%-4.88M | 24.24%-1.5M | ---- | ---- | ---- | -157.14%-19.8M | ---1.98M | ---7.92M | ---5.94M | ---3.96M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 179.06%109.74M | -94.21%2.37M | 143.55%51.59M | 62.66%-39.53M | 113.87%95.32M | -367.88%-138.8M | 48.19%40.96M | -804.74%-118.45M | -196.64%-105.88M | 216.00%44.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -58.83%136.57M | 73.61%-1.63M | -82.28%37.46M | 360.53%97.47M | -96.90%3.27M | 1,010.50%331.69M | -1,624.20%-6.17M | 8,582.70%211.39M | 626.82%21.17M | 262.60%105.31M |
Net issuance payments of debt | -65.35%30.16M | 55.03%-2.74M | 1,390.15%41.8M | -264.38%-6.41M | -102.53%-2.49M | --87.05M | ---6.1M | ---3.24M | ---1.76M | --98.15M |
Net common stock issuance | -59.61%100.18M | --0 | --0 | 339.07%100.18M | --0 | 1,042.61%248.01M | --0 | 21,620,100.00%216.2M | 2,281,600.00%22.82M | -58.55%9M |
Proceeds from stock option exercised by employees | 217.20%15.29M | -42.18%1.26M | -88.67%58K | 119.19%4.49M | 11,901.27%9.48M | -71.12%4.82M | 31.46%2.18M | 63.06%512K | -42.78%2.05M | -99.29%79K |
Net other financing activities | -10.64%-9.07M | 93.44%-148K | -111.19%-4.4M | 59.38%-788K | -94.98%-3.73M | 3.89%-8.19M | -79.98%-2.26M | 25.74%-2.08M | -190.42%-1.94M | 49.63%-1.91M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -58.83%136.57M | 73.61%-1.63M | -82.28%37.46M | 360.53%97.47M | -96.90%3.27M | 1,010.50%331.69M | -1,624.20%-6.17M | 8,582.70%211.39M | 626.82%21.17M | 262.60%105.31M |
Net cash flow | ||||||||||
Beginning cash position | -0.56%115.02M | 69.13%186.74M | 97.31%148.66M | -29.46%144.1M | -0.56%115.02M | -65.68%115.67M | -16.50%110.41M | -55.96%75.34M | -19.22%204.28M | -65.68%115.67M |
Current changes in cash | 4,660.12%29.73M | -1,011.83%-41.99M | 8.58%38.08M | 103.53%4.56M | -67.18%29.08M | 99.71%-652K | 127.80%4.61M | 190.27%35.07M | -57.66%-128.94M | 205.33%88.61M |
End cash Position | 25.85%144.75M | 25.85%144.75M | 69.13%186.74M | 97.31%148.66M | -29.46%144.1M | -0.56%115.02M | -0.56%115.02M | -16.50%110.41M | -55.96%75.34M | -19.22%204.28M |
Free cash flow | -13.57%-223.46M | -41.44%-44.51M | 5.79%-55.47M | -21.58%-53.12M | -12.19%-70.37M | 15.16%-196.76M | 35.73%-31.47M | -16.19%-58.87M | 18.32%-43.69M | 20.39%-62.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data