(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.61%131.23M | 27.54%146.37M | 27.54%146.37M | 4.91%105.31M | -7.05%114.77M | -7.05%114.77M | -34.55%100.38M | -34.04%123.47M | -34.04%123.47M | -0.29%153.36M |
-Cash and cash equivalents | 24.61%131.23M | 27.54%146.37M | 27.54%146.37M | 4.91%105.31M | -7.05%114.77M | -7.05%114.77M | -34.55%100.38M | -34.04%123.47M | -34.04%123.47M | -0.29%153.36M |
-Accounts receivable | 9.90%137.4M | 13.82%152.84M | 13.82%152.84M | 15.63%125.02M | 42.56%134.28M | 42.56%134.28M | 3.85%108.12M | -16.32%94.19M | -16.32%94.19M | -7.28%104.1M |
-Taxes receivable | -47.27%4.36M | -36.57%14.51M | -36.57%14.51M | -19.34%8.27M | 5.14%22.88M | 5.14%22.88M | 78.66%10.26M | 4.56%21.76M | 4.56%21.76M | 35.47%5.74M |
-Other receivables | -42.47%25.27M | 20.72%6.68M | 20.72%6.68M | 9.04%43.92M | -4.96%5.54M | -4.96%5.54M | 20.93%40.28M | 73.98%5.83M | 73.98%5.83M | 8.15%33.31M |
Inventory | 3.10%93.92M | -9.04%83.96M | -9.04%83.96M | 0.63%91.09M | 34.86%92.31M | 34.86%92.31M | 43.51%90.52M | 11.36%68.45M | 11.36%68.45M | -22.29%63.08M |
Prepaid assets | ---- | -63.96%6.7M | -63.96%6.7M | ---- | 4.37%18.58M | 4.37%18.58M | ---- | 100.20%17.8M | 100.20%17.8M | ---- |
Total current assets | 4.99%393.21M | 5.95%411.74M | 5.95%411.74M | 7.05%374.52M | 15.57%388.62M | 15.57%388.62M | -3.16%349.84M | -15.29%336.27M | -15.29%336.27M | -5.51%361.27M |
Non current assets | ||||||||||
Net PPE | 5.60%74.2M | -5.48%74.41M | -5.48%74.41M | -11.63%70.26M | 1.19%78.73M | 1.19%78.73M | -1.35%79.51M | -9.62%77.8M | -9.62%77.8M | -16.55%80.59M |
-Gross PPE | ---- | -3.99%207.02M | -3.99%207.02M | ---- | 8.68%215.63M | 8.68%215.63M | ---- | -3.37%198.41M | -3.37%198.41M | ---- |
-Accumulated depreciation | ---- | 3.14%-132.61M | 3.14%-132.61M | ---- | -13.50%-136.9M | -13.50%-136.9M | ---- | -1.15%-120.62M | -1.15%-120.62M | ---- |
Goodwill and other intangible assets | 6.18%255.17M | 5.73%262.83M | 5.73%262.83M | -3.45%240.31M | 2.51%248.58M | 2.51%248.58M | -5.98%248.91M | -2.49%242.5M | -2.49%242.5M | -1.01%264.73M |
-Goodwill | 2.31%224.36M | 1.62%231.7M | 1.62%231.7M | -2.35%219.29M | 5.18%228.01M | 5.18%228.01M | 2.88%224.58M | -3.02%216.78M | -3.02%216.78M | -4.94%218.28M |
-Other intangible assets | 46.56%30.81M | 51.25%31.13M | 51.25%31.13M | -13.62%21.02M | -19.99%20.58M | -19.99%20.58M | -47.61%24.34M | 2.29%25.72M | 2.29%25.72M | 22.85%46.45M |
Financial assets | --273K | 178.38%206K | 178.38%206K | --0 | --74K | --74K | ---- | --0 | --0 | ---- |
Defined pension benefit | 37.71%12.83M | --9.14M | --9.14M | -17.06%9.32M | --0 | --0 | --11.23M | ---- | ---- | ---- |
Total non current assets | 5.86%354.82M | 5.44%362.04M | 5.44%362.04M | -4.27%335.18M | 3.89%343.35M | 3.89%343.35M | -1.01%350.12M | -6.91%330.48M | -6.91%330.48M | -6.53%353.69M |
Total assets | 5.40%748.03M | 5.71%773.78M | 5.71%773.78M | 1.39%709.7M | 9.78%731.97M | 9.78%731.97M | -2.10%699.97M | -11.33%666.75M | -11.33%666.75M | -6.02%714.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.66%95.95M | 1.55%86.37M | 1.55%86.37M | -0.66%100.64M | 7.33%85.05M | 7.33%85.05M | 16.74%101.31M | -0.80%79.24M | -0.80%79.24M | -12.16%86.78M |
-accounts payable | -5.11%40.43M | -4.09%40.59M | -4.09%40.59M | 3.08%42.61M | 9.06%42.31M | 9.06%42.31M | 16.81%41.33M | 15.61%38.8M | 15.61%38.8M | -5.51%35.39M |
-Total tax payable | -10.45%11.36M | -3.75%21.29M | -3.75%21.29M | -9.86%12.68M | 11.18%22.12M | 11.18%22.12M | 7.63%14.07M | -19.93%19.9M | -19.93%19.9M | -20.70%13.07M |
