(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 9, 2023 | (FY)Dec 25, 2022 | (Q4)Dec 25, 2022 | (Q3)Oct 2, 2022 | (Q2)Jul 10, 2022 | (FY)Dec 26, 2021 | (Q4)Dec 26, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.60%23.63M | -51.60%23.63M | -2.98%48.55M | -12.52%44.03M | 114.62%48.83M | 114.62%48.83M | 181.80%50.04M | 96.87%50.34M | 41.16%22.75M | 41.16%22.75M |
-Cash and cash equivalents | -51.60%23.63M | -51.60%23.63M | -2.98%48.55M | -12.52%44.03M | 114.62%48.83M | 114.62%48.83M | 181.80%50.04M | 96.87%50.34M | 41.16%22.75M | 41.16%22.75M |
Receivables | -1.81%21.59M | -1.81%21.59M | -3.06%12.28M | -0.57%13.18M | -40.93%21.99M | -40.93%21.99M | -54.92%12.67M | -52.09%13.26M | 12.22%37.22M | 12.22%37.22M |
-Accounts receivable | -1.81%21.59M | -1.81%21.59M | -0.81%11.82M | 1.15%12.72M | 2.75%21.99M | 2.75%21.99M | -0.20%11.92M | 11.08%12.58M | 29.62%21.4M | 29.62%21.4M |
-Taxes receivable | ---- | ---- | -38.73%462K | -32.31%461K | ---- | ---- | -95.34%754K | -95.84%681K | -5.03%15.82M | -5.03%15.82M |
Inventory | 1.48%26.84M | 1.48%26.84M | 7.14%27.01M | 6.67%26.9M | 4.87%26.45M | 4.87%26.45M | 6.07%25.21M | 5.39%25.22M | 5.95%25.22M | 5.95%25.22M |
Restricted cash | -15.45%7.93M | -15.45%7.93M | 51.64%12.27M | 40.77%12.21M | --9.38M | --9.38M | --8.09M | --8.68M | --0 | --0 |
Other current assets | -8.91%11.79M | -8.91%11.79M | -0.76%12.95M | -5.56%13.37M | -23.73%12.94M | -23.73%12.94M | 4.86%13.04M | 14.69%14.16M | 22.76%16.96M | 22.76%16.96M |
Total current assets | -23.25%91.78M | -23.25%91.78M | 3.67%113.06M | -1.74%109.7M | 17.06%119.58M | 17.06%119.58M | 32.88%109.06M | 24.73%111.64M | 17.54%102.16M | 17.54%102.16M |
Non current assets | ||||||||||
Net PPE | -8.40%622.87M | -8.40%622.87M | -11.39%636.34M | -10.70%658.74M | -13.62%679.95M | -13.62%679.95M | -11.20%718.13M | -10.19%737.7M | -6.62%787.16M | -6.62%787.16M |
-Gross PPE | -4.09%1.45B | -4.09%1.45B | -11.39%636.34M | -10.70%658.74M | -7.50%1.52B | -7.50%1.52B | -11.20%718.13M | -10.19%737.7M | -0.37%1.64B | -0.37%1.64B |
-Accumulated depreciation | 0.60%-831.89M | 0.60%-831.89M | ---- | ---- | 1.85%-836.91M | 1.85%-836.91M | ---- | ---- | -6.19%-852.68M | -6.19%-852.68M |
Goodwill and other intangible assets | -12.62%15.49M | -12.62%15.49M | -11.42%17.11M | -9.59%17.94M | -16.74%17.73M | -16.74%17.73M | -13.82%19.32M | -13.96%19.85M | -13.85%21.29M | -13.85%21.29M |
-Other intangible assets | -12.62%15.49M | -12.62%15.49M | ---- | ---- | -16.74%17.73M | -16.74%17.73M | ---- | ---- | -13.85%21.29M | -13.85%21.29M |
Other non current assets | -20.78%11.8M | -20.78%11.8M | -25.12%10.81M | -20.90%12.01M | -19.03%14.89M | -19.03%14.89M | 68.48%14.43M | 86.84%15.19M | -8.76%18.39M | -8.76%18.39M |
Total non current assets | -8.76%650.15M | -8.76%650.15M | -11.65%664.26M | -10.88%688.7M | -13.82%712.57M | -13.82%712.57M | -10.45%751.89M | -9.37%772.74M | -6.87%826.84M | -6.87%826.84M |
Total assets | -10.84%741.93M | -10.84%741.93M | -9.71%777.31M | -9.72%798.4M | -10.43%832.15M | -10.43%832.15M | -6.59%860.94M | -6.13%884.38M | -4.69%929M | -4.69%929M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.37%42.62M | -19.37%42.62M | -11.22%30.02M | -20.14%25.89M | 14.51%52.86M | 14.51%52.86M | -2.38%33.81M | 3.26%32.42M | 53.03%46.17M | 53.03%46.17M |
-accounts payable | -29.51%27.73M | -29.51%27.73M | -11.22%30.02M | -20.14%25.89M | 21.00%39.34M | 21.00%39.34M | -2.38%33.81M | 3.26%32.42M | 61.11%32.51M | 61.11%32.51M |
-Total tax payable | 10.12%14.9M | 10.12%14.9M | ---- | ---- | -0.94%13.53M | -0.94%13.53M | ---- | ---- | 36.72%13.66M | 36.72%13.66M |
