(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.45%295.71M | -23.79%84.65M | -22.45%97.04M | -8.66%21.55M | 167.36%92.47M | -30.29%294.4M | 781.52%111.08M | -37.72%125.14M | -88.06%23.59M | -13.84%34.59M |
Net income from continuing operations | -11.23%348.06M | -20.53%78.11M | -11.06%80.63M | -10.98%98.52M | -1.80%90.79M | 62.41%392.09M | 43.21%98.3M | 30.64%90.66M | 90.67%110.67M | 103.94%92.45M |
Operating gains losses | 96.16%-843K | -626.47%-247K | 98.51%-219K | -104.51%-248K | 98.98%-129K | -1,431.08%-21.93M | 87.64%-34K | -1,532.52%-14.71M | 3,451.83%5.5M | -13,681.52%-12.68M |
Depreciation and amortization | 11.04%221.14M | 6.31%56M | 10.19%56.59M | 10.85%54.66M | 17.65%53.9M | 17.49%199.15M | 23.05%52.67M | 22.86%51.36M | 16.61%49.31M | 7.53%45.81M |
Deferred tax | 78.39%7.6M | 211.83%4.09M | -82.81%654K | -110.04%-311K | 210.60%3.17M | -69.64%4.26M | -109.88%-3.66M | 145.15%3.81M | 149.74%3.1M | 112.17%1.02M |
Other non cash items | 83.19%-850K | 91.59%-19K | -101.49%-197K | 100.11%16K | 82.17%-650K | 9.86%-5.06M | 90.56%-226K | 664.85%13.2M | -16,623.26%-14.38M | -358.49%-3.65M |
Change In working capital | -3.45%-309.75M | -46.83%-58.34M | -105.44%-46.68M | -1.66%-137.04M | 33.75%-67.69M | -1,581.89%-299.43M | 76.07%-39.73M | -123.12%-22.72M | -234.78%-134.81M | -104.12%-102.17M |
-Change in receivables | 48.65%-38.31M | 883.66%4.52M | -367.93%-26.91M | 73.62%-6.94M | 84.74%-8.97M | -330.90%-74.61M | -94.96%459K | -9.95%10.04M | -198.37%-26.3M | -300.34%-58.81M |
-Change in inventory | 8.27%-297.68M | -73.87%-104.01M | 73.04%-19.32M | -28.24%-121.51M | 46.24%-52.85M | -866.60%-324.51M | 66.92%-59.82M | -201.64%-71.64M | -220.60%-94.75M | -5,369.78%-98.29M |
-Change in prepaid assets | -35.67%862K | 532.26%2.94M | 6.51%2.98M | -97.10%-2.65M | -316.61%-2.41M | 631.75%1.34M | 420.69%465K | 143.64%2.8M | -155.51%-1.34M | 20.71%-578K |
-Change in payables and accrued expense | -105.34%-3.43M | 26.10%-3.92M | -128.15%-4.97M | 43.55%-6.97M | -80.65%12.43M | 433.06%64.23M | 80.75%-5.31M | -20.26%17.65M | -0.62%-12.35M | 4,134.55%64.23M |
-Change in other working capital | -15.59%28.8M | 72.19%42.14M | -91.67%1.53M | 1,865.52%1.02M | -82.35%-15.89M | 1,040.03%34.12M | -26.69%24.47M | 376.58%18.42M | -100.77%-58K | 72.11%-8.72M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.45%295.71M | -23.79%84.65M | -22.45%97.04M | -8.66%21.55M | 167.36%92.47M | -30.29%294.4M | 781.52%111.08M | -37.72%125.14M | -88.06%23.59M | -13.84%34.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -60.64%-387.03M | -32.05%-96.08M | -37.89%-102.01M | -19.93%-93.43M | -486.34%-95.51M | 44.35%-240.93M | 76.65%-72.76M | -92.29%-73.98M | -53.60%-77.9M | 49.35%-16.29M |
Net PPE purchase and sale | -55.41%-366.67M | -17.39%-79.48M | -60.46%-102.33M | -53.96%-94.53M | -109.79%-90.32M | -44.10%-235.94M | -53.92%-67.71M | -78.56%-63.78M | -19.86%-61.4M | -31.27%-43.05M |