-Other payable | -2.63%44.16M | 18.82%24.49M | 18.82%24.49M | -1.20%45.35M | 0.34%20.61M | 0.34%20.61M | 19.80%45.9M | -4.32%20.54M | -4.32%20.54M | -14.57%38.32M |
Current provisions | 7.91%4.4M | -2.08%4.28M | -2.08%4.28M | 14.96%4.08M | -17.68%4.37M | -17.68%4.37M | -53.41%3.55M | 18.18%5.3M | 18.18%5.3M | -0.95%7.62M |
Current debt and capital lease obligation | 57.85%3.56M | -8.74%3.13M | -8.74%3.13M | -35.69%2.25M | -11.39%3.43M | -11.39%3.43M | -13.20%3.51M | 3.14%3.87M | 3.14%3.87M | -2.84%4.04M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -5.80%65K | -5.80%65K | -98.38%66K |
-Current capital lease obligation | 57.85%3.56M | -8.74%3.13M | -8.74%3.13M | -35.69%2.25M | -9.88%3.43M | -9.88%3.43M | -11.76%3.51M | 3.31%3.81M | 3.31%3.81M | 5,574.29%3.97M |
Current liabilities | 0.48%122.41M | 11.92%133.21M | 11.92%133.21M | 1.39%121.83M | 5.67%119.02M | 5.67%119.02M | 2.31%120.16M | -7.47%112.63M | -7.47%112.63M | -10.78%117.44M |
Non current liabilities | ||||||||||
Long term provisions | -6.16%1.25M | -4.73%1.37M | -4.73%1.37M | -12.66%1.33M | -7.70%1.44M | -7.70%1.44M | -10.72%1.52M | -9.36%1.56M | -9.36%1.56M | -7.93%1.71M |
Long term debt and capital lease obligation | 57.69%8.33M | 63.29%8.83M | 63.29%8.83M | -18.19%5.28M | -1.08%5.41M | -1.08%5.41M | 27.78%6.45M | 1.26%5.46M | 1.26%5.46M | -16.11%5.05M |
-Long term debt | ---- | 0.00%40K | 0.00%40K | 0.00%40K | -93.94%40K | -93.94%40K | -94.33%40K | -14.06%660K | -14.06%660K | -13.39%705K |
-Long term capital lease obligation | 58.89%8.33M | 63.77%8.79M | 63.77%8.79M | -18.30%5.24M | 11.68%5.37M | 11.68%5.37M | 47.58%6.41M | 3.80%4.8M | 3.80%4.8M | -16.54%4.35M |
Derivative product liabilities | 38.10%29K | -93.02%15K | -93.02%15K | -94.79%21K | 102.83%215K | 102.83%215K | 907.50%403K | --106K | --106K | -91.92%40K |
Preferred securities outside stock equity | --40K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 18.07%17.39M | -20.66%18.28M | -20.66%18.28M | -2.73%14.73M | 14.95%23.04M | 14.95%23.04M | -49.89%15.14M | -66.32%20.05M | -66.32%20.05M | -45.22%30.21M |
Total liabilities | 2.37%139.8M | 6.64%151.49M | 6.64%151.49M | 0.93%136.56M | 7.07%142.06M | 7.07%142.06M | -8.37%135.3M | -26.79%132.67M | -26.79%132.67M | -20.95%147.65M |
Shareholders'equity | ||||||||||
Share capital | -0.58%4.28M | 0.05%4.31M | 0.05%4.31M | 0.05%4.3M | 0.05%4.3M | 0.05%4.3M | -1.58%4.3M | -1.56%4.3M | -1.56%4.3M | 0.16%4.37M |
-common stock | -0.58%4.28M | 0.05%4.31M | 0.05%4.31M | 0.05%4.3M | 0.05%4.3M | 0.05%4.3M | -1.58%4.3M | -1.56%4.3M | -1.56%4.3M | 0.16%4.37M |
Retained earnings | 7.81%578.36M | 9.37%581.81M | 9.37%581.81M | 5.23%536.49M | 6.62%531.95M | 6.62%531.95M | -4.36%509.81M | -5.62%498.93M | -5.62%498.93M | 3.32%533.07M |
Paid-in capital | 4.99%21.28M | 5.24%21M | 5.24%21M | 5.20%20.27M | -2.85%19.96M | -2.85%19.96M | 12.32%19.27M | 11.23%20.54M | 11.23%20.54M | 15.45%17.15M |
Total stockholders'equity | 6.02%606.41M | 5.46%620.59M | 5.46%620.59M | 1.54%571.98M | 10.19%588.48M | 10.19%588.48M | -0.71%563.29M | -6.43%534.08M | -6.43%534.08M | -1.16%567.31M |
Noncontrolling interests | 55.87%1.82M | 19.87%1.71M | 19.87%1.71M | -15.56%1.17M | --1.42M | --1.42M | --1.38M | --0 | --0 | ---- |
Total equity | 6.12%608.23M | 5.49%622.3M | 5.49%622.3M | 1.50%573.14M | 10.45%589.91M | 10.45%589.91M | -0.47%564.67M | -6.43%534.08M | -6.43%534.08M | -1.16%567.31M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data