(Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 82.48%15.23M | 52.44%17.86M | -62.29%7.58M | -62.29%7.58M | -5.95%8.34M | 95.92%10.02M | 231.22%11.72M | 71.74%20.1M | 71.74%20.1M | 354.31%8.87M |
-Cash and cash equivalents | 82.48%15.23M | 52.44%17.86M | -62.29%7.58M | -62.29%7.58M | -5.95%8.34M | 95.92%10.02M | 231.22%11.72M | 71.74%20.1M | 71.74%20.1M | 354.31%8.87M |
Receivables | 155.11%17.19M | 1,067.92%12.82M | 1,019.59%11.03M | 1,019.59%11.03M | 137.91%6.74M | -64.35%1.35M | -82.04%1.1M | -87.01%985.3K | -87.01%985.3K | -68.52%2.83M |
-Loans receivable | 162.23%15.43M | 3,196.83%11.24M | 3,649.42%10.28M | 3,649.42%10.28M | 177.49%5.88M | -86.48%422.21K | -93.84%340.97K | -96.16%274.2K | -96.16%274.2K | -75.57%2.12M |
-Accrued interest receivable | 147.92%1.44M | 145.22%1.42M | 90.16%579.96K | 90.16%579.96K | 90.16%579.96K | 90.16%579.96K | --579.96K | 86.46%304.98K | 86.46%304.98K | --304.98K |
-Taxes receivable | --47.66K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 1.49%280.77K | -11.45%156.5K | -58.08%170.24K | -58.08%170.24K | -32.15%276.64K | -1.42%344.42K | -69.56%176.73K | 42.64%406.11K | 42.64%406.11K | 27.47%407.74K |
Prepaid assets | 61.65%193.06K | 10.11%123.11K | 33.83%55.71K | 33.83%55.71K | 32.73%119.44K | -46.81%54.94K | -26.38%111.8K | 114.27%41.63K | 114.27%41.63K | 31.36%89.98K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.04M |
Total current assets | 106.91%32.61M | 138.30%30.8M | -11.65%18.67M | -11.65%18.67M | -16.33%15.76M | -37.92%11.42M | -32.69%12.93M | 9.43%21.13M | 9.43%21.13M | 70.94%18.84M |
Non current assets | ||||||||||
Net PPE | -27.92%50.29K | -24.50%60.03K | -23.09%64.9K | -23.09%64.9K | -21.82%69.77K | -20.69%74.64K | --79.51K | --84.38K | --84.38K | --89.24K |
-Gross PPE | -27.92%50.29K | -24.50%60.03K | -23.09%64.9K | -23.09%64.9K | -28.34%69.77K | -23.34%74.64K | --79.51K | --84.38K | --84.38K | --97.36K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8.11K |
Investments and advances | 0.00%1 | -100.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 594,140,100.00%5.94M | 571,435,600.00%5.71M | 0.00%1 | 0.00%1 | -100.00%1 |
Long-term notes receivables | -18.11%22.43M | 67.28%26.06M | 70.55%23.69M | 70.55%23.69M | 280.45%27.39M | 199.28%24.5M | 89.66%15.58M | 67.29%13.89M | 67.29%13.89M | -14.15%7.2M |
Financial assets | --119.21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | -64.43%43.39K | 18.05%74.76K | 104.73%189.74K | 104.73%189.74K | 46.28%122K | 111.66%68.61K | --63.33K | --92.68K | --92.68K | --83.4K |
Total non current assets | -17.90%22.65M | 22.20%26.2M | 70.21%23.94M | 70.21%23.94M | 274.14%27.59M | 267.93%30.58M | 160.97%21.44M | 69.42%14.07M | 69.42%14.07M | -17.59%7.37M |
Total assets | 27.48%55.26M | 65.87%57M | 21.07%42.61M | 21.07%42.61M | 65.37%43.35M | 57.26%42M | 25.32%34.36M | 27.47%35.19M | 27.47%35.19M | 31.27%26.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 86.06%401.68K | 214.73%348.64K | 177.25%448.72K | 177.25%448.72K | 38.43%215.89K | -23.48%95.67K | -25.60%110.78K | 100.97%161.85K | 100.97%161.85K | 62.68%155.96K |
-accounts payable | 87.23%363.01K | 140.55%266.47K | 126.59%366.72K | 126.59%366.72K | 24.32%193.89K | -23.48%95.67K | -25.60%110.78K | 100.97%161.85K | 100.97%161.85K | 62.68%155.96K |
