(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -10.92%-1.72M | -860.54%-1.4M | -31.23%-106.19K | -105.05%-52.05K | 93.16%-161.28K | -1.55M | -166.63%-146.23K | -492.25%-80.92K | 1.03M | -2.36M |
Net income from continuing operations | -54.09%7.47M | -46.33%3.11M | 66.51%-206.73K | -42.65%3.28M | -76.09%1.29M | --16.28M | -58.97%5.8M | -378.02%-617.28K | 17,074.83%5.72M | --5.37M |
Operating gains losses | 43.70%-9.91M | 25.69%-4.61M | -117.14%-53.32K | 39.52%-3.59M | 71.28%-1.66M | ---17.61M | ---6.2M | --311.03K | ---5.94M | ---5.78M |
Other non cash items | 86.20%-8.79K | 4,238.93%63.31K | -1,184.55%-98.89K | 102.10%25.62K | -99.90%1.17K | ---63.7K | --1.46K | --9.12K | -4,977.42%-1.22M | --1.15M |
Change In working capital | 555.02%726.61K | -88.62%29.14K | 16.91%252.76K | -82.36%233.1K | 110.83%211.61K | ---159.69K | 205.22%256.2K | 2,585.14%216.21K | 15,089.41%1.32M | ---1.95M |
-Change in prepaid assets | 193.55%426.22K | -88.77%14.21K | 615.97%124.97K | 517.00%143.84K | 125.34%143.19K | ---455.61K | 586.13%126.5K | --17.46K | ---34.5K | ---565.07K |
-Change in payables and accrued expense | 139.19%300.4K | -79.88%14.93K | 143.96%127.78K | 35.00%89.26K | 107.13%68.42K | ---766.43K | -93.67%74.24K | 702.07%52.38K | 659.94%66.12K | ---959.16K |
-Change in other current assets | --0 | --0 | --0 | --0 | --0 | --1.06M | 105.22%55.46K | --146.37K | --1.29M | ---429.35K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.92%-1.72M | -860.54%-1.4M | -31.23%-106.19K | 54.81%-52.05K | 86.69%-161.28K | ---1.55M | -166.63%-146.23K | -492.25%-80.92K | ---115.17K | ---1.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.28M | -1.05M | 57.33M | 0 | 0 | 0 | ||||
Net investment purchase and sale | --53.28M | ---1.05M | --57.33M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --53.28M | ---1.05M | --57.33M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -444,349.44%-51.6M | 2,306.69%2.4M | -57.13M | 895.00%2.99M | 136.53%150.28K | -11.61K | -99.97%99.72K | 0 | 667.36%300K | -411.33K |
Net issuance payments of debt | 2,166.12%6.8M | --2.4M | --1.15M | 900.00%3M | --250K | --300K | --0 | --0 | 200.00%300K | --0 |
Net common stock issuance | ---58.28M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | 63.18%-114.72K | --0 | --0 | ---15K | 75.76%-99.72K | ---311.61K | 161.51%99.72K | --0 | --0 | ---411.33K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -444,349.44%-51.6M | 2,306.69%2.4M | ---57.13M | 895.00%2.99M | 136.53%150.28K | ---11.61K | -99.97%99.72K | --0 | 667.36%300K | ---411.33K |
Net cash flow | ||||||||||
Beginning cash position | -93.46%109.6K | -19.69%125.36K | -86.69%31.55K | 88.90%98.6K | -93.46%109.6K | --1.68M | 47.32%156.1K | 506.27%237.02K | --52.19K | --1.68M |
Current changes in cash | 97.52%-38.85K | -17.43%-54.61K | 215.93%93.81K | -136.27%-67.05K | 99.32%-11K | ---1.57M | -102.96%-46.51K | -221.01%-80.92K | 372.77%184.83K | ---1.62M |
End cash Position | -35.45%70.75K | -35.45%70.75K | -19.69%125.36K | -86.69%31.55K | 88.90%98.6K | --109.6K | -93.46%109.6K | 47.32%156.1K | 506.27%237.02K | --52.19K |
Free cash flow | -10.92%-1.72M | -860.54%-1.4M | -31.23%-106.19K | 54.81%-52.05K | 86.69%-161.28K | ---1.55M | -166.63%-146.23K | -492.25%-80.92K | ---115.17K | ---1.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data