(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.77%102.96M | 1.77%102.96M | 8.21%125.61M | 12.48%142.68M | -32.36%93.79M | -31.49%101.17M | -31.49%101.17M | -26.41%116.08M | -24.19%126.85M | 52.01%138.66M |
-Cash and cash equivalents | 38.67%27.63M | 38.67%27.63M | -81.11%11.74M | -92.32%9.08M | -74.90%30.4M | -84.01%19.93M | -84.01%19.93M | -50.85%62.13M | -15.75%118.26M | 32.75%121.09M |
-Short-term investments | -7.28%75.33M | -7.28%75.33M | 111.09%113.88M | 1,455.61%133.6M | 260.84%63.39M | 253.09%81.25M | 253.09%81.25M | 72.22%53.95M | -68.15%8.59M | --17.57M |
Other current assets | -29.36%3.66M | -29.36%3.66M | -35.79%3.16M | -29.39%3.64M | -20.28%3.23M | -14.58%5.18M | -14.58%5.18M | -0.26%4.92M | 35.41%5.16M | 73.28%4.05M |
Total current assets | 0.25%106.62M | 0.25%106.62M | 6.42%128.77M | 10.84%146.32M | -32.02%97.02M | -30.82%106.35M | -30.82%106.35M | -25.62%121M | -22.86%132.01M | 52.54%142.72M |
Non current assets | ||||||||||
Net PPE | -57.99%733K | -57.99%733K | 7.57%1.54M | 7.97%1.64M | 9.26%1.77M | 723.11%1.75M | 723.11%1.75M | 613.50%1.43M | 1,687.06%1.52M | 1,898.77%1.62M |
-Gross PPE | -53.82%853K | -53.82%853K | 7.57%1.54M | 7.97%1.64M | 9.26%1.77M | 435.36%1.85M | 435.36%1.85M | 351.58%1.43M | 707.98%1.52M | 830.46%1.62M |
-Accumulated depreciation | -17.65%-120K | -17.65%-120K | ---- | ---- | ---- | 23.31%-102K | 23.31%-102K | ---- | ---- | ---- |
Other non current assets | -3.57%81K | -3.57%81K | 2.53%81K | 1.28%79K | 3.85%81K | 7.69%84K | 7.69%84K | 1.28%79K | 0.00%78K | -95.36%78K |
Total non current assets | -55.49%814K | -55.49%814K | 7.30%1.62M | 7.64%1.72M | 9.02%1.85M | 530.69%1.83M | 530.69%1.83M | 441.73%1.51M | 879.75%1.6M | -3.63%1.7M |
Total assets | -0.69%107.44M | -0.69%107.44M | 6.44%130.39M | 10.80%148.04M | -31.54%98.87M | -29.76%108.18M | -29.76%108.18M | -24.82%122.5M | -22.01%133.61M | 51.50%144.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 360.49%8.72M | 360.49%8.72M | 12.97%2.47M | 17.18%1.83M | 15.07%1.8M | -6.38%1.89M | -6.38%1.89M | 72.23%2.19M | 259.45%1.56M | 181.65%1.57M |
-accounts payable | 360.49%8.72M | 360.49%8.72M | 12.97%2.47M | 17.18%1.83M | 15.07%1.8M | -6.38%1.89M | -6.38%1.89M | 72.23%2.19M | 259.45%1.56M | 181.65%1.57M |
Current accrued expenses | 28.88%5.18M | 28.88%5.18M | 51.95%6.94M | 97.58%9.07M | 40.63%6.57M | 27.50%4.02M | 27.50%4.02M | 22.82%4.56M | 118.73%4.59M | 63.25%4.67M |
Current debt and capital lease obligation | -18.07%331K | -18.07%331K | -20.73%325K | -22.06%318K | -20.57%363K | --404K | --404K | --410K | --408K | --457K |
-Current capital lease obligation | -18.07%331K | -18.07%331K | -20.73%325K | -22.06%318K | -20.57%363K | --404K | --404K | --410K | --408K | --457K |
Current liabilities | 155.15%18.18M | 155.15%18.18M | 43.52%13.56M | 64.82%13.74M | 32.50%10.48M | 14.87%7.12M | 14.87%7.12M | 48.75%9.45M | 149.85%8.34M | 101.27%7.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -39.38%642K | -39.38%642K | -13.89%812K | -15.46%897K | -13.13%979K | --1.06M | --1.06M | --943K | --1.06M | --1.13M |
-Long term capital lease obligation | -39.38%642K | -39.38%642K | -13.89%812K | -15.46%897K | -13.13%979K | --1.06M | --1.06M | --943K | --1.06M | --1.13M |
Employee benefits | -75.86%7K | -75.86%7K | 1,519.70%1.07M | 1,492.73%876K | 468.42%324K | -93.47%29K | -93.47%29K | -76.76%66K | -84.85%55K | --57K |
Total non current liabilities | -40.35%649K | -40.35%649K | 86.42%1.88M | 58.87%1.77M | 10.05%1.3M | 78.07%1.09M | 78.07%1.09M | 164.14%1.01M | 167.63%1.12M | -99.15%1.18M |
Total liabilities | 129.25%18.83M | 129.25%18.83M | 47.66%15.44M | 64.12%15.51M | 29.58%11.78M | 20.53%8.21M | 20.53%8.21M | 55.29%10.46M | 151.83%9.45M | -93.69%9.09M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K |
Retained earnings | -59.84%-218.47M | -59.84%-218.47M | -54.79%-190.52M | -55.64%-171.32M | -55.26%-151.79M | -61.32%-136.68M | -61.32%-136.68M | -66.06%-123.08M | -79.32%-110.08M | -87.40%-97.76M |
Paid-in capital | 29.73%307.07M | 29.73%307.07M | 29.91%305.48M | 29.83%303.88M | 2.51%238.86M | 2.07%236.69M | 2.07%236.69M | 2.10%235.15M | 2.24%234.06M | 6,648.19%233.02M |
Gains losses not affecting retained earnings | 118.60%8K | 118.60%8K | 19.23%-21K | -118.45%-31K | -81.25%12K | -226.47%-43K | -226.47%-43K | -252.94%-26K | 3,260.00%168K | --64K |
Total stockholders'equity | -11.36%88.61M | -11.36%88.61M | 2.59%114.94M | 6.74%132.53M | -35.64%87.08M | -32.09%99.97M | -32.09%99.97M | -28.27%112.05M | -25.90%124.16M | 377.76%135.32M |
Total equity | -11.36%88.61M | -11.36%88.61M | 2.59%114.94M | 6.74%132.53M | -35.64%87.08M | -32.09%99.97M | -32.09%99.97M | -28.27%112.05M | -25.90%124.16M | 377.76%135.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data