(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 63.98%715.3M | 1.56%201.3M | 40.27%186.7M | 99.55%221.1M | 1,900.00%106.2M | 436.2M | 198.2M | 9.55%133.1M | 27.21%110.8M | -111.92%-5.9M |
Net income from continuing operations | -110.97%-54.3M | -44.89%56.6M | -213.70%-138.6M | -76.82%33.2M | -104.33%-5.5M | --494.9M | --102.7M | 49.75%121.9M | 66.51%143.2M | 80.80%127.1M |
Operating gains losses | --87.7M | ---25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 60.31%492.8M | 79.74%138.4M | 90.15%140.9M | 74.74%137M | -1.80%76.5M | --307.4M | --77M | 142.95%74.1M | 157.05%78.4M | 144.97%77.9M |
Deferred tax | -43.95%-115.3M | -32.82%-25.9M | -79.59%-35.2M | ---- | ---- | ---80.1M | ---19.5M | ---19.6M | ---- | ---- |
Other non cash items | 56.27%84.7M | -35.16%17.7M | 122.73%14.7M | 117.35%21.3M | 195.24%31M | --54.2M | --27.3M | -32.65%6.6M | -2.97%9.8M | -3.67%10.5M |
Change In working capital | 126.51%96.4M | 567.44%28.7M | 128.55%15.9M | 182.01%69.3M | 92.31%-17.5M | ---363.6M | --4.3M | -212.92%-55.7M | -82.90%-84.5M | -237.83%-227.7M |
-Change in receivables | 235.70%51.7M | -40.94%22.5M | -194.29%-13.2M | 125.48%10.7M | 165.77%31.7M | ---38.1M | --38.1M | --14M | ---42M | ---48.2M |
-Change in inventory | 250.57%262.6M | 16.70%55.9M | 10,300.00%52M | 237.07%107.6M | 132.64%47.1M | ---174.4M | --47.9M | --500K | ---78.5M | ---144.3M |
-Change in payables and accrued expense | 45.87%-70.1M | 20.56%-51.4M | 69.56%-14.4M | 193.96%14M | -603.85%-18.3M | ---129.5M | ---64.7M | ---47.3M | ---14.9M | ---2.6M |
-Change in other current liabilities | ---- | ---- | ---- | ---- | -139.26%-78M | ---- | ---- | ---- | ---- | ---32.6M |
-Change in other working capital | -584.26%-147.8M | 110.00%1.7M | 62.88%-8.5M | ---- | ---- | ---21.6M | ---17M | ---22.9M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 63.98%715.3M | 1.56%201.3M | 40.27%186.7M | 99.55%221.1M | 1,900.00%106.2M | --436.2M | --198.2M | 9.55%133.1M | 27.21%110.8M | -111.92%-5.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4,298.06%-4.98B | -4.11%-30.4M | -13.64%-25M | -311.26%-62.1M | -10,252.13%-4.87B | -113.3M | -29.2M | -96.43%-22M | -3.42%-15.1M | -301.71%-47M |
Net PPE purchase and sale | -44.06%-112.8M | -4.11%-30.4M | -13.64%-25M | -196.69%-44.8M | -5.00%-12.6M | ---78.3M | ---29.2M | -101.83%-22M | -18.90%-15.1M | -22.45%-12M |
Net business purchase and sale | -13,814.86%-4.87B | --0 | --0 | ---17.3M | -13,765.43%-4.85B | ---35M | --0 | --0 | --0 | -1,742.11%-35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4,298.06%-4.98B | -4.11%-30.4M | -13.64%-25M | -311.26%-62.1M | -10,252.13%-4.87B | ---113.3M | ---29.2M | -96.43%-22M | -3.42%-15.1M | -301.71%-47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,633.04%4.2B | 35.09%-151.1M | -307.75%-210.4M | -9,923.08%-638.5M | 140,537.84%5.2B | -274.2M | -232.8M | 87.06%-51.6M | 125.59%6.5M | 104.82%3.7M |
Net issuance payments of debt | 4,005.63%4.37B | 31.87%-119.7M | -673.85%-186.5M | -682.12%-605.4M | 3,526.70%5.28B | --106.5M | ---175.7M | 108.73%32.5M | 103,900.00%104M | 389.66%145.7M |
Net common stock issuance | 95.12%-12.1M | -100.00%-600K | 95.87%-2.3M | 98.67%-1M | 92.99%-8.2M | ---248.1M | ---300K | -13,825.00%-55.7M | -1,688.10%-75.1M | -6,057.89%-117M |
Cash dividends paid | -2.09%-92.8M | -0.87%-23.2M | 1.69%-23.2M | -5.45%-23.2M | -4.04%-23.2M | ---90.9M | ---23M | -76.12%-23.6M | -80.33%-22M | -82.79%-22.3M |
Proceeds from stock option exercised by employees | -35.29%3.3M | -33.33%200K | 14.29%1.6M | -62.50%600K | -50.00%900K | --5.1M | --300K | --1.4M | --1.6M | 1,700.00%1.8M |
Net other financing activities | -43.80%-67.3M | 77.13%-7.8M | --0 | -375.00%-9.5M | -1,011.11%-50M | ---46.8M | ---34.1M | 51.18%-6.2M | 78.02%-2M | 63.71%-4.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,633.04%4.2B | 35.09%-151.1M | -307.75%-210.4M | -9,923.08%-638.5M | 140,537.84%5.2B | ---274.2M | ---232.8M | 87.06%-51.6M | 125.59%6.5M | 104.82%3.7M |
Net cash flow | ||||||||||
Beginning cash position | 2.33%688.5M | -17.25%598.8M | -6.11%659.6M | 83.02%1.14B | 2.33%688.5M | --672.8M | --723.6M | 13.58%702.5M | 10.29%624.7M | 10.06%672.8M |
Current changes in cash | -231.62%-64.1M | 131.03%19.8M | -181.85%-48.7M | -569.18%-479.5M | 1,003.05%444.3M | --48.7M | ---63.8M | 120.63%59.5M | 116.99%102.2M | -26.48%-49.2M |
Effect of exchange rate changes | 133.03%10.9M | -41.81%16.7M | 68.49%-12.1M | 82.79%-4.2M | 854.55%10.5M | ---33M | --28.7M | -2,460.00%-38.4M | -588.00%-24.4M | 118.33%1.1M |
End cash Position | -7.73%635.3M | -7.73%635.3M | -17.25%598.8M | -6.11%659.6M | 83.02%1.14B | --688.5M | --688.5M | 120.21%723.6M | 13.58%702.5M | 10.29%624.7M |
Free cash flow | 69.18%596.2M | 1.12%170.9M | 45.36%161.5M | 92.47%176.3M | 553.37%87.5M | --352.4M | --169M | 2.59%111.1M | 24.63%91.6M | -149.74%-19.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data