(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 23.00%-45.08M | 18.52%-9.5M | 35.73%-9.71M | 38.68%-9.19M | 0.68%-16.69M | -6.52%-58.55M | 9.56%-11.66M | 21.77%-15.11M | -30.25%-14.99M | -49.18%-16.8M |
Net income from continuing operations | 13.71%-52.47M | 32.07%-11.17M | 18.04%-13.39M | -7.07%-14.02M | 6.99%-13.89M | 17.30%-60.81M | -12.61%-16.45M | 34.61%-16.34M | -10.64%-13.09M | 32.45%-14.93M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -99.88%28K | --9K | --0 | ---- | ---- |
Depreciation and amortization | 9.45%3.11M | -7.67%794K | 6.40%781K | 12.88%771K | 35.54%759K | 85.55%2.84M | 91.11%860K | 91.64%734K | 94.03%683K | 62.79%560K |
Other non cash items | 19.40%1.24M | 1.96%312K | 2.61%314K | 96.77%305K | 13.75%306K | 156.44%1.04M | 2,085.71%306K | 222.11%306K | -2.52%155K | 97.79%269K |
Change In working capital | 110.42%555K | -97.31%76K | 537.33%1.9M | 177.78%3.14M | -23.48%-4.56M | 33.42%-5.33M | 406.26%2.83M | 93.47%-434K | -543.06%-4.03M | -188.20%-3.69M |
-Change in receivables | 55.22%-163K | -128.87%-1.63M | 19.32%-451K | 878.41%2.06M | -112.15%-142K | -2,041.18%-364K | -71,100.00%-710K | 71.32%-559K | -139.58%-264K | -7.52%1.17M |
-Change in inventory | 120.42%1.19M | 162.80%233K | 275.38%747K | 100.11%4K | 110.24%209K | 13.64%-5.84M | 75.58%-371K | 108.79%199K | -67.13%-3.63M | -151.35%-2.04M |
-Change in prepaid assets | -52.94%272K | -311.64%-1.55M | 134.32%722K | -34.59%728K | -56.26%367K | 152.31%578K | -49.55%730K | 16.14%-2.1M | 403.27%1.11M | 158.95%839K |
-Change in payables and accrued expense | -58.39%-2.02M | -9.67%1.6M | -65.96%871K | 193.64%1.27M | -35.37%-5.76M | -171.65%-1.28M | 30.94%1.77M | 169.09%2.56M | -160.52%-1.35M | -54.34%-4.25M |
-Change in other current assets | -97.21%5K | --0 | 193.33%14K | -89.63%14K | 54.90%-23K | 121.03%179K | 155.56%110K | 96.88%-15K | 172.97%135K | -492.31%-51K |
-Change in other working capital | -9.42%1.27M | 8.68%1.42M | 99.03%-5K | -2,638.24%-931K | 22.10%790K | 238.71%1.4M | 365.71%1.3M | -27.86%-514K | 95.77%-34K | -5.69%647K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 23.00%-45.08M | 18.52%-9.5M | 35.73%-9.71M | 38.68%-9.19M | 0.68%-16.69M | -6.52%-58.55M | 9.56%-11.66M | 21.77%-15.11M | -30.25%-14.99M | -49.18%-16.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 145.10%42.15M | -21.81%10.01M | 153.35%4.77M | 508.63%13.47M | 113.97%13.91M | -603.36%-93.47M | 147.31%12.8M | -1,846.41%-8.93M | -50.59%2.21M | -1,121.11%-99.55M |
Net PPE purchase and sale | 72.63%-1.85M | 48.46%-418K | 71.46%-453K | 89.19%-215K | 67.74%-759K | -110.82%-6.74M | 58.75%-811K | -245.75%-1.59M | -281.77%-1.99M | -837.45%-2.35M |
Net investment purchase and sale | 150.73%44M | -23.40%10.43M | 171.04%5.22M | 225.65%13.68M | 115.09%14.67M | -759.38%-86.73M | 154.24%13.61M | ---7.35M | -15.96%4.2M | -1,071.95%-97.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 145.10%42.15M | -21.81%10.01M | 153.35%4.77M | 508.63%13.47M | 113.97%13.91M | -603.36%-93.47M | 147.31%12.8M | -1,846.41%-8.93M | -50.59%2.21M | -1,121.11%-99.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -78.50%149K | -113.79%-12K | -68.21%48K | -12.50%-9K | -73.65%122K | -99.68%693K | 106.93%87K | -99.89%151K | 99.42%-8K | -99.42%463K |
Net issuance payments of debt | -12.12%-37K | -11.11%-10K | -12.50%-9K | -12.50%-9K | -12.50%-9K | 99.87%-33K | 25.00%-9K | 99.97%-8K | ---8K | ---8K |
Proceeds from stock option exercised by employees | -74.38%186K | -102.08%-2K | -64.15%57K | --0 | -72.19%131K | -21.60%726K | 0.00%96K | 695.00%159K | --0 | -20.17%471K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -78.50%149K | -113.79%-12K | -68.21%48K | -12.50%-9K | -73.65%122K | -99.68%693K | 106.93%87K | -99.89%151K | 99.42%-8K | -99.42%463K |
Net cash flow | ||||||||||
Beginning cash position | -84.69%27.35M | -7.83%24.07M | -42.08%28.96M | -60.67%24.69M | -84.69%27.35M | 492.04%178.67M | -88.12%26.12M | -50.16%50M | -42.26%62.79M | 492.04%178.67M |
Current changes in cash | 98.16%-2.78M | -59.50%499K | 79.51%-4.89M | 133.41%4.27M | 97.71%-2.65M | -201.91%-151.32M | 102.99%1.23M | -119.98%-23.89M | -52.08%-12.78M | -247.52%-115.89M |
End cash Position | -10.16%24.57M | -10.16%24.57M | -7.83%24.07M | -42.08%28.96M | -60.67%24.69M | -84.69%27.35M | -84.69%27.35M | -88.12%26.12M | -50.16%50M | -42.26%62.79M |
Free cash flow | 28.12%-46.93M | 20.46%-9.92M | 39.13%-10.16M | 44.59%-9.41M | 8.92%-17.45M | -12.21%-65.29M | 16.07%-12.47M | 15.56%-16.69M | -40.91%-16.98M | -66.37%-19.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data