(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.37%-178.53K | -13.02%-103.98K | -207.47%-61.5K | -190.07%-69.31K | 163.20%209.69K | -273.15%-182.86K | -111.07%-92K | -82.66%57.22K | -10.82%76.95K | -217.00%-331.78K |
Net income from continuing operations | 78.37%-31.97K | -613.48%-459.03K | -252.89%-216.37K | 164.41%86.26K | -331.79%-181.09K | -171.59%-147.84K | -90.48%89.4K | -117.00%-61.31K | -183.76%-133.92K | -74.25%78.13K |
Depreciation and amortization | 21.33%17.63K | 9.38%61.49K | 20.71%17.3K | 5.59%14.94K | 6.19%14.73K | 4.74%14.53K | -1.64%56.22K | 5.34%14.33K | 5.26%14.14K | -8.42%13.87K |
Change In working capital | -190.99%-164.18K | 189.98%238.56K | 6.03%103.19K | -193.43%-177.39K | 186.93%369.17K | 55.79%-56.42K | -226.95%-265.11K | 235.52%97.33K | 318.14%189.86K | -1,112.16%-424.68K |
-Change in receivables | -1,182.07%-226.81K | -54.37%21.14K | 187.09%11.99K | -106.61%-27.47K | 105.26%15.65K | 136.34%20.96K | -71.89%46.32K | 50.76%-13.77K | 637.85%415.49K | -1,106.51%-297.73K |
-Change in inventory | 140.13%21.38K | -1.20%-174.94K | -148.10%-51.34K | -7.20%-43.87K | 84.20%-26.47K | 25.10%-53.27K | 7.00%-172.87K | 370.67%106.72K | 32.89%-40.92K | -430.79%-167.55K |
-Change in prepaid assets | -90.06%1.41K | -23.27%8.51K | 57.80%-2.02K | 215.42%14.23K | -4,471.71%-17.92K | -48.84%14.22K | 254.56%11.09K | 44.71%-4.79K | -142.03%-12.33K | 100.84%410 |
-Change in payables and accrued expense | 239.52%15.03K | -40.06%7.27K | -191.96%-18.04K | 214.56%60.71K | -185.20%-24.63K | -164.86%-10.77K | 441.36%12.13K | 185.30%19.61K | -277.36%-52.99K | 134.36%28.9K |
-Change in other current liabilities | 7.70%-13.98K | -2.10%-57.63K | 24.92%-11.01K | -11.49%-15.99K | -12.33%-15.49K | -10.93%-15.14K | -4.18%-56.45K | 21.78%-14.67K | -99.36%-14.34K | 3.38%-13.79K |
-Change in other working capital | 412.28%38.79K | 512.22%434.21K | 4,017.88%173.61K | -57.06%-165K | 1,647.36%438.03K | 57.99%-12.42K | -2,239.67%-105.34K | -90.83%4.22K | 21.83%-105.06K | -21.69%25.07K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.37%-178.53K | -13.02%-103.98K | -207.47%-61.5K | -190.07%-69.31K | 163.20%209.69K | -273.15%-182.86K | -111.07%-92K | -82.66%57.22K | -10.82%76.95K | -319.88%-331.78K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -7.52%1.28M | -6.24%1.38M | 1.11%1.34M | 12.90%1.41M | -24.09%1.2M | -6.24%1.38M | 129.39%1.47M | 15.80%1.32M | 17.97%1.25M | 74.18%1.58M |
Current changes in cash | 2.37%-178.53K | -13.02%-103.98K | -207.47%-61.5K | -190.07%-69.31K | 163.20%209.69K | -273.15%-182.86K | -111.07%-92K | -82.66%57.22K | -10.82%76.95K | -319.88%-331.78K |
End cash Position | -8.31%1.1M | -7.52%1.28M | -7.52%1.28M | 1.11%1.34M | 12.90%1.41M | -24.09%1.2M | -6.24%1.38M | -6.24%1.38M | 15.80%1.32M | 17.97%1.25M |
Free cash flow | 2.37%-178.53K | -13.02%-103.98K | -207.47%-61.5K | -190.07%-69.31K | 163.20%209.69K | -273.15%-182.86K | -111.07%-92K | -82.66%57.22K | -10.82%76.95K | -319.88%-331.78K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data