(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -56.23%-350.57M | -95.12%-120.56M | -94.25%-100.5M | -20.47%-67.12M | -13.11%-62.39M | -52.47%-224.4M | -57.36%-61.79M | -41.40%-51.74M | -63.48%-55.72M | -48.10%-55.16M |
Net income from continuing operations | -75.46%-436.37M | -185.87%-161.54M | -47.87%-108.43M | -60.56%-98.3M | -18.13%-68.1M | -32.93%-248.71M | -7.27%-56.51M | -38.51%-73.33M | -38.20%-61.22M | -55.07%-57.65M |
Operating gains losses | 778.95%167K | --166K | --0 | --0 | -94.74%1K | -84.03%19K | --0 | --0 | --0 | --19K |
Depreciation and amortization | -3.59%9.31M | 9.97%2.86M | -11.84%2.15M | -24.04%1.77M | 10.61%2.53M | 31.70%9.66M | 26.04%2.6M | 38.95%2.43M | 26.78%2.33M | 36.47%2.29M |
Change In working capital | 372.46%36.75M | 255.51%21.16M | -122.41%-2.73M | 529.54%21.28M | 58.55%-2.95M | -254.62%-13.49M | -420.47%-13.6M | 56.64%12.18M | -308.90%-4.95M | -25.49%-7.11M |
-Change in receivables | 172.21%3.42M | -453.93%-945K | 221.78%2.2M | 716.18%1.49M | 24.18%678K | 170.69%1.26M | -82.00%267K | 177.29%684K | -123.24%-241K | 146.63%546K |
-Change in prepaid assets | 29.98%-2.65M | -149.11%-2.25M | -204.32%-870K | 80.37%-1.14M | 147.16%1.61M | -2,008.59%-3.78M | 618.81%4.59M | 20.17%834K | -4,801.63%-5.78M | -171.76%-3.42M |
-Change in payables and accrued expense | 436.26%47.14M | 502.73%18.01M | -8.80%8.16M | 243.22%23.77M | -7.52%-2.8M | -19.79%8.79M | -170.82%-4.47M | 365.11%8.94M | 89.67%6.93M | -179.91%-2.61M |
-Change in other current assets | 37.07%-1.41M | 445.25%7.08M | -5,568.63%-8.67M | 23.94%88K | 178.95%90K | -2,874.07%-2.25M | -2,632.10%-2.05M | ---153K | --71K | ---114K |
-Change in other current liabilities | 47.48%-1.38M | 40.00%-699K | -45.24%322K | 36.38%-1.5M | 59.94%499K | -98.79%-2.62M | -35.31%-1.17M | 272.94%588K | -686.96%-2.35M | 70.49%312K |
-Change in other working capital | 43.80%-8.37M | 99.60%-43K | -400.93%-3.87M | 59.85%-1.43M | -64.76%-3.03M | -796.51%-14.89M | -215.59%-10.77M | -79.87%1.29M | -66.84%-3.57M | 26.35%-1.84M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -56.23%-350.57M | -95.12%-120.56M | -94.25%-100.5M | -20.47%-67.12M | -13.11%-62.39M | -52.47%-224.4M | -57.36%-61.79M | -41.40%-51.74M | -63.48%-55.72M | -48.10%-55.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,320.63%-342.6M | -5,254.76%-380.4M | 162.66%77.35M | -169.78%-43.54M | -90.92%4M | 83.03%-24.12M | -183.25%-7.1M | -309.05%-123.44M | 150.82%62.4M | 1,806.67%44.03M |
Net PPE purchase and sale | 28.54%-7.73M | 19.44%-2.32M | 28.09%-2.54M | 55.70%-1.12M | 6.93%-1.76M | -65.69%-10.82M | -143.11%-2.88M | -676.43%-3.53M | -92.53%-2.53M | 47.22%-1.89M |
Net investment purchase and sale | -2,417.81%-334.87M | -8,842.41%-378.09M | 166.62%79.89M | -165.34%-42.43M | -87.47%5.75M | 90.19%-13.3M | -143.52%-4.23M | -303.44%-119.91M | 153.45%64.93M | 679.79%45.91M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,320.63%-342.6M | -5,254.76%-380.4M | 162.66%77.35M | -169.78%-43.54M | -90.92%4M | 83.03%-24.12M | -183.25%-7.1M | -309.05%-123.44M | 150.82%62.4M | 1,806.67%44.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 307.79%1.23B | 1,534.16%839.35M | -99.59%1.01M | 4,422.74%64.63M | 106,196.72%324.21M | 2.47%301.43M | 378.78%51.36M | 77,747.96%248.34M | 64.63%1.43M | -99.89%305K |
Net common stock issuance | 29.43%385.76M | --0 | --0 | --62.05M | --323.71M | 2.34%298.05M | 394.44%49.92M | --248.13M | --0 | --0 |
Proceeds from stock option exercised by employees | 98.30%6.63M | 81.60%2.55M | 383.73%1.01M | 80.34%2.58M | 63.61%499K | -0.51%3.35M | 32.77%1.4M | -34.48%209K | -0.21%1.43M | -45.05%305K |
Net other financing activities | 1,992,300.00%836.81M | ---- | ---- | ---- | ---- | 109.91%42K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 307.79%1.23B | 1,534.16%839.35M | -99.59%1.01M | 4,422.74%64.63M | 106,196.72%324.21M | 2.47%301.43M | 378.78%51.36M | 77,747.96%248.34M | 64.63%1.43M | -99.89%305K |
Net cash flow | ||||||||||
Beginning cash position | 48.00%163.15M | 99.69%360.79M | 256.15%382.92M | 331.53%428.96M | 48.00%163.15M | 4.63%110.23M | 38.73%180.68M | -45.33%107.52M | -71.81%99.4M | 4.63%110.23M |
Current changes in cash | 913.00%536.03M | 2,030.45%338.39M | -130.25%-22.13M | -667.35%-46.04M | 2,554.39%265.81M | 983.88%52.92M | 12.37%-17.53M | 210.10%73.16M | 105.20%8.11M | -104.38%-10.83M |
End cash Position | 328.55%699.18M | 328.55%699.18M | 99.69%360.79M | 256.15%382.92M | 331.53%428.96M | 48.00%163.15M | 48.00%163.15M | 38.73%180.68M | -45.33%107.52M | -71.81%99.4M |
Free cash flow | -52.33%-358.3M | -90.03%-122.88M | -86.44%-103.03M | -17.17%-68.24M | -12.45%-64.15M | -53.03%-235.22M | -59.87%-64.66M | -49.19%-55.26M | -64.56%-58.24M | -39.74%-57.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data