(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -187.78%-92.91M | -122.22%-33.08M | -212.39%-25.31M | -339.80%-24.55M | -168.41%-9.98M | -507.96%-32.29M | -192.03%-14.89M | -8.1M | -5.58M | -1,577.48%-3.72M |
Net income from continuing operations | -920.87%-116.42M | -2,999.21%-29.28M | -1,461.57%-29.02M | -528.20%-29.45M | -632.79%-28.67M | 14.98%-11.4M | 91.04%-944.67K | ---1.86M | ---4.69M | -5,261.07%-3.91M |
Operating gains losses | 88.74%-2.37M | 88.74%-1.72M | ---7.49M | ---1.49M | 741,358.90%8.33M | -753.66%-21.01M | -812.44%-15.3M | ---- | ---- | 53.30%-1.12K |
Depreciation and amortization | 170.58%5.64M | 120.99%2.56M | 236.23%1.35M | 256.00%1.04M | 196.87%681.07K | 734.59%2.08M | 531.90%1.16M | --402.43K | --293.13K | 1,747.45%229.42K |
Other non cash items | -5,188.79%-1.86M | -78.24%-669.19K | -335.08%-818.61K | -2,811.61%-374.26K | -103.01%-1.51K | 132.81%36.62K | -229.88%-375.44K | --348.23K | --13.8K | 5,222.34%50.03K |
Change In working capital | 248.14%5.82M | -755.67%-9.77M | 502.26%5.9M | 290.16%2.32M | 7,403.36%7.37M | -213.31%-3.93M | -157.28%-1.14M | ---1.47M | ---1.22M | -161.19%-100.89K |
-Change in receivables | 77.01%-674.98K | -64.32%1.11M | 105.51%316.81K | -749.50%-1.34M | -50.85%-763.36K | -2,207.75%-2.94M | 2,012.61%3.11M | ---5.75M | --206.12K | -391.44%-506.05K |
-Change in prepaid assets | 47.47%-4.99M | 99.41%-37.84K | 542.50%1.73M | -311.22%-8.96M | 299.45%2.27M | -2,504.05%-9.5M | -9,161.11%-6.45M | --269.09K | ---2.18M | -938.21%-1.14M |
-Change in payables and accrued expense | 20.21%9.61M | -502.31%-6.76M | 24.63%5.39M | 1,647.53%7.72M | 111.16%3.26M | 120.70%8M | -22.16%1.68M | --4.33M | --441.65K | 1,356.02%1.55M |
-Change in other current liabilities | -55.13%-770.73K | -73.94%-267.8K | ---- | ---- | ---- | ---496.84K | ---153.97K | ---- | ---- | ---- |
-Change in other working capital | 161.18%2.64M | -666.69%-3.81M | -4,012.92%-1.04M | 1,465.38%4.89M | 848,349.67%2.6M | 1,409.63%1.01M | 932.15%671.88K | --26.57K | --312.46K | 94.00%-306 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -187.78%-92.91M | -122.22%-33.08M | -212.39%-25.31M | -339.80%-24.55M | -168.41%-9.98M | -507.96%-32.29M | -192.03%-14.89M | ---8.1M | ---5.58M | -1,577.48%-3.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -134.45%-23.77M | -197.52%-12.82M | -115.94%-3.91M | -122.89%-5.06M | -13.40%-1.99M | -741.74%-10.14M | -265.67%-4.31M | -1.81M | -2.27M | -1.75M |
Net PPE purchase and sale | -70.56%-14.57M | -31.35%-3.56M | -83.44%-3.32M | -157.66%-5.84M | -5.15%-1.84M | -537.80%-8.54M | -231.08%-2.71M | ---1.81M | ---2.27M | ---1.75M |
Net intangibles purchase and sale | -489.18%-2.92M | -305.18%-2M | ---553.62K | ---212.35K | ---144.43K | 1.13%-494.77K | ---494.77K | --0 | --0 | --0 |
Net business purchase and sale | ---6.25M | ---7.25M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 96.80%-35.2K | --0 | ---- | ---- | ---- | ---1.1M | ---1.1M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -134.45%-23.77M | -197.52%-12.82M | -115.94%-3.91M | -122.89%-5.06M | -13.40%-1.99M | -741.74%-10.14M | -265.67%-4.31M | ---1.81M | ---2.27M | ---1.75M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.65%-2.15M | -631.05%-1.64M | -100.14%-462.66K | 577.34%332.79M | -100.90%-225K | 333.02M | ||||
Net issuance payments of debt | --0 | --0 | ---- | ---- | ---- | -501.72%-2.17M | --0 | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | ---11M | --0 | ---- | ---- | ---- |
Net other financing activities | -100.62%-2.15M | -631.05%-1.64M | ---462.66K | ---- | ---- | 68,354.53%345.97M | -450.86%-225K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.65%-2.15M | -631.05%-1.64M | -100.14%-462.66K | ---- | ---- | 577.34%332.79M | -100.90%-225K | --333.02M | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 619.72%337.17M | -25.46%265.88M | 781.50%295.56M | 685.92%325.2M | 619.72%337.17M | 3,139.69%46.85M | 1,363.69%356.68M | --33.53M | --41.38M | 3,139.69%46.85M |
Current changes in cash | -140.92%-118.83M | -144.82%-47.54M | -109.19%-29.68M | -277.64%-29.64M | -118.78%-11.96M | 539.56%290.37M | -186.39%-19.42M | --323.1M | ---7.85M | -3,421.99%-5.47M |
Effect of exchange rate changes | --0 | 97.94%-1.88K | ---- | ---- | ---- | ---45.47K | ---91.17K | ---- | ---- | ---- |
End cash Position | -35.24%218.34M | -35.24%218.34M | -25.46%265.88M | 781.50%295.56M | 685.92%325.2M | 619.72%337.17M | 619.72%337.17M | --356.68M | --33.53M | 2,469.03%41.38M |
Free cash flow | -167.15%-110.4M | -113.60%-38.65M | -194.40%-29.18M | -289.88%-30.6M | -118.78%-11.96M | -477.92%-41.33M | -205.80%-18.09M | ---9.91M | ---7.85M | -2,273.32%-5.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data