-Total tax payable | 75.76%38.67K | --82.17K | --82K | --82K | --22K | ---- | ---- | --0 | --0 | ---- |
Current accrued expenses | ---- | ---- | 45.21%35.17K | 45.21%35.17K | 529.85%50.39K | 533.49%50.68K | 45.23%22.53K | 202.73%24.22K | 202.73%24.22K | --8K |
Current debt and capital lease obligation | -98.94%21.2K | -99.90%19.78K | 13,689.51%2.06M | 13,689.51%2.06M | -78.62%2.01M | -79.15%1.95M | --20.62M | --14.97K | --14.97K | 1,781.56%9.38M |
-Current debt | ---- | ---- | --2.05M | --2.05M | -78.79%1.99M | -79.31%1.93M | --20.6M | ---- | ---- | 1,778.62%9.36M |
-Current capital lease obligation | 15.04%21.2K | 29.21%19.78K | 27.56%19.1K | 27.56%19.1K | 25.55%18.43K | 23.50%17.77K | --15.31K | --14.97K | --14.97K | --14.68K |
Current liabilities | -81.23%433.26K | -98.15%383.71K | 1,192.04%2.6M | 1,192.04%2.6M | -75.82%2.31M | -77.54%2.13M | 12,540.16%20.78M | 127.07%201.04K | 127.07%201.04K | 1,505.67%9.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 85.75%36.25M | 53,199.02%35.86M | -5.31%19.5M | -5.31%19.5M | 962.04%19.52M | 963.90%19.04M | -99.38%67.27K | 95.81%20.59M | 95.81%20.59M | -5.68%1.84M |
-Long term debt | 86.11%36.21M | --35.81M | -5.23%19.44M | -5.23%19.44M | 1,004.65%19.46M | 1,010.25%18.98M | ---- | 95.12%20.52M | 95.12%20.52M | -9.58%1.76M |
-Long term capital lease obligation | -36.78%36.43K | -29.41%47.49K | -26.67%52.61K | -26.67%52.61K | -24.27%57.63K | -22.16%62.55K | --67.27K | --71.74K | --71.74K | --76.09K |
Non current deferred liabilities | --105K | --88K | --129K | --129K | ---- | ---- | ---- | --0 | --0 | ---- |
Total non current liabilities | 86.29%36.35M | 53,329.84%35.94M | -4.68%19.62M | -4.68%19.62M | 962.04%19.52M | 963.90%19.04M | -99.38%67.27K | 95.81%20.59M | 95.81%20.59M | -5.68%1.84M |
Total liabilities | 68.57%36.79M | 74.24%36.33M | 6.89%22.22M | 6.89%22.22M | 91.75%21.82M | 88.09%21.16M | 88.02%20.85M | 96.07%20.79M | 96.07%20.79M | 347.64%11.38M |
Shareholders'equity | ||||||||||
Share capital | 0.00%30.28M | 30.76%30.28M | 30.76%30.28M | 30.76%30.28M | 30.76%30.28M | 30.76%30.28M | 0.00%23.16M | 0.00%23.16M | 0.00%23.16M | 2.90%23.16M |
-common stock | 0.00%30.28M | 30.76%30.28M | 30.76%30.28M | 30.76%30.28M | 30.76%30.28M | 30.76%30.28M | 0.00%23.16M | 0.00%23.16M | 0.00%23.16M | 2.90%23.16M |
Retained earnings | -39.25%-16.02M | -14.40%-13.01M | -21.50%-12.74M | -21.50%-12.74M | -15.22%-11.51M | -24.58%-11.48M | -40.15%-11.37M | -49.28%-10.49M | -49.28%-10.49M | -71.75%-9.99M |
Gains losses not affecting retained earnings | 17.87%2.78M | 40.45%2.42M | 29.47%2.24M | 29.47%2.24M | 42.29%2.36M | 34.66%2.03M | 34.31%1.72M | 98.68%1.73M | 98.68%1.73M | 126.27%1.66M |
Total stockholders'equity | -19.38%17.04M | 45.75%19.7M | 37.34%19.78M | 37.34%19.78M | 42.51%21.13M | 34.82%20.84M | -17.25%13.51M | -15.30%14.41M | -15.30%14.41M | -14.89%14.83M |
Noncontrolling interests | 267.51%1.43M | --974.76K | --603.25K | --603.25K | --389.61K | ---- | ---- | --0 | --0 | ---- |
Total equity | -14.18%18.47M | 52.96%20.67M | 41.52%20.39M | 41.52%20.39M | 45.13%21.52M | 34.82%20.84M | -17.25%13.51M | -15.30%14.41M | -15.30%14.41M | -14.89%14.83M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data