(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -10.01%126.46M | -8.83%494.34M | 27.38%158.94M | -28.31%100.22M | -21.25%94.66M | -10.76%140.52M | -11.11%542.22M | -6.28%124.77M | -14.89%139.79M | -37.67%120.2M |
Net income from continuing operations | -8.37%78.37M | -13.47%337.78M | -36.01%108.92M | -28.32%68.42M | 130.93%74.91M | -7.28%85.53M | 10.01%390.35M | -14.94%170.22M | -19.06%95.45M | -77.37%32.44M |
Operating gains losses | --4.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 44.31%44.87M | 3.25%132.54M | 16.46%36.17M | 5.67%32.54M | -1.08%32.74M | -6.97%31.1M | -18.65%128.37M | -6.88%31.06M | -9.51%30.79M | -8.47%33.1M |
Deferred tax | 98.60%-10K | 200.13%35.86M | 331.61%37.14M | 98.21%-124K | -110.53%-438K | -111.65%-712K | 116.11%11.95M | 111.60%8.6M | ---6.93M | --4.16M |
Other non cash items | 42.81%3.03M | 32.68%11.3M | 98.64%2.77M | 39.86%2.65M | 46.26%3.76M | -20.20%2.12M | 29.30%8.52M | 147.94%1.4M | -29.51%1.89M | -22.33%2.57M |
Change In working capital | -160.42%-10.14M | 63.95%-3.96M | 155.95%7.81M | -146.29%-8.96M | 45.16%-19.6M | -13.23%16.79M | 39.09%-10.98M | 31.96%-13.96M | 208.90%19.36M | -535.28%-35.73M |
-Change in receivables | -47.78%-665K | -677.74%-32.74M | 110.48%619K | -943.94%-35.25M | -27.02%2.34M | -124.10%-450K | -221.13%-4.21M | -228.46%-5.91M | -5,728.33%-3.38M | 439.33%3.21M |
-Change in inventory | -44.47%-7.94M | -27.02%-7.97M | -67.61%2.38M | -134.47%-2.58M | 88.17%-2.27M | -189.11%-5.49M | 56.45%-6.27M | -19.51%7.33M | 208.35%7.48M | -110.51%-19.19M |
-Change in payables and accrued expense | -165.75%-7.78M | 7,540.08%36.75M | 131.31%4.82M | 89.26%28.87M | 55.63%-8.76M | -38.97%11.83M | 78.57%-494K | 44.72%-15.38M | 16.32%15.26M | -216.55%-19.75M |
-Change in other working capital | -42.81%6.24M | ---- | ---- | ---- | ---- | --10.9M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.01%126.46M | -8.83%494.34M | 27.38%158.94M | -28.31%100.22M | -21.25%94.66M | -10.76%140.52M | -11.11%542.22M | -6.28%124.77M | -14.89%139.79M | -37.67%120.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.44%-100M | -47.88%-653.85M | -84.45%-133.31M | 48.58%-136.4M | -216.62%-204.16M | -348.46%-179.97M | -175.42%-442.14M | -111.22%-72.28M | -1,078.75%-265.25M | -233.26%-64.48M |
Capital expenditure reported | 44.11%-98.08M | -112.88%-699.52M | -43.82%-187M | -39.32%-135.41M | -222.95%-201.61M | -350.63%-175.5M | -436.08%-328.59M | -392.25%-130.02M | -559.76%-97.2M | -414.26%-62.43M |
Net PPE purchase and sale | --0 | 99.09%-2.11M | --0 | --0 | --0 | ---2.11M | -4,905.55%-232.76M | ---58.68M | ---174.08M | --0 |
Net investment purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | 19.08%-1.91M | -59.92%47.77M | -53.89%53.68M | -116.42%-989K | -24.36%-2.56M | -99.33%-2.36M | -82.09%119.2M | -82.64%116.42M | 610.34%6.02M | -54.43%-2.06M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.44%-100M | -47.88%-653.85M | -84.45%-133.31M | 48.58%-136.4M | -216.62%-204.16M | -348.46%-179.97M | -175.42%-442.14M | -111.22%-72.28M | -1,078.75%-265.25M | -233.26%-64.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -215.00%-34.35M | 161.99%179.81M | 70.05%-10.87M | 295.45%58.07M | 161.16%102.75M | 153.29%29.87M | 71.41%-290.05M | 93.58%-36.3M | 79.18%-29.71M | 16.12%-167.98M |
Net issuance payments of debt | 96.88%131.53M | 170.78%337.72M | -79.96%20.81M | 183.15%94.31M | 2,615.01%155.81M | 1,178.37%66.81M | 341.66%124.72M | -52.76%103.81M | 189.55%33.31M | 95.88%-6.2M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 71.71%-141.51M | --0 | 77.77%-19M | -335.35%-113.68M |
Cash dividends paid | -392.49%-74.09M | 49.78%-58.59M | 79.76%-14.56M | -0.40%-14.5M | 0.06%-14.49M | 4.72%-15.04M | 42.76%-116.68M | 64.69%-71.95M | -96,146.67%-14.44M | -24,061.67%-14.5M |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | -319.22%-91.79M | 36.57%-99.32M | 74.89%-17.11M | 26.50%-21.74M | -14.75%-38.57M | 13.24%-21.9M | 39.83%-156.59M | 66.61%-68.16M | -47.60%-29.58M | -34.02%-33.61M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -215.00%-34.35M | 161.99%179.81M | 70.05%-10.87M | 295.45%58.07M | 161.16%102.75M | 153.29%29.87M | 71.41%-290.05M | 93.58%-36.3M | 79.18%-29.71M | 16.12%-167.98M |
Net cash flow | ||||||||||
Beginning cash position | 17.31%137.59M | -61.83%117.29M | 21.50%122.84M | -60.61%100.95M | -70.77%107.71M | -61.83%117.29M | 144.43%307.26M | 6.65%101.1M | 167.54%256.27M | 200.64%368.54M |
Current changes in cash | 17.75%-7.88M | 110.68%20.3M | -8.91%14.75M | 114.10%21.89M | 93.98%-6.76M | -115.64%-9.58M | -204.64%-189.97M | -92.38%16.19M | -15,495.18%-155.17M | -318.96%-112.27M |
End cash Position | 20.42%129.71M | 17.31%137.59M | 17.31%137.59M | 21.50%122.84M | -60.61%100.95M | -70.77%107.71M | -61.83%117.29M | -61.83%117.29M | 6.65%101.1M | 167.54%256.27M |
Free cash flow | 176.52%28.38M | -983.97%-207.29M | 56.10%-28.06M | 73.23%-35.19M | -285.13%-106.95M | -131.29%-37.09M | -103.52%-19.12M | -159.90%-63.93M | -190.77%-131.48M | -68.03%57.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data