(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.57%245.45M | 4.57%245.45M | 9.36%266.9M | 13.23%269.33M | 4.70%283.32M | 7.45%234.72M | 7.45%234.72M | 10.13%244.05M | 8.32%237.86M | 47.95%270.61M |
-Cash and cash equivalents | 4.57%245.45M | 4.57%245.45M | 9.36%266.9M | 13.23%269.33M | 4.70%283.32M | 7.45%234.72M | 7.45%234.72M | 10.13%244.05M | 8.32%237.86M | 47.95%270.61M |
Receivables | 67.12%14.03M | 67.12%14.03M | 85.84%20.17M | 18.18%17.29M | -23.57%9.06M | 4.75%8.4M | 4.75%8.4M | -36.75%10.85M | -25.24%14.63M | -46.06%11.85M |
-Accounts receivable | 128.83%12.41M | 128.83%12.41M | 87.71%12.61M | 43.31%11.2M | -29.04%8.08M | 16.86%5.42M | 16.86%5.42M | 0.07%6.72M | 6.14%7.81M | 72.93%11.39M |
-Taxes receivable | -45.36%1.63M | -45.36%1.63M | 82.80%7.56M | -10.62%6.1M | 109.87%978K | -11.88%2.97M | -11.88%2.97M | -60.42%4.13M | -44.16%6.82M | -96.97%466K |
Inventory | -5.41%203.59M | -5.41%203.59M | -4.90%202.88M | -1.53%205.31M | 6.08%190.15M | 25.67%215.22M | 25.67%215.22M | 50.48%213.33M | 75.47%208.5M | 78.43%179.25M |
Prepaid assets | -4.81%10.31M | -4.81%10.31M | -0.50%10.49M | -38.09%11.5M | -53.65%10.76M | -17.09%10.83M | -17.09%10.83M | -32.54%10.54M | 79.97%18.57M | 164.47%23.22M |
Other current assets | 12.58%55.22M | 12.58%55.22M | 9.32%53.09M | 24.55%47.89M | 54.80%54.04M | 68.81%49.05M | 68.81%49.05M | 104.98%48.56M | 80.36%38.45M | 101.02%34.91M |
Total current assets | 2.00%528.59M | 2.00%528.59M | 4.97%553.52M | 6.43%551.32M | 5.29%547.33M | 17.82%518.22M | 17.82%518.22M | 25.60%527.33M | 32.95%518.01M | 56.82%519.83M |
Non current assets | ||||||||||
Net PPE | 38.58%44.2M | 38.58%44.2M | 36.38%46.1M | 93.54%48.06M | 97.48%50.33M | 105.63%31.9M | 105.63%31.9M | 250.99%33.8M | 141.15%24.83M | 135.28%25.49M |
-Gross PPE | 38.28%62.2M | 38.28%62.2M | 34.84%62.8M | 74.39%63.52M | 79.89%64.59M | 80.94%44.98M | 80.94%44.98M | 69.02%46.58M | 34.26%36.42M | 35.14%35.9M |
-Accumulated depreciation | -37.56%-17.99M | -37.56%-17.99M | -30.74%-16.7M | -33.35%-15.46M | -36.88%-14.26M | -39.95%-13.08M | -39.95%-13.08M | 28.75%-12.77M | 31.13%-11.59M | 33.79%-10.42M |
Goodwill and other intangible assets | 7.55%3.92M | 7.55%3.92M | 13.10%3.88M | 13.98%3.83M | 13.24%3.74M | 11.92%3.64M | 11.92%3.64M | 5.12%3.43M | 5.16%3.36M | 1.01%3.3M |
-Goodwill | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M |
-Other intangible assets | 17.19%1.88M | 17.19%1.88M | 32.42%1.83M | 35.58%1.79M | 34.71%1.7M | 32.01%1.6M | 32.01%1.6M | 13.71%1.39M | 14.27%1.32M | 2.69%1.26M |
Non current deferred assets | 21.21%30.01M | 21.21%30.01M | 29.88%24.75M | 29.88%24.75M | 29.88%24.75M | 29.88%24.75M | 29.88%24.75M | 37.97%19.06M | 37.97%19.06M | 67.32%19.06M |
Other non current assets | 169.14%2.17M | 169.14%2.17M | -59.90%1.24M | -62.04%1.24M | -59.80%1.25M | -70.61%807K | -70.61%807K | 12.14%3.1M | 19.01%3.26M | 9.17%3.11M |
Total non current assets | 31.42%80.3M | 31.42%80.3M | 27.93%75.97M | 54.19%77.88M | 57.14%80.07M | 50.60%61.1M | 50.60%61.1M | 101.54%59.39M | 68.11%50.51M | 79.81%50.95M |
Total assets | 5.10%608.89M | 5.10%608.89M | 7.29%629.5M | 10.67%629.2M | 9.92%627.4M | 20.59%579.32M | 20.59%579.32M | 30.58%586.72M | 35.47%568.52M | 58.63%570.78M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.27%53.15M | -3.27%53.15M | -15.90%49.67M | -22.90%49.11M | -32.39%56.58M | -8.32%54.95M | -8.32%54.95M | -4.39%59.06M | 0.40%63.7M | 53.94%83.69M |
