(Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.14%19.5M | -7.18%40.1M | -7.18%40.1M | 58.08%26.4M | 144.07%43.2M | 144.07%43.2M | -17.76%16.7M | -1.59%17.7M | -1.59%17.7M | -20.89%20.31M |
-Cash and cash equivalents | -26.14%19.5M | -7.18%40.1M | -7.18%40.1M | 58.08%26.4M | 144.07%43.2M | 144.07%43.2M | -17.76%16.7M | -1.59%17.7M | -1.59%17.7M | -0.60%20.31M |
-Accounts receivable | 30.45%96.4M | 10.08%86.3M | 10.08%86.3M | -9.88%73.9M | -18.25%78.4M | -18.25%78.4M | -23.28%82M | -9.96%95.9M | -9.96%95.9M | -9.60%106.88M |
-Taxes receivable | 260.00%3.6M | -79.17%500K | -79.17%500K | -79.17%1M | 166.67%2.4M | 166.67%2.4M | --4.8M | 41.73%900K | 41.73%900K | ---- |
-Other receivables | 28.17%67.8M | 47.87%59M | 47.87%59M | 4.34%52.9M | -20.68%39.9M | -20.68%39.9M | -11.17%50.7M | 2.93%50.3M | 2.93%50.3M | --57.08M |
Prepaid assets | 19.05%12.5M | 16.00%14.5M | 16.00%14.5M | 7.14%10.5M | 14.68%12.5M | 14.68%12.5M | -0.21%9.8M | 4.75%10.9M | 4.75%10.9M | --9.82M |
Total current assets | 21.31%199.8M | 13.61%200.4M | 13.61%200.4M | 0.43%164.7M | 0.40%176.4M | 0.40%176.4M | -15.50%164M | -4.72%175.7M | -4.72%175.7M | -4.77%194.08M |
Non current assets | ||||||||||
Net PPE | -8.54%60M | -20.68%56M | -20.68%56M | -13.23%65.6M | -8.43%70.6M | -8.43%70.6M | -5.69%75.6M | 140.90%77.1M | 140.90%77.1M | 171.97%80.16M |
-Gross PPE | -8.54%60M | -11.89%125.2M | -11.89%125.2M | -13.23%65.6M | 1.21%142.1M | 1.21%142.1M | -5.69%75.6M | 41.54%140.4M | 41.54%140.4M | 171.97%80.16M |
-Accumulated depreciation | ---- | 3.22%-69.2M | 3.22%-69.2M | ---- | -12.95%-71.5M | -12.95%-71.5M | ---- | 5.79%-63.3M | 5.79%-63.3M | ---- |
Goodwill and other intangible assets | 1.81%349.4M | -2.77%340.8M | -2.77%340.8M | -3.81%343.2M | -7.45%350.5M | -7.45%350.5M | -10.67%356.8M | -1.81%378.7M | -1.81%378.7M | 2.39%399.41M |
-Goodwill | ---- | -1.84%324.7M | -1.84%324.7M | ---- | -5.94%330.8M | -5.94%330.8M | ---- | -3.87%351.7M | -3.87%351.7M | ---- |
-Other intangible assets | ---- | -18.27%16.1M | -18.27%16.1M | ---- | -27.04%19.7M | -27.04%19.7M | ---- | 36.03%27M | 36.03%27M | ---- |
Total non current assets | 0.64%423M | -5.20%409.8M | -5.20%409.8M | -4.59%420.3M | -5.94%432.3M | -5.94%432.3M | -8.80%440.5M | 9.04%459.6M | 9.04%459.6M | 14.10%483.02M |
Total assets | 6.46%622.8M | 0.25%610.2M | 0.25%610.2M | -3.23%585M | -4.19%608.7M | -4.19%608.7M | -10.72%604.5M | 4.85%635.3M | 4.85%635.3M | 7.97%677.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.81%54M | -20.95%49.8M | -20.95%49.8M | -23.85%44.7M | 34.62%63M | 34.62%63M | 17.68%58.7M | -22.79%46.8M | -22.79%46.8M | -50.64%49.88M |
-accounts payable | 28.49%23.9M | -23.03%23.4M | -23.03%23.4M | -15.07%18.6M | 15.15%30.4M | 15.15%30.4M | -14.39%21.9M | -20.51%26.4M | -20.51%26.4M | -73.53%25.58M |
-Total tax payable | 12.55%26.9M | -21.31%24M | -21.31%24M | -21.38%23.9M | 93.04%30.5M | 93.04%30.5M | 58.89%30.4M | -28.29%15.8M | -28.29%15.8M | 334.64%19.13M |
-Other payable | 45.45%3.2M | 14.29%2.4M | 14.29%2.4M | -65.63%2.2M | -54.35%2.1M | -54.35%2.1M | 23.89%6.4M | -14.39%4.6M | -14.39%4.6M | --5.17M |
Current provisions | -8.47%5.4M | 285.96%22M | 285.96%22M | 195.00%5.9M | 533.33%5.7M | 533.33%5.7M | 27.71%2M | -57.53%900K | -57.53%900K | -31.26%1.57M |
