(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -209.53%-1.33M | 2.02%-1.21M | -9.94%-2.91M | -56.54%-634K | -3.75%-608K | 66.67%-430K | -238.90%-1.24M | 37.39%-2.65M | -405K | -586K |
Net income from continuing operations | -65.44%-1.12M | -128.62%-2.75M | 33.14%-339K | 58.11%2.2M | -89.17%-664K | 33.30%-677K | -124.67%-1.2M | 89.93%-507K | --1.39M | ---351K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 145.24%57K | --0 | --0 |
Change In working capital | -185.43%-211K | 4,488.57%1.54M | -17.03%-2.57M | -57.75%-2.84M | 123.83%56K | 189.82%247K | -130.97%-35K | -334.62%-2.2M | ---1.8M | ---235K |
-Change in receivables | -833.73%-609K | 956.34%2.43M | -175.25%-4.44M | -172.43%-4.37M | 551.72%131K | 151.52%83K | -2,084.62%-284K | -264.66%-1.61M | ---1.6M | ---29K |
-Change in inventory | 239.25%363K | -64.99%167K | 241.65%551K | 43.57%-136K | 166.45%103K | 528.00%107K | 1,390.63%477K | -24.68%-389K | ---241K | ---155K |
-Change in prepaid assets | -70.83%7K | -41.18%10K | 174.19%23K | 562.50%185K | ---203K | --24K | 88.89%17K | ---31K | ---40K | --0 |
-Change in payables and accrued expense | -26.32%28K | -337.96%-1.07M | 868.05%1.3M | 995.56%1.48M | 124.53%26K | 113.43%38K | -388.24%-245K | -136.90%-169K | --135K | ---106K |
-Change in other current assets | 97.65%-2K | 293.33%59K | 117.54%67K | 79.55%79K | 34.88%58K | ---85K | 103.20%15K | -3,720.00%-382K | --44K | --43K |
-Change in other current liabilities | -97.50%2K | -293.33%-59K | -118.60%-72K | 17.02%-78K | -591.67%-59K | --80K | -103.20%-15K | 316.20%387K | ---94K | --12K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -209.53%-1.33M | 2.02%-1.21M | -9.94%-2.91M | -56.54%-634K | -3.75%-608K | 66.67%-430K | -238.90%-1.24M | 37.39%-2.65M | ---405K | ---586K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 57.14%-9K | -933.33%-25K | 70.45%-13K | 94.55%-3K | -92.52%8K | -130.88%-21K | 101.83%3K | -119.13%-44K | -55K | 107K |
Net PPE purchase and sale | --0 | 0.00%3K | -79.69%13K | 117.65%3K | -96.26%4K | 112.50%3K | 250.00%3K | 220.75%64K | ---17K | --107K |
Net other investing changes | ---9K | -16.67%-28K | 75.93%-26K | 84.21%-6K | --4K | --0 | 85.19%-24K | -138.16%-108K | ---38K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -400.00%-9K | -19.05%-25K | 70.45%-13K | 94.55%-3K | -92.52%8K | -95.59%3K | 87.20%-21K | -119.13%-44K | ---55K | --107K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 526.96%2M | 460.04%8.34M | 81.97%3.03M | 79.30%511K | 709K | 319K | 7.98%1.49M | 420.00%1.66M | 285K | 0 |
Net issuance payments of debt | 529.47%2.01M | -1,164.04%-947K | 386.59%798K | 40.70%401K | ---11K | --319K | 173.55%89K | 305.00%164K | --285K | --0 |
Net common stock issuance | ---8K | 563.29%9.29M | 48.67%2.23M | --110K | --720K | --0 | -6.67%1.4M | 275.00%1.5M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 526.96%2M | 460.04%8.34M | 81.97%3.03M | 79.30%511K | --709K | --319K | 7.98%1.49M | 420.00%1.66M | --285K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 1,250.36%7.54M | 32.42%433K | -75.83%327K | 11.35%559K | -54.13%450K | -74.67%558K | -75.83%327K | -73.10%1.35M | --502K | --981K |
Current changes in cash | 711.11%660K | 2,974.46%7.1M | 110.33%106K | 28.00%-126K | 122.76%109K | 91.16%-108K | -72.82%231K | 72.09%-1.03M | ---175K | ---479K |
End cash Position | 1,721.11%8.2M | 1,250.36%7.54M | 32.42%433K | 32.42%433K | 11.35%559K | -54.13%450K | -74.67%558K | -75.83%327K | --327K | --502K |
Free cash flow | -209.53%-1.33M | 2.02%-1.21M | -9.94%-2.91M | -67.28%-634K | -3.75%-608K | 67.28%-430K | -237.06%-1.24M | 38.16%-2.65M | ---379K | ---586K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data