(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -39,590.06%-127.16M | 5.00%-28.16M | -137.29%-32.87M | -21.82%-34.35M | -5.93%-31.79M | 100.38%322K | -42.91%-29.64M | 369.00%88.16M | -56.12%-28.19M | -110.91%-30.01M |
Net income from continuing operations | -222.91%-93.8M | 11.46%-28.03M | -125.02%-18.88M | 68.64%-11.95M | -0.53%-34.94M | 72.83%-29.05M | -11.91%-31.66M | 344.27%75.46M | -44.79%-38.09M | -62.29%-34.76M |
Operating gains losses | 126.17%78K | 110.29%7K | 111.70%11K | 93.75%-6K | 265.00%66K | -927.78%-298K | -361.54%-68K | -508.70%-94K | -442.86%-96K | 2.44%-40K |
Depreciation and amortization | -1.37%1.95M | 11.21%506K | 2.89%498K | -3.25%506K | -14.53%441K | 34.47%1.98M | 23.64%455K | 31.17%484K | 26.94%523K | 60.25%516K |
Deferred tax | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -55.03%-1.25M | -186.28%-1.29M | -655.75%-1.32M |
Other non cash items | -0.54%2.19M | -1.07%557K | -0.18%551K | -0.37%545K | -0.55%541K | 17.78%2.21M | -9.92%563K | 10.40%552K | 45.09%547K | 46.63%544K |
Change In working capital | -787.64%-55.18M | 8.17%-5.9M | -324.24%-19.55M | -605.69%-27.62M | -883.70%-2.12M | 67.54%8.03M | -645.33%-6.42M | 253.14%8.72M | 16.76%5.46M | -94.16%270K |
-Change in receivables | 84.40%-216K | -108.23%-775K | 114.86%1.55M | 11,586.67%1.75M | -578.47%-2.74M | -146.20%-1.39M | 7,020.59%9.41M | -424.74%-10.41M | 101.76%15K | -151.86%-404K |
-Change in prepaid assets | 63.41%969K | 1,066.27%802K | 43.61%-1.35M | -72.07%188K | -44.56%1.33M | 1,953.13%593K | -103.47%-83K | 66.00%-2.4M | -63.14%673K | -14.20%2.4M |
-Change in payables and accrued expense | -517.87%-9.98M | 352.33%5.64M | -19,487.36%-17.04M | -100.14%-8K | 256.69%1.43M | -79.79%2.39M | -132.74%-2.23M | 87.71%-87K | 32.53%5.62M | -162.21%-912K |
-Change in other current assets | 13.48%101K | --1K | --11K | --0 | --89K | 129.87%89K | --0 | --0 | --89K | --0 |
-Change in other current liabilities | -45.13%-2.22M | -43.80%-568K | -17.12%-554K | -114.73%-554K | -34.81%-546K | -50.10%-1.53M | -50.76%-395K | -90.73%-473K | 1.15%-258K | -62.65%-405K |
-Change in other working capital | -656.95%-43.83M | 16.21%-11M | -109.78%-2.16M | -4,170.99%-29M | -311.03%-1.68M | 190.66%7.87M | -64.92%-13.12M | 8,042.81%22.08M | -143.37%-679K | -145.78%-408K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -39,590.06%-127.16M | 5.00%-28.16M | -137.29%-32.87M | -21.82%-34.35M | -5.93%-31.79M | 100.38%322K | -42.91%-29.64M | 369.00%88.16M | -56.12%-28.19M | -110.91%-30.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 144.40%78.04M | -6.40%31.88M | 111.73%24.5M | 2,265.78%28.35M | -1,759.06%-6.69M | -10,387.95%-175.78M | 8,657.29%34.06M | -53,609.51%-208.93M | -1,018.80%-1.31M | 152.20%403K |
Net PPE purchase and sale | -221.93%-1.94M | -123.14%-398K | --0 | 32.12%-1.07M | 2.46%-475K | 63.52%-602K | 1,476.00%1.72M | 17.90%-266K | -265.73%-1.57M | 36.92%-487K |
Net investment purchase and sale | 145.66%79.98M | -0.19%32.28M | 111.74%24.5M | 11,213.46%29.42M | -797.87%-6.21M | -673,653.85%-175.18M | 11,945.42%32.34M | -320,921.54%-208.66M | -16.67%260K | --890K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 144.40%78.04M | -6.40%31.88M | 111.73%24.5M | 2,265.78%28.35M | -1,759.06%-6.69M | -10,387.95%-175.78M | 8,657.29%34.06M | -53,609.51%-208.93M | -1,018.80%-1.31M | 152.20%403K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -4.32%842K | -36.36%105K | 5.58%284K | -80.49%40K | 71.37%413K | -99.08%880K | -99.83%165K | -25.90%269K | -54.34%205K | 31.69%241K |
Proceeds from stock option exercised by employees | -4.32%842K | -36.36%105K | 5.58%284K | -80.49%40K | 71.37%413K | -30.65%880K | -39.78%165K | -25.90%269K | -54.34%205K | 31.69%241K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4.32%842K | -36.36%105K | 5.58%284K | -80.49%40K | 71.37%413K | -99.08%880K | -99.83%165K | -25.90%269K | -54.34%205K | 31.69%241K |
Net cash flow | ||||||||||
Beginning cash position | -52.30%159.52M | -30.81%107.37M | -58.11%115.54M | -60.19%121.46M | -52.30%159.52M | 2.46%334.43M | -40.54%155.19M | -6.13%275.83M | -2.08%305.14M | 2.46%334.43M |
Current changes in cash | 72.35%-48.28M | -16.53%3.83M | 93.29%-8.09M | 79.67%-5.96M | -29.62%-38.06M | -2,259.26%-174.58M | -93.75%4.59M | -267.40%-120.5M | -65.28%-29.3M | -98.18%-29.36M |
Effect of exchange rate changes | 106.67%22K | 127.73%71K | 37.86%-87K | 880.00%39K | -101.41%-1K | -511.11%-330K | -4,366.67%-256K | -137.29%-140K | 85.71%-5K | 108.82%71K |
End cash Position | -30.25%111.27M | -30.25%111.27M | -30.81%107.37M | -58.11%115.54M | -60.19%121.46M | -52.30%159.52M | -52.30%159.52M | -40.54%155.19M | -6.13%275.83M | -2.08%305.14M |
Free cash flow | -46,005.71%-129.1M | -2.28%-28.55M | -137.40%-32.87M | -18.98%-35.41M | -5.80%-32.26M | 99.68%-280K | -33.55%-27.92M | 365.56%87.89M | -60.99%-29.76M | -103.30%-30.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data