(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 127.73%7.28M | 281.14%7.42M | 261.50%4.49M | 60.59%-4.87M | 103.26%229K | -29.46%-26.25M | 70.77%-4.1M | 75.91%-2.78M | -969.44%-12.35M | -281.60%-7.03M |
Net income from continuing operations | 43.62%-59.04M | 72.91%-3.27M | 19.66%-20.93M | 49.10%-16.89M | 46.03%-17.95M | 41.65%-104.71M | 48.94%-12.05M | 71.59%-26.05M | -62.00%-33.19M | 23.80%-33.26M |
Operating gains losses | 151.19%686K | 170.62%918K | -54.05%408K | 87.86%-138K | -340.19%-502K | -101.31%-1.34M | -264.56%-1.3M | -98.63%888K | -108.27%-1.14M | -99.10%209K |
Depreciation and amortization | 19.33%5.1M | -4.27%1.28M | 26.24%1.28M | 33.09%1.26M | 31.05%1.28M | 75.45%4.27M | 105.86%1.34M | 54.20%1.01M | 51.11%949K | 94.25%979K |
Other non cash items | 144.84%16.93M | 912.50%4.68M | 83.50%4.94M | 84.42%4.47M | 27.49%2.83M | -73.21%6.91M | -134.47%-576K | 136.68%2.69M | -61.84%2.43M | -86.67%2.22M |
Change In working capital | -1,773.06%-19.01M | -66.04%-11.14M | 26.50%3.49M | -1,826.01%-9.42M | -142.51%-1.93M | 121.48%1.14M | 21.83%-6.71M | 971.98%2.76M | 140.50%546K | 3.63%4.54M |
-Change in receivables | -464.72%-9.69M | -141.41%-15.87M | 381.73%7.02M | -105.57%-9.59M | -27.06%8.77M | -219.10%-1.72M | 44.83%-6.58M | -206.59%-2.49M | -31.81%-4.67M | -17.48%12.02M |
-Change in prepaid assets | -140.19%-1.62M | 109.21%279K | -2,712.61%-3.11M | -73.50%521K | -86.09%691K | 126.70%4.03M | 27.05%-3.03M | 102.72%119K | 231.33%1.97M | 198.30%4.97M |
-Change in payables and accrued expense | -48.32%5.5M | -57.60%527K | -32.81%2.29M | -71.95%891K | -36.36%1.79M | 61.42%10.64M | 158.77%1.24M | 62.49%3.41M | 20.71%3.18M | -29.36%2.81M |
-Change in other current liabilities | -78.90%-4.22M | 121.03%2.14M | -280.25%-2.49M | -79.74%-825K | 28.29%-3.05M | -608.71%-2.36M | -73.48%970K | 194.85%1.38M | -264.52%-459K | -51.19%-4.25M |
-Change in other working capital | 5.03%-8.98M | 161.64%1.79M | -167.88%-224K | -179.21%-419K | 7.95%-10.12M | -552.01%-9.46M | -88.51%683K | -80.04%330K | -32.09%529K | -74.99%-11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 127.73%7.28M | 281.14%7.42M | 261.50%4.49M | 60.59%-4.87M | 103.26%229K | -29.46%-26.25M | 70.77%-4.1M | 75.91%-2.78M | -969.44%-12.35M | -281.60%-7.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 219.78%251.56M | 109.32%9.72M | 801.22%45.09M | 386.33%117.94M | 213.38%78.81M | -148.71%-210.01M | -1,129.94%-104.31M | 107.89%5M | -117.78%-41.19M | -1,197.13%-69.51M |
Capital expenditure reported | --0 | --0 | --0 | --0 | --0 | -50.88%-1.89M | 32.76%-351K | -136.55%-563K | -175.25%-545K | -46.23%-427K |
Net PPE purchase and sale | 77.88%-1.36M | 89.64%-281K | -90.32%-826K | 85.94%-61K | 92.65%-187K | 50.01%-6.13M | 66.24%-2.71M | 86.10%-434K | 38.53%-434K | -555.93%-2.55M |
Net investment purchase and sale | 225.20%252.91M | 109.88%10M | 665.23%45.91M | 393.45%118M | 218.72%79M | -184.76%-202M | -129,903.85%-101.25M | 110.00%6M | -123.27%-40.21M | -1,048.43%-66.54M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 219.78%251.56M | 109.32%9.72M | 801.22%45.09M | 386.33%117.94M | 213.38%78.81M | -148.71%-210.01M | -1,129.94%-104.31M | 107.89%5M | -117.78%-41.19M | -1,197.13%-69.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -341.61%-9.31M | -1,283.52%-12.43M | -59.09%333K | 10.38%1.57M | 113.45%1.21M | -99.09%3.86M | 172.61%1.05M | -99.80%814K | -94.50%1.43M | 194.80%565K |
Net common stock issuance | ---13.16M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -5.37%3.84M | -30.67%728K | -59.78%333K | 10.38%1.57M | 59.74%1.21M | -56.99%4.06M | 118.30%1.05M | -90.14%828K | 325.67%1.43M | 237.05%755K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 96.15%-204K | --0 | 98.96%-14K | ---- | 76.83%-190K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -341.61%-9.31M | -1,283.52%-12.43M | -59.09%333K | 10.38%1.57M | 113.45%1.21M | -99.09%3.86M | 172.61%1.05M | -99.80%814K | -94.50%1.43M | 194.80%565K |
Net cash flow | ||||||||||
Beginning cash position | -55.07%191.02M | 46.41%435.47M | 30.83%386.1M | -22.12%271.48M | -55.07%191.02M | 298.59%425.13M | -33.77%297.43M | 136.70%295.12M | 199.81%348.58M | 298.59%425.13M |
Current changes in cash | 207.36%249.52M | 104.39%4.72M | 1,544.61%49.91M | 320.01%114.65M | 205.62%80.25M | -172.98%-232.41M | -348.30%-107.36M | -99.06%3.04M | -719.47%-52.11M | -890.67%-75.98M |
Effect of exchange rate changes | 117.46%297K | -31.22%650K | 25.76%-536K | 97.55%-33K | 137.50%216K | ---1.7M | --945K | ---722K | ---1.35M | ---576K |
End cash Position | 130.78%440.84M | 130.78%440.84M | 46.41%435.47M | 30.83%386.1M | -22.12%271.48M | -55.07%191.02M | -55.07%191.02M | -33.77%297.43M | 136.70%295.12M | 199.81%348.58M |
Free cash flow | 117.29%5.92M | 199.72%7.14M | 197.04%3.67M | 63.02%-4.93M | 100.42%42K | -1.43%-34.26M | 68.28%-7.16M | 74.65%-3.78M | -2,682.36%-13.33M | -413.52%-10M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data