Current accrued expenses | -2.14%41.72M | -2.14%41.72M | 8.05%91.32M | 7.34%92.56M | 25.42%42.64M | 25.42%42.64M | 13.00%84.52M | 10.04%86.23M | -10.09%34M | -10.09%34M |
Current debt and capital lease obligation | -13.70%44.76M | -13.70%44.76M | 2.81%51.13M | 4.01%52.09M | -13.17%51.86M | -13.17%51.86M | -16.55%49.73M | -17.51%50.08M | -8.06%59.73M | -8.06%59.73M |
-Current debt | ---- | ---- | -56.25%875K | 43.75%2.88M | -65.18%3.38M | -65.18%3.38M | -79.36%2M | -79.36%2M | 0.00%9.69M | 0.00%9.69M |
-Current capital lease obligation | -7.69%44.76M | -7.69%44.76M | 5.29%50.25M | 2.36%49.21M | -3.09%48.49M | -3.09%48.49M | -4.35%47.73M | -5.77%48.08M | -9.48%50.04M | -9.48%50.04M |
Current deferred liabilities | -35.28%36.07M | -35.28%36.07M | -14.81%31.98M | -10.64%33.81M | -11.54%55.72M | -11.54%55.72M | -11.92%37.54M | -13.09%37.83M | 25.64%62.99M | 25.64%62.99M |
Other current liabilities | 22.78%7M | 22.78%7M | ---- | ---- | -41.29%5.7M | -41.29%5.7M | ---- | ---- | -0.39%9.71M | -0.39%9.71M |
Current liabilities | -15.38%186.34M | -15.38%186.34M | -0.56%204.45M | -1.07%204.34M | -1.38%220.21M | -1.38%220.21M | -2.85%205.6M | -3.48%206.56M | 10.24%223.3M | 10.24%223.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.08%566.03M | -5.08%566.03M | -3.22%571.56M | -3.85%579.46M | -1.01%596.31M | -1.01%596.31M | -1.26%590.59M | -0.06%602.65M | -2.09%602.4M | -2.09%602.4M |
-Long term debt | -10.12%182.59M | -10.12%182.59M | -3.79%182.14M | -0.68%188.09M | 21.46%203.16M | 21.46%203.16M | 28.38%189.32M | 30.51%189.37M | 3.92%167.26M | 3.92%167.26M |
-Long term capital lease obligation | -2.47%383.44M | -2.47%383.44M | -2.96%389.42M | -5.30%391.37M | -9.65%393.16M | -9.65%393.16M | -10.96%401.27M | -9.74%413.28M | -4.22%435.14M | -4.22%435.14M |
Other non current liabilities | -27.66%10.01M | -27.66%10.01M | -23.39%10.05M | -14.88%11.57M | -47.46%13.83M | -47.46%13.83M | -16.83%13.12M | -14.70%13.59M | -27.33%26.33M | -27.33%26.33M |
Total non current liabilities | -5.59%576.04M | -5.59%576.04M | -3.66%581.61M | -4.09%591.03M | -2.96%610.14M | -2.96%610.14M | -1.66%603.71M | -0.44%616.24M | -3.49%628.72M | -3.49%628.72M |
Total liabilities | -8.19%762.38M | -8.19%762.38M | -2.87%786.06M | -3.33%795.37M | -2.54%830.36M | -2.54%830.36M | -1.97%809.32M | -1.22%822.8M | -0.23%852.02M | -0.23%852.02M |
Shareholders'equity | ||||||||||
Share capital | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K |
-common stock | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -39.17%-75.42M | -39.17%-75.42M | -862.62%-61.69M | -969.04%-53.52M | -299.26%-54.19M | -299.26%-54.19M | -113.21%-6.41M | -90.30%6.16M | -64.77%27.2M | -64.77%27.2M |
Paid-in capital | -3.82%229.68M | -3.82%229.68M | -5.15%229.77M | -4.39%229.1M | -1.55%238.8M | -1.55%238.8M | 0.74%242.24M | 0.39%239.61M | -0.35%242.56M | -0.35%242.56M |
Less: Treasury stock | -4.44%174.7M | -4.44%174.7M | -3.99%176.81M | -6.33%172.55M | -5.18%182.81M | -5.18%182.81M | -4.49%184.17M | -4.58%184.21M | -3.55%192.8M | -3.55%192.8M |
Gains losses not affecting retained earnings | 35.29%-22K | 35.29%-22K | 33.33%-34K | -266.67%-22K | -3,500.00%-34K | -3,500.00%-34K | -610.00%-51K | -137.50%-6K | 125.00%1K | 125.00%1K |
Total stockholders'equity | -1,242.65%-20.44M | -1,242.65%-20.44M | -116.93%-8.74M | -95.09%3.03M | -97.68%1.79M | -97.68%1.79M | -46.31%51.63M | -43.59%61.58M | -36.23%76.97M | -36.23%76.97M |
Total equity | -1,242.65%-20.44M | -1,242.65%-20.44M | -116.93%-8.74M | -95.09%3.03M | -97.68%1.79M | -97.68%1.79M | -46.31%51.63M | -43.59%61.58M | -36.23%76.97M | -36.23%76.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data