Current debt and capital lease obligation | -83.72%10.5M | -83.18%10.9M | -83.18%10.9M | 514.29%64.5M | 473.45%64.8M | 473.45%64.8M | 17.69%10.5M | 337.81%11.3M | 337.81%11.3M | 328.12%8.92M |
-Current debt | --0 | ---- | ---- | --54.2M | 4,053.85%54M | 4,053.85%54M | --0 | -49.63%1.3M | -49.63%1.3M | --0 |
-Current capital lease obligation | 1.94%10.5M | 0.93%10.9M | 0.93%10.9M | -1.90%10.3M | 8.00%10.8M | 8.00%10.8M | 17.69%10.5M | --10M | --10M | --8.92M |
Other current liabilities | ---- | -25.81%2.3M | -25.81%2.3M | -6.45%2.9M | 0.00%3.1M | 0.00%3.1M | 18.14%3.1M | 5,749.06%3.1M | 5,749.06%3.1M | 429.03%2.62M |
Current liabilities | -15.53%161.5M | -18.03%168.7M | -18.03%168.7M | 32.69%191.2M | 71.21%205.8M | 71.21%205.8M | 14.37%144.1M | -4.84%120.2M | -4.84%120.2M | -3.22%126M |
Non current liabilities | ||||||||||
Long term provisions | 2.13%4.8M | 0.00%4.5M | 0.00%4.5M | 74.07%4.7M | 55.17%4.5M | 55.17%4.5M | 6.72%2.7M | -33.53%2.9M | -33.53%2.9M | -44.41%2.53M |
Long term debt and capital lease obligation | 131.95%78.4M | 108.92%79.6M | 108.92%79.6M | -70.74%33.8M | -74.65%38.1M | -74.65%38.1M | -27.48%115.5M | 68.35%150.3M | 68.35%150.3M | 46.35%159.26M |
-Long term debt | --53.9M | --53.6M | --53.6M | --0 | ---- | ---- | -38.72%74.5M | 239.70%110.5M | 239.70%110.5M | 11.70%121.56M |
-Long term capital lease obligation | -27.51%24.5M | -31.76%26M | -31.76%26M | -17.56%33.8M | -4.27%38.1M | -4.27%38.1M | 8.76%41M | -29.87%39.8M | -29.87%39.8M | --37.7M |
Other non current liabilities | 33.33%400K | -88.89%300K | -88.89%300K | -91.18%300K | -51.79%2.7M | -51.79%2.7M | -33.76%3.4M | 2,149.00%5.6M | 2,149.00%5.6M | 1,961.45%5.13M |
Total non current liabilities | 100.88%91.6M | 72.36%92.9M | 72.36%92.9M | -64.84%45.6M | -67.65%53.9M | -67.65%53.9M | -25.62%129.7M | 63.31%166.6M | 63.31%166.6M | 40.79%174.37M |
Total liabilities | 6.88%253.1M | 0.73%261.6M | 0.73%261.6M | -13.51%236.8M | -9.45%259.7M | -9.45%259.7M | -8.85%273.8M | 25.61%286.8M | 25.61%286.8M | 18.24%300.37M |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 20.29%8.3M | 22.06%8.3M | 22.06%8.3M | 1.53%6.9M | 0.25%6.8M | 0.25%6.8M | 0.49%6.8M |
-common stock | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 20.29%8.3M | 22.06%8.3M | 22.06%8.3M | 1.53%6.9M | 0.25%6.8M | 0.25%6.8M | 0.49%6.8M |
Retained earnings | 5.01%180.4M | 4.15%173.2M | 4.15%173.2M | 4.50%171.8M | -15.02%166.3M | -15.02%166.3M | -22.15%164.4M | -8.40%195.7M | -8.40%195.7M | 0.68%211.18M |
Paid-in capital | 0.00%126.1M | 0.64%126.1M | 0.64%126.1M | 2.02%126.1M | 2.79%125.3M | 2.79%125.3M | 2.12%123.6M | 1.25%121.9M | 1.25%121.9M | 1.54%121.03M |
Other equity interest | 13.27%-9.8M | 6.09%-10.8M | 6.09%-10.8M | -3.67%-11.3M | -13.86%-11.5M | -13.86%-11.5M | -14.83%-10.9M | ---10.1M | ---10.1M | -4.40%-9.49M |
Total stockholders'equity | 6.17%369.7M | -0.11%348.6M | -0.11%348.6M | 5.29%348.2M | 0.14%349M | 0.14%349M | -12.22%330.7M | -7.70%348.5M | -7.70%348.5M | 0.98%376.74M |
Total equity | 6.17%369.7M | -0.11%348.6M | -0.11%348.6M | 5.29%348.2M | 0.14%349M | 0.14%349M | -12.22%330.7M | -7.70%348.5M | -7.70%348.5M | 0.98%376.74M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data