(FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|
Total revenue | 3.38%560.4M | -11.51%542.1M | -3.89%612.6M | 1.07%637.38M | 630.64M |
Operating revenue | 3.38%560.4M | -11.51%542.1M | -3.89%612.6M | 1.07%637.38M | --630.64M |
Cost of revenue | 0.59%340.3M | 338.3M | |||
Gross profit | 8.00%220.1M | 203.8M | |||
Operating expense | 3.04%196.4M | -67.13%190.6M | -2.14%579.8M | 1.30%592.49M | 584.91M |
Selling and administrative expenses | 4.05%192.6M | 3.01%185.1M | -3.66%179.7M | 8.65%186.54M | --171.68M |
-Selling and marketing expense | ---- | ---- | 9.80%18.2M | 18.57%16.58M | --13.98M |
-General and administrative expense | 4.05%192.6M | 14.61%185.1M | -4.98%161.5M | 7.77%169.96M | --157.7M |
-Depreciation and amortization | -30.91%3.8M | -80.36%5.5M | 60.92%28M | -18.01%17.4M | --21.22M |
Other operating expenses | ---- | ---- | 10.93%35.2M | -25.59%31.73M | --42.65M |
Operating profit | 79.55%23.7M | -59.76%13.2M | -26.94%32.8M | -1.82%44.9M | 45.73M |
Net non-operating interest income expense | 4.23%-6.8M | -18.33%-7.1M | -54.68%-6M | 14.30%-3.88M | -4.53M |
Non-operating interest income | --0 | -50.00%100K | -13.79%200K | 105.31%232K | --113K |
Non-operating interest expense | -13.85%5.6M | 10.17%6.5M | 57.46%5.9M | -11.96%3.75M | --4.26M |
Total other finance cost | 71.43%1.2M | 133.33%700K | -17.58%300K | -4.96%364K | --383K |
Other net income (expense) | |||||
Special income (charges) | 87.97%-4.5M | -78.95%-37.4M | -56,386.49%-20.9M | 99.91%-37K | ---42.81M |
-Less:Restructuring and merger&acquisition | -45.12%4.5M | 583.33%8.2M | --1.2M | --0 | ---- |
-Less:Impairment of capital assets | ---- | --2.9M | ---- | ---- | ---- |
-Less:Other special charges | ---- | 500.00%400K | -370.27%-100K | -98.67%37K | --2.78M |
Income before tax | 139.62%12.4M | -738.78%-31.3M | -88.04%4.9M | 2,661.31%40.98M | -1.6M |
Income tax | 3,350.00%6.5M | -103.28%-200K | -45.73%6.1M | -25.42%11.24M | 15.07M |
Net income | 118.97%5.9M | -2,491.67%-31.1M | -104.03%-1.2M | 278.39%29.74M | -16.67M |
Net income continuous Operations | 118.97%5.9M | -2,491.67%-31.1M | -104.03%-1.2M | 278.39%29.74M | ---16.67M |
Minority interest income | |||||
Net income attributable to the parent company | 118.97%5.9M | -2,491.67%-31.1M | -104.03%-1.2M | 278.39%29.74M | -16.67M |
Preferred stock dividends | |||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 118.97%5.9M | -2,491.67%-31.1M | -104.03%-1.2M | 278.39%29.74M | -16.67M |
Basic earnings per share | 116.76%0.0217 | -2,254.55%-0.1295 | -104.12%-0.0055 | 277.39%0.1334 | -0.0752 |
Diluted earnings per share | 116.53%0.0214 | -2,254.55%-0.1295 | -104.16%-0.0055 | 275.93%0.1323 | -0.0752 |
Dividend per share | 0.0026 | 0 | -24.09%0.075 | 0.00%0.0988 | 0.0988 |
Currency Unit | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data