Net business purchase and sale | -338.20%-16.05M | -220.49%-16.05M | --0 | --0 | --0 | 102.50%6.74M | 98.14%-5.01M | ---703K | ---15.05M | --27.5M |
Net other investing changes | 63.25%-4.31M | -1,231.71%-546K | 103.40%323K | 175.84%1.1M | -605.16%-5.19M | -7,572.61%-11.73M | -102.32%-41K | -244.78%-9.5M | -386.02%-1.45M | -215.36%-736K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -60.64%-387.03M | -32.05%-96.08M | -37.89%-102.01M | -19.93%-93.43M | -486.34%-95.51M | 44.35%-240.93M | 76.65%-72.76M | -92.29%-73.98M | -53.60%-77.9M | 49.35%-16.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 10,819.13%73.96M | 105.44%3.12M | 110.72%5.14M | -39.15%37.41M | -34.33%28.29M | 99.55%-690K | -126.49%-57.29M | 78.07%-47.96M | 141.82%61.48M | 1,188.01%43.09M |
Net issuance payments of debt | 144.58%325.26M | 398.03%118M | 922.16%56.96M | -21.48%85.22M | -8.31%65.08M | 248.50%132.99M | -116.90%-39.59M | 96.53%-6.93M | 179.77%108.53M | 497.28%70.98M |
Net common stock issuance | -126.00%-211.78M | -1,141.15%-104.74M | -32.94%-43.18M | -3.86%-39.85M | -66.48%-24.01M | -178.93%-93.71M | 28.90%-8.44M | -197.77%-32.48M | -801.29%-38.37M | -119.80%-14.42M |
Cash dividends paid | -13.52%-50.58M | -17.95%-13.49M | -18.33%-13.65M | -8.39%-11.39M | -8.83%-12.06M | -8.51%-44.56M | -8.26%-11.43M | -9.05%-11.53M | -4.98%-10.51M | -11.79%-11.08M |
Proceeds from stock option exercised by employees | 36.38%18.08M | 53.70%3.34M | 66.33%5.01M | 7.21%3.48M | 29.48%6.25M | -27.62%13.26M | -51.05%2.18M | 19.00%3.01M | -17.41%3.25M | -34.91%4.82M |
Net other financing activities | 19.06%-7.02M | --0 | --0 | 96.27%-53K | 3.48%-6.96M | -16.47%-8.67M | --0 | 39.62%-32K | -131.22%-1.42M | -6.43%-7.22M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 10,819.13%73.96M | 105.44%3.12M | 110.72%5.14M | -39.15%37.41M | -34.33%28.29M | 99.55%-690K | -126.49%-57.29M | 78.07%-47.96M | 141.82%61.48M | 1,188.01%43.09M |
Net cash flow | ||||||||||
Beginning cash position | 35.71%201.04M | -12.54%191.99M | -11.44%191.9M | 8.00%226.29M | 35.57%200.84M | -52.52%148.15M | -15.47%219.52M | -31.41%216.69M | -33.71%209.53M | -52.52%148.15M |
Current changes in cash | -132.88%-17.36M | 56.21%-8.31M | -94.49%176K | -580.92%-34.47M | -58.87%25.25M | 132.20%52.78M | 83.00%-18.97M | 105.69%3.2M | 4,608.18%7.17M | 1,426.11%61.38M |
Effect of exchange rate changes | -69.49%36K | -91.43%42K | ---85K | ---125K | --204K | --118K | --490K | ---- | ---- | --0 |
End cash Position | -8.61%183.73M | -8.61%183.73M | -12.54%191.99M | -11.44%191.9M | 8.00%226.29M | 35.71%201.04M | 35.71%201.04M | -15.47%219.52M | -31.41%216.69M | -33.71%209.53M |
Free cash flow | -242.52%-73.17M | -88.79%4.85M | -110.57%-6.04M | -95.04%-74M | 118.19%2.02M | -79.88%51.34M | 170.74%43.26M | -64.95%57.12M | -125.96%-37.94M | -254.05%-11.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data