-accounts payable | -5.84%47.82M | -5.84%47.82M | -16.38%44.48M | -23.43%46.01M | -34.64%49.1M | -6.54%50.79M | -6.54%50.79M | -3.14%53.19M | 2.48%60.09M | 51.20%75.13M |
-Total tax payable | 28.08%5.33M | 28.08%5.33M | -11.62%5.19M | -14.01%3.11M | -12.58%7.49M | -25.58%4.16M | -25.58%4.16M | -14.41%5.87M | -24.90%3.61M | 83.07%8.56M |
Current accrued expenses | 3.06%35.38M | 3.06%35.38M | -0.45%38.89M | -13.89%34.02M | -12.03%30.63M | 21.29%34.33M | 21.29%34.33M | 22.54%39.06M | 40.49%39.5M | 58.97%34.82M |
Current provisions | 0.63%63.78M | 0.63%63.78M | -0.24%72.14M | -4.93%66.35M | 6.17%73.93M | 28.57%63.38M | 28.57%63.38M | 42.23%72.31M | 58.53%69.79M | 85.81%69.63M |
Current debt and capital lease obligation | 17.44%6.86M | 17.44%6.86M | 8.32%6.25M | 37.71%5.46M | 15.80%4.43M | 55.18%5.84M | 55.18%5.84M | --5.77M | --3.96M | --3.83M |
-Current capital lease obligation | 17.44%6.86M | 17.44%6.86M | 8.32%6.25M | 37.71%5.46M | 15.80%4.43M | 55.18%5.84M | 55.18%5.84M | --5.77M | --3.96M | --3.83M |
Other current liabilities | 34.84%30.44M | 34.84%30.44M | 31.66%30.47M | 34.90%30.8M | 5.87%26.69M | 19.35%22.58M | 19.35%22.58M | 6.69%23.14M | 16.27%22.83M | 37.25%25.21M |
Current liabilities | 4.71%189.62M | 4.71%189.62M | -0.97%197.4M | -7.03%185.73M | -11.47%192.26M | 13.02%181.09M | 13.02%181.09M | 19.96%199.34M | 28.71%199.79M | 64.39%217.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 82.89%34.13M | 82.89%34.13M | 77.14%35.57M | 198.89%37.43M | 198.90%39.2M | 487.32%18.66M | 487.32%18.66M | --20.08M | --12.52M | --13.11M |
-Long term capital lease obligation | 82.89%34.13M | 82.89%34.13M | 77.14%35.57M | 198.89%37.43M | 198.90%39.2M | 487.32%18.66M | 487.32%18.66M | --20.08M | --12.52M | --13.11M |
Total non current liabilities | 82.89%34.13M | 82.89%34.13M | 77.14%35.57M | 198.89%37.43M | 198.90%39.2M | 487.32%18.66M | 487.32%18.66M | --20.08M | --12.52M | --13.11M |
Total liabilities | 12.02%223.75M | 12.02%223.75M | 6.18%232.97M | 5.11%223.16M | 0.51%231.46M | 22.24%199.75M | 22.24%199.75M | 32.04%219.42M | 36.78%212.31M | 74.32%230.29M |
Shareholders'equity | ||||||||||
Share capital | -2.70%72K | -2.70%72K | -1.35%73K | 0.00%74K | 0.00%74K | 1.37%74K | 1.37%74K | 1.37%74K | 1.37%74K | 2.78%74K |
-common stock | -2.70%72K | -2.70%72K | -1.35%73K | 0.00%74K | 0.00%74K | 1.37%74K | 1.37%74K | 1.37%74K | 1.37%74K | 2.78%74K |
Retained earnings | -0.30%268.36M | -0.30%268.36M | 8.76%281.4M | 17.22%292.22M | 20.78%284.09M | 26.16%269.16M | 26.16%269.16M | 40.68%258.73M | 48.57%249.3M | 72.56%235.22M |
Paid-in capital | 5.78%116.71M | 5.78%116.71M | 6.04%115.05M | 6.46%113.75M | 6.25%111.78M | 6.51%110.34M | 6.51%110.34M | 9.43%108.5M | 10.62%106.84M | 15.19%105.21M |
Total stockholders'equity | 1.47%385.14M | 1.47%385.14M | 7.96%396.53M | 13.99%406.04M | 16.28%395.94M | 19.73%379.57M | 19.73%379.57M | 29.73%367.3M | 34.70%356.21M | 49.53%340.5M |
Total equity | 1.47%385.14M | 1.47%385.14M | 7.96%396.53M | 13.99%406.04M | 16.28%395.94M | 19.73%379.57M | 19.73%379.57M | 29.73%367.3M | 34.70%356.21M | 49.53